XML 31 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information
12 Months Ended
Jun. 30, 2020
Segment Information [Abstract]  
Segment information
6.Segment information

 

IFRS 8 requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the CODM. According to IFRS 8, the CODM represents a function whereby strategic decisions are made and resources are assigned. The CODM function is carried out by the President of the Group, Mr. Eduardo S. Elsztain. In addition, two responsibility levels have been established for resource allocation and assessment of results of the two operations centers, through executive committees in Argentina and Israel.

 

Segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported (ie., divided) from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel. Within each operations center, the Group considers separately the various activities being developed, which represent reporting operating segments given the nature of its products, services, operations and risks. Management believes the operating segment clustering in each operations center reflects similar economic characteristics in each region, as well as similar products and services offered, types of clients and regulatory environments.

 

As from fiscal year 2018 the CODM reviews the operating income/loss of each business excluding the amounts related to management fees, being such amount reviewed at an aggregate level outside each business. Additionally, the CODM reviews certain corporate expenses associated with each business in an aggregate manner and separately from each of the segments, such expenses have been disclosed in the “Corporate” segment of each operation center.

 

Below is the segment information prepared as follows:

 

Agricultural business

 

Agricultural production: segment consists of planting, harvesting and sale of crops as wheat, corn, soybeans, cotton and sunflowers; the sale of grain derivatives, such as flour and oil, breeding, purchasing and/or fattening of free-range cattle for sale to meat processors and local livestock auction markets.; agricultural services; leasing of the Group’s farms to third parties; and planting, harvesting and sale of sugarcane

 

Land transformation and sales: comprises gains from the disposal and development of farmlands activities.

 

Corporate: includes corporate expenses related to agricultural business.

 

Other segments: includes, principally, slaughtering and processing in the meat refrigeration plant; and brokerage activities, among others.

   

Urban properties and investments business

 

Operation Center in Argentina includes the assets and operating results of the following segments:

 

oShopping Malls: includes results principally comprised of lease and service revenues related to rental of commercial space and other spaces in the shopping malls of the Group.
oOffices: includes the operating results from lease revenues of offices, other rental spaces and other service revenues related to the office activities.
oSales and developments: includes the operating results of the development, maintenance and sales of undeveloped parcels of land and/or trading properties. Real estate sales results are also included.
oHotels: includes the operating results mainly comprised of room, catering and restaurant revenues.
oInternational: includes assets and operating profit or loss from business related to associates Condor (hotels) and New Lipstick (offices).
oCorporate: includes the expenses related to the corporate activities of the Operations Center in Argentina.
oOthers: primarily includes the entertainment activities through La Arena and La Rural S.A. and the financial activities carried out by BHSA and Tarshop.

 

As of fiscal year 2018, the CODM also reviews the office business as a single segment and the entertainment business in an aggregate and separate manner from offices, including that concept in the “Others” segment.

 

The CODM periodically reviews the results and certain asset categories and assesses performance of operating segments of this operations center based on a measure of profit or loss of the segment composed by the operating income plus the share of profit / (loss) of joint ventures and associates. The valuation criteria used in preparing this information are consistent with IFRS standards used for the preparation of the Consolidated Financial Statements, except for the following:

 

Operating results from joint ventures are evaluated by the CODM applying proportional consolidation method. Under this method, the profit/loss generated and assets are reported in the Statement of Income line-by-line based on the percentage held in joint ventures rather than in a single item as required by IFRS. Management believes that the proportional consolidation method provides more useful information to understand the business return. On the other hand, the investment in the joint venture La Rural S.A. is accounted for under the equity method since this method is considered to provide more accurate information in this case.

 

Operating results from Shopping Malls and Offices segments do not include the amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). The CODM examines the net amount from these items (total surplus or deficit between building administration expenses and FPC and recoverable expenses).

 

Revenues for each reporting segments derive from a large and diverse client base and, therefore, there is no revenue concentration in any particular segment.

 

Operation Center in Israel includes the assets and operating results of the following segments:

 

oReal Estate: segment in which, through PBC, the Group operates rental properties and residential properties in Israel, USA and other parts of the world and carries out commercial projects in Las Vegas, USA. In this fiscal year, the Company lost control over Gav-Yam. Income was reclassified to discontinued operations and no longer forms part of this segment in this fiscal year. Such effect was reclassified in the comparative information. As of September 2018, Gav-Yam started to be valued as an associate.

