XML 127 R107.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in associates and joint ventures (Details 2) - ARS ($)
$ in Millions
12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Disclosure of associates [line items]      
Current assets $ 231,023 $ 218,757  
Non-current assets 455,917 507,277  
Current liabilities 172,861 128,063  
Non-current liabilities 391,926 470,770  
Net assets 686,940 726,034  
Revenues 121,256 110,741 $ 93,266
Net income / (loss) 20,003 (40,729) 27,420
Total comprehensive income / (loss) 31,420 (41,533) 44,112
Cash of operating activitie 35,734 25,546 24,150
Cash of investing activities 40,311 10,552 (31,553)
Cash of financing activities (72,624) (25,735) $ (4,009)
Quality Invest [Member]      
Disclosure of associates [line items]      
Current assets [1] 4 24  
Non-current assets [1] 5,525 4,921  
Current liabilities [1] 87 118  
Non-current liabilities [1] 1,302 1,152  
Net assets [1] $ 4,140 $ 3,675  
% of ownership interest held [1] 50.00% 50.00%  
Interest in associates / joint ventures [1] $ 2,070 $ 1,838  
Goodwill and others [1] 31 32  
Book value [1] 2,101 1,870  
Revenues [1] 4 35  
Net income / (loss) [1] 5,525 (1,167)  
Total comprehensive income / (loss) [1] 87 (1,167)  
Dividends distributed to non-controlling shareholders [1] 1,302  
Cash of operating activitie [1] 4,140 (124)  
Cash of investing activities [1] 1  
Cash of financing activities [1] 2,070 124  
Net increase / (decrease) in cash and cash equivalents [1] $ 31  
Mehadrin [Member]      
Disclosure of associates [line items]      
Current assets   11,890  
Non-current assets   15,318  
Current liabilities   13,068  
Non-current liabilities   3,719  
Net assets   $ 10,421  
% of ownership interest held 45.41% [2] 45.41% 45.41% [2]
Interest in associates / joint ventures   $ 4,733  
Goodwill and others   112  
Book value   4,846  
Revenues [3]   17,330  
Net income / (loss) [3]   775  
Total comprehensive income / (loss) [3]   819  
Dividends distributed to non-controlling shareholders    
Cash of operating activitie [3]   671  
Cash of investing activities [3]   (277)  
Cash of financing activities [3]   (1,262)  
Net increase / (decrease) in cash and cash equivalents   (868)  
BHSA [Member]      
Disclosure of associates [line items]      
Current assets $ 76,869 [4] 87,812  
Non-current assets 43,610 [4] 31,989  
Current liabilities 102,290 [4] 89,513  
Non-current liabilities 4,629 [4] 15,287  
Net assets $ 13,560 [4] $ 15,001  
% of ownership interest held [5] 29.91% 29.91% 29.91%
Interest in associates / joint ventures $ 4,056 [4] $ 4,487  
Goodwill and others 17 [4] 35  
Book value 4,073 [4] 4,451  
Revenues [3] 13,033 [4] 24,306  
Net income / (loss) [3] (1,272) [4] 2,426  
Total comprehensive income / (loss) [3] (1,272) [4] 2,426  
Dividends distributed to non-controlling shareholders 358  
Cash of operating activitie [3] 4,656 [4] 11,348  
Cash of investing activities [3] 37 [4] (2,917)  
Cash of financing activities [3] (3,465) [4] (7,209)  
Net increase / (decrease) in cash and cash equivalents 1,228 1,222  
Gav - Yam [Member]      
Disclosure of associates [line items]      
Current assets 41,963    
Non-current assets 165,878    
Current liabilities 19,791    
Non-current liabilities 117,752    
Net assets $ 70,298    
% of ownership interest held 34.90%    
Interest in associates / joint ventures $ 24,534    
Goodwill and others 2,743    
Book value 27,277    
Revenues 11,551    
Net income / (loss) 6,765    
Total comprehensive income / (loss) 5,456    
Dividends distributed to non-controlling shareholders 3,587    
Cash of operating activitie 5,086    
Cash of investing activities (5,723)    
Cash of financing activities 15,869    
Net increase / (decrease) in cash and cash equivalents $ 15,232    
PBEL [Member]      
Disclosure of associates [line items]      
Current assets   3,173  
Non-current assets   853  
Current liabilities   632  
Non-current liabilities   12,128  
Net assets   $ (8,734)  
% of ownership interest held 45.00% 45.00% 45.40%
Interest in associates / joint ventures   $ (3,930)  
Goodwill and others   5,910  
Book value   1,980  
Shufersal [member]      
Disclosure of associates [line items]      
Current assets $ 73,348 51,741  
Non-current assets 187,032 89,475  
Current liabilities 91,899 54,708  
Non-current liabilities 129,224 54,794  
Net assets $ 39,257 $ 31,714  
% of ownership interest held 26.02% [6] 26.02% [6] 33.56% [7]
Interest in associates / joint ventures $ 10,213 $ 8,253  
Goodwill and others 17,898 14,761  
Book value 28,111 23,014  
Revenues [3] 218,000 165,640  
Net income / (loss) [3] 5,046 3,165  
Total comprehensive income / (loss) [3] 4,500 3,148  
Dividends distributed to non-controlling shareholders 1,435 2,448  
Cash of operating activitie [3] 21,874 4,457  
Cash of investing activities [3] (2,709) (11,530)  
Cash of financing activities [3] (13,793) 1,396  
Net increase / (decrease) in cash and cash equivalents $ 5,372 $ (5,677)  
[1] In March 2011, Quality acquired an industrial plant located in San Mart?n, Province of Buenos Aires. The facilities are suitable for multiple uses. On January 20, 2015, Quality agreed with the Municipality of San Martin on certain re zoning and other urban planning matters ("the Agreement") to surrender a non-significant portion of the land and a monetary consideration of Ps. 40 million, payable in two installments of Ps. 20 each, the first of which was actually paid on June 30, 2015. In July 2017, the Agreement was amended as follows: 1) a revised zoning plan must be submitted within 120 days as from the amendment date, and 2) the second installment of the monetary considerations was increased to Ps. 71 million payables in 18 equal monthly installments. On March 8, 2018, it was agreed with the well-known Gehl Study (Denmark) - Urban Quality Consultant - the elaboration of a Master Plan, generating a modern concept of New Urban District of Mixed Uses.
[2] Mehadrin is a company dedicated to the production and export of citrus, fruits and vegetables. The Group has entered into a Joint - Venture agreement in relation to this company. The price of its shares as of June 30, 2019 is NIS 20.40 per share.
[3] Information under GAAP applicable in the associate and joint ventures' jurisdiction.
[4] Information under BCRA Standards except for the book value of the interest in the associate, goodwill and others.
[5] BHSA is a commercial bank of comprehensive services that offers a variety of banking and financial services for individuals, small and medium business and large companies. The market price of the share is 8.45 pesos per share. The effect of the treasury shares in the BHSA portfolio is considered for the calculation.
[6] Shufersal is a company that has supermarkets and pharmacies in Israel, the market price of the share is NIS 2,385 as of June 30, 2019.
[7] Share market value as of June 30, 2018 is NIS 2.24 per share.