 

oSupermarkets: segment in which, through Shufersal, the Group operated a supermarket chain in Israel. Upon the loss of control in 2018 this segment was reclassified to discontinued operations and presented as an associate since 2019. Due to the loss of control, it was reclassified to discontinued operations and no longer forms part of the segment for fiscal year 2018.

 

oTelecommunications: includes Cellcom whose main activities include the provision of mobile phone services, fixed line phone services, data and Internet and television, among others.

 

oInsurance: includes the investment in Clal, insurance company which main activities includes pension and social security insurance, among others. As stated in Note 18, the Group does not have control over Clal; therefore, the business is reported in a single line as a financial asset held for sale and valued at fair value.

 

oCorporate: includes the expenses related with the activities of the holding companies.

 

oOthers: includes other diverse business activities, such as technological developments, tourism, oil and gas assets, electronics, sale of fruits and others.

 

The CODM periodically reviews the results and certain asset categories and assesses performance of operating segments of this operations center based on a measure of profit or loss of the segment composed by the operating income plus the share of profit / (loss) of associates and joint ventures. The valuation criteria used in preparing this information are consistent with IFRS standards used for the preparation of the Consolidated Financial Statements.

  

Goods and services exchanged between segments are calculated on the basis of established prices. Intercompany transactions between segments, if any, are eliminated.

 

Within the agricultural business, the majority of revenue is derived from operating segments in Argentina and Brazil, where most operating assets are located. .

 

Within the Operations Center in Argentina, most revenue from its operating segments is derived from, and their assets are located in, Argentina, except for the share of profit / (loss) of associates included in the “International” segment located in USA.

 

Within the urban properties and investment business in the operations center in Israel, most revenue from its operating segments are derived from and their assets are located in Israel, except for certain earnings from the Real Estate segment, which are generated from activities outside Israel, mainly in USA.

 

Within the agricultural business and the urban properties and investments business from the operations center in Argentina, the assets categories reviewed by the CODM are investment properties, property, plant and equipment, trading properties, inventories, biological assets, right to receive future units under barter agreements, investment in joint ventures and associates and goodwill. The aggregate of these assets, classified by business segment, are disclosed as “segment assets”. Assets are allocated to each segment based on the operations and/or their physical location.

   

Below is a summarized analysis of the lines of business of the Group for the year ended June 30, 2020:

  

   06.30.20 
       Urban Properties and Investment business (II)                         
   Agricultural
business
(I)
   Operations
Center
in
Argentina
   Operations
Center
in Israel
   Subtotal   Total
segment
information
   Joint
ventures
(i)
   Discontinued
operations
(ii)
   Adjustments
(iii)
   Elimination
of inter-
segment
transactions
and non-
reportable
assets /
liabilities
(iv)
   Total
Statement
of
Income /
Financial
Position
 
Revenues   26,259    11,138    81,637    92,775    119,034    (60)   -    3,100    (818)   121,256 
Costs   (22,283)   (2,755)   (56,296)   (59,051)   (81,334)   53    -    (3,230)   540    (83,971)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   2,623    -    -    -    2,623    -          -    -    204    2,827 
Changes in the net realizable value of agricultural products after harvest   657    -    -    -    657    -    -    -    -    657 
Gross profit / (loss)   7,256    8,383    25,341    33,724    40,980    (7)   -    (130)   (74)   40,769 
Gain from disposal of farmlands   838    -    -    -    838    -    -    -    -    838 
Net gain / (loss) from fair value adjustment of investment properties   780    33,464    (2,989)   30,475    31,255    (263)   -    -    -    30,992 
General and administrative expenses   (1,419)   (2,150)   (8,764)   (10,914)   (12,333)   15    -    -    51    (12,267)
Selling expenses   (2,610)   (1,232)   (12,544)   (13,776)   (16,386)   19    -    -    19    (16,348)
Impairment of associates   -    -    (2,470)   (2,470)   (2,470)   -    -    -    -    (2,470)
Other operating results, net   1,662    (48)   1,127    1,079    2,741    18    -    17    (6)   2,770 
Management fees   -    -    -    -    -    -    -    (211)   -    (211)
Profit / (loss) from operations   6,507    38,417    (299)   38,118    44,625    (218)   -    (324)   (10)   44,073 
Share of profit of associates and joint ventures   127    7,047    1,299    8,346    8,473    169    -    -    20    8,662 
Segment profit / (loss)   6,634    45,464    1,000    46,464    53,098    (49)   -    (324)   10    52,735 
                                  -                
Reportable assets   37,070    157,987    451,267    609,254    646,324    (671)   -    -    41,287    686,940 
Reportable liabilities   -    -    (403,184)   (403,184)   (403,184)   -    -    -    (161,603)   (564,787)
Net reportable assets   37,070    157,987    48,083    206,070    243,140    (671)   -    -    (120,316)   122,153 

 

Below is a summarized analysis of the lines of business of the Group for the year ended June 30, 2019:

 

   30.10.19 
       Urban Properties and Investment business (II)                         
   Agricultural
business (I)
   Operations
Center
in Argentina
   Operations
Center
in Israel
   Subtotal   Total
segment
information
   Joint
ventures
(i)
   Discontinued
operations
(ii)
   Adjustments
(iii)
   Elimination
of inter-
segment
transactions
and non-
reportable
assets /
liabilities
(iv)
   Total
Statement
of
Income /
Financial
Position
 
Revenues   19,061    15,056    73,537    88,593    107,654    (93)   -    3,706    (526)   110,741 
Costs   (16,165)   (3,201)   (52,426)   (55,627)   (71,792)   67    -    (3,855)   196    (75,384)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   2,035    -    -    -    2,035    -    -    -    270    2,305 
Changes in the net realizable value of agricultural products after harvest   (43)   -    -    -    (43)   -    -    -    -    (43)
Gross profit / (loss)   4,888    11,855    21,111    32,966    37,854    (26)   -    (149)   (60)   37,619 
Gain from disposal of farmlands   665    -    -    -    665    -    -    -    -    665 
Net gain from fair value adjustment of investment properties   -    (39,477)   892    (38,585)   (38,585)   839    -    -    -    (37,746)
General and administrative expenses   (1,525)   (2,668)   (8,031)   (10,699)   (12,224)   17    -    -    55    (12,152)
Selling expenses   (1,717)   (1,085)   (11,192)   (12,277)   (13,994)   7    -    -    11    (13,976)
Other operating results, net   819    (659)   742    83    902    193    -    17    (11)   1,101 
Management fees   -    -    -    -    -    -    -    -    -    - 
Profit / (loss) from operations   3,130    (32,034)   3,522    (28,512)   (25,382)   1,030    -    (132)   (5)   (24,489)
Share of profit / (loss) of associates and joint ventures   11    (6,183)   (150)   (6,333)   (6,322)   (1,006)   -    -    -    (7,328)
Segment profit / (loss)   3,141    (38,217)   3,372    (34,845)   (31,704)   24    -    (132)   (5)   (31,817)
                                                         
Reportable assets   34,597    111,717    535,565    647,282    681,879    (592)   -    -    44,747    726,034 
Reportable liabilities   -    -    (461,015)   (461,015)   (461,015)   -    -    -    (137,818)   (598,833)
Net reportable assets   34,597    111,717    74,550    186,267    220,864    (592)   -    -    (93,071)   127,201 

 

Below is a summarized analysis of the lines of business of the Group for the year ended June 30, 2018: 

 

   06.30.18 
       Urban Properties and
Investment business (II)
                     
   Agricultural
business
(I)
   Operations
Center in
Argentina
   Operations
Center in
Israel
   Subtotal   Total
segment
information
   Joint
ventures
(i)
   Adjustments
(iii)
   Elimination
of inter-
segment
transactions
and non-
reportable
assets /
liabilities (iv)
   Total
Statement
of Income /
Financial
Position
 
Revenues   15,393    13,872    60,057    73,929    89,322    (111)   4,387    (332)   93,266 
Costs   (13,096)   (2,822)   (41,935)   (44,757)   (57,853)   69    (4,445)   151    (62,078)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   1,530    -    -    -    1,530    4    -    140    1,674 
Changes in the net realizable value of agricultural products after harvest   532    -    -    -    532    -    -    -    532 
Gross profit / (loss)   4,359    11,050    18,122    29,172    33,531    (38)   (58)   (41)   33,394 
Net gain from fair value adjustment of investment properties   216    19,809    -    19,809    20,025    (1,054)   -    -    18,971 
Loss from disposal of farmlands   1,656    -    -    -    1,656    -    -    -    1,656 
General and administrative expenses   (1,381)   (2,335)   (7,233)   (9,568)   (10,949)   40    -    33    (10,876)
Selling expenses   (1,753)   (1,126)   (10,639)   (11,765)   (13,518)   16    -    13    (13,489)
Other operating results, net   1,541    (56)   2,136    2,080    3,621    42    (2)   (4)   3,657 
Management fees   -    -    -    -    -    -    (1,456)   -    (1,456)
Profit / (loss) from operations   4,638    27,342    2,386    29,728    34,366    (994)   (1,516)   1    31,857 
Share of (loss) / profit of associates and joint ventures   37    (4,227)   (422)   (4,649)   (4,612)   1,160    -    -    (3,452)
Segment profit / (loss)   4,675    23,115    1,964    25,079    29,754    166    (1,516)   1    28,405 
                                              
Reportable assets   30,755    152,860    563,654    716,514    747,269    592    -    49,183    797,044 
Reportable liabilities   -    -    (479,056)   (479,056)   (479,056)   -    -    (141,534)   (620,590)
Net reportable assets   30,755    152,860    84,598    237,458    268,213    592    -    (92,351)   176,454 

 

(i)Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)Includes Ps. (130), Ps. (149) and Ps. (58) corresponding to Expenses and FPC and Ps. 0, Ps. (336) and Ps. (1,456) to management fees, as of June 30, 2020 and 2018, respectively.
(iv)Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 17, Ps. 8,658 and Ps. 5,453, as of June 30, 2020, 2019 and 2018, respectively.

 

Agriculture line of business:

 

The following tables present the reportable segments of the agriculture line of business:

 

   06.30.20 
   Agricultural
production
   Land
transformation
and sales
   Corporate   Others   Total
Agricultural
business
 
Revenues   17,186    -    -    9,073    26,259 
Costs   (14,676)   (25)   -    (7,582)   (22,283)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   2,613    -    -    10    2,623 
Changes in the net realizable value of agricultural products after harvest   657    -    -    -    657 
Gross profit / (loss)   5,780    (25)   -    1,501    7,256 
Gain from disposal of farmlands   -    838    -    -    838 
Net gain from fair value adjustment of investment properties   -    780    -    -    780 
General and administrative expenses   (953)   (3)   (177)   (286)   (1,419)
Selling expenses   (1,815)   (1)   -    (794)   (2,610)
Other operating results, net   454    962    -    246    1,662 
Management fees   -    -    -    -    - 
Profit / (loss) from operations   3,466    2,551    (177)   667    6,507 
Share of profit of associates   55    -    -    72    127 
Segment profit / (loss)   3,521    2,551    (177)   739    6,634 
    -                     
Investment properties   4,129    -    -    -    4,129 
Property, plant and equipment   20,886    179    -    54    21,119 
Investments in associates   419    -    -    293    712 
Other reportable assets   7,283    331    -    3,496    11,110 
Reportable assets   32,717    510    -    3,843    37,070 

 

From all of the Group’s revenues corresponding to Agricultural Business, Ps.18,167 are originated in Argentina and Ps. 8,092 in other countries, principally in Brazil for Ps. 7,278.

 

From all of the Group’s assets included in the segment corresponding to Agricultural Business, Ps. 13,269 are located in Argentina and Ps. 23,801 in other countries, principally in Brazil for Ps. 18.912.

 

   06.30.19 
   Agricultural
production
   Land
transformation
and sales
   Corporate   Others   Total
Agricultural
business
 
Revenues   11,100    -    -    7,961    19,061 
Costs   (9,466)   (24)   -    (6,675)   (16,165)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   2,029    -    -    6    2,035 
Changes in the net realizable value of agricultural products after harvest   (43)   -    -    -    (43)
Gross profit / (loss)   3,620    (24)   -    1,292    4,888 
Gain from disposal of farmlands   -    665    -    -    665 
Net gain from fair value adjustment of investment properties   -    -    -    -    - 
General and administrative expenses   (959)   (3)   (274)   (289)   (1,525)
Selling expenses   (1,026)   (1)   -    (690)   (1,717)
Other operating results, net   428    244    -    147    819 
Management fees   -    -    -    -    - 
(Loss) / Profit from operations   2,063    881    (274)   460    3,130 
Share of profit / (loss) of associates   57    -    -    (46)   11 
Segment (loss) / profit   2,120    881    (274)   414    3,141 
                          
Investment properties   2,634    -    -    -    2,634 
Property, plant and equipment   20,219    149    -    767    21,135 
Investments in associates   391    -    -    23    414 
Other reportable assets   8,472    -    -    1,942    10,414 
Reportable assets   31,716    149    -    2,732    34,597 

 

From all of the Group’s revenues corresponding to Agricultural Business, Ps. 12,680 are originated in Argentina and Ps. 6,381 in other countries, principally in Brazil for Ps. 5,923.

 

From all of the Group’s assets included in the segment corresponding to Agricultural Business, Ps. 13,765 are located in Argentina and Ps. 20,832 in other countries, principally in Brazil for Ps. 18,974.

 

   06.30.18 
   Agricultural
production
   Land
transformation
and sales
   Corporate   Others   Total
Agricultural
business
 
Revenues   9,096    -    -    6,297    15,393 
Costs   (7,388)   (36)   -    (5,672)   (13,096)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest   1,539    -    -    (9)   1,530 
Changes in the net realizable value of agricultural products after harvest   532    -    -    -    532 
Gross profit / (loss)   3,779    (36)   -    616    4,359 
Net gain from fair value adjustment of investment properties   -    216    -    -    216 
Loss from disposal of farmlands   -    1,656    -    -    1,656 
General and administrative expenses   (878)   (2)   (225)   (276)   (1,381)
Selling expenses   (1,322)   -    -    (431)   (1,753)
Other operating results, net   (20)   1,457    -    104    1,541 
Management fees   -    -    -    -    - 
Profit / (Loss) from operations   1,559    3,291    (225)   13    4,638 
Share of profit / (loss) of associates   39    -    -    (2)   37 
Segment profit / (loss)   1,598    3,291    (225)   11    4,675 
                          
Investment properties   2,052    -    -    -    2,052 
Property, plant and equipment   19,620    131    -    605    20,356 
Investments in associates   316    -    -    91    407 
Other reportable assets   7,073    -    -    867    7,940 
Reportable assets   29,061    131    -    1,563    30,755 

 

From all of the Group’s revenues corresponding to Agricultural Business, Ps. 11,296 are originated in Argentina and Ps. 4,097 in other countries, principally in Brazil for Ps. 3,743.

 

From all of the Group’s assets included in the segment corresponding to Agricultural Business, Ps. 11,735 are located in Argentina and Ps. 19,020 in other countries, principally in Brazil for Ps. 17,128.

 

(I)Urban properties and investments line of business

  

Below is a summarized analysis of the lines of business of Group’s operations center in Argentina for the fiscal years ended June 30, 2020, 2019 and 2018:

 

   06.30.20 
   Shopping
Malls
   Offices   Sales and developments   Hotels   International   Corporate   Others   Total 
Revenues   5,935    2,358    735    2,021    11    -    78    11,138 
Costs   (567)   (144)   (690)   (1,244)   (12)   -    (98)   (2,755)
Gross profit / (loss)   5,368    2,214    45    777    (1)   -    (20)   8,383 
Net gain from fair value adjustment of investment properties   (2,105)   22,756    12,179    -    -    -    634    33,464 
General and administrative expenses   (829)   (220)   (228)   (365)   (110)   (282)   (116)   (2,150)
Selling expenses   (709)   (85)   (197)   (230)   -    -    (11)   (1,232)
Other operating results, net   (38)   (30)   (27)   (20)   -    -    67    (48)
Management fees   -    -    -    -    -    -    -    - 
Profit / (Loss) from operations   1,687    24,635    11,772    162    (111)   (282)   554    38,417 
Share of profit / (loss) of associates and joint ventures (**)   -    -    -    -    7,377    -    (330)   7,047 
Segment profit / (loss)   1,687    24,635    11,772    162    7,266    (282)   224    45,464 
                                         
Investment and trading properties   49,109    61,284    32,171    -    307    -    1,442    144,313 
Property, plant and equipment   225    1,130    -    1,943    -    -    -    3,298 
Investment in associates and joint ventures (*)   -    -    532    -    2,004    -    6,738    9,274 
Other reportable assets   111    122    753    26    -    -    90    1,102 
Reportable assets   49,445    62,536    33,456    1,969    2,311    -    8,270    157,987 

 

From all the revenues corresponding to the Operations Center in Argentina, Ps. 11,127 are originated in Argentina, and Ps. 11 in the U.S. No external client represents 10% or more of revenue of any of the reportable segments.

 

From all of the assets corresponding to the Operations Center in Argentina segments, Ps. 155,377 are located in Argentina and Ps. 2,886 in other countries, principally in USA for Ps. 2, 311 and Uruguay for Ps. 575.

  

  

06.30.19

 
   Shopping
Malls
   Offices   Sales and developments   Hotels   International   Corporate   Others   Total 
Revenues   8,541    2,239    1,119    2,953    14    -    190    15,056 
Costs   (776)   (153)   (527)   (1,588)   (6)   -    (151)   (3,201)
Gross profit   7,765    2,086    592    1,365    8    -    39    11,855 
Net gain from fair value adjustment of investment properties   (40,582)   747    726    -    6    -    (374)   (39,477)
General and administrative expenses   (945)   (206)   (283)   (492)   (110)   (519)   (113)   (2,668)
Selling expenses   (530)   (99)   (119)   (316)   -    -    (21)   (1,085)
Other operating results, net   (109)   (40)   (286)   114    (24)   -    (314)   (659)
Management fees   -    -    -    -    -    -    -    - 
Profit / (Loss) from operations   (34,401)   2,488    630    671    (120)   (519)   (783)   (32,034)
Share of profit / (loss) of associates and joint ventures   -    -    (37)   -    (3,679)   -    (2,467)   (6,183)
Segment profit / (loss)   (34,401)   2,488    593    671    (3,799)   (519)   (3,250)   (38,217)
                                         
Investment and trading properties   50,104    31,432    27,777    -    90    -    1,062    110,465 
Property, plant and equipment   260    136    -    2,024    180    -    -    2,600 
Investment in associates and joint ventures   -    -    443    -    (7,222)   -    4,895    (1,884)
Other reportable assets   113    123    184    26    -    -    90    536 
Reportable assets   50,477    31,691    28,404    2,050    (6,952)   -    6,047    111,717 

 

From all the revenues corresponding to the Operations Center in Argentina, included in the segments Ps. 14,563 are originated in Argentina, Ps. 478 are originated in Uruguay and Ps. 14 are originated in USA. No external client represents 10% or more of revenue of any of the reportable segments.

 

From all of the assets corresponding to the Operations Center in Argentina segments, Ps. 117,932 are located in Argentina and Ps. (6,370) in other countries, principally in USA for Ps. (6,952) and Uruguay for Ps. 582.

 

   06.30.18 
   Shopping
Malls
   Offices   Sales and
developments
   Hotels   International   Corporate   Others   Total 
Revenues   9,750    1,332    300    2,446    -    -    44    13,872 
Costs   (829)   (124)   (149)   (1,672)   -    -    (48)   (2,822)
Gross profit / (loss)   8,921    1,208    151    774    -    -    (4)   11,050 
Net gain from fair value adjustment of investment properties   6,266    5,843    7,338    -    -    -    362    19,809 
General and administrative expenses   (854)   (216)   (198)   (487)   (118)   (385)   (77)   (2,335)
Selling expenses   (607)   (143)   (58)   (311)   -    -    (7)   (1,126)
Other operating results, net   (105)   (24)   138    (40)   (58)   -    33    (56)
Management fees   -    -    -    -    -    -    -    - 
Profit / (Loss) from operations   13,621    6,668    7,371    (64)   (176)   (385)   307    27,342 
Share of profit / (loss) of associates and joint ventures   -    -    4    -    (4,425)   -    194    (4,227)
Segment profit / (loss)   13,621    6,668    7,375    (64)   (4,601)   (385)   501    23,115 
                                         
Investment and trading properties   89,983    28,142    25,166    -    -    -    1,334    144,625 
Property, plant and equipment   213    120    -    2,135    198    -    -    2,666 
Investment in associates and joint ventures   -    -    447    -    (3,869)   -    8,251    4,829 
Other reportable assets   129    122    189    27    -    -    273    740 
Reportable assets   90,325    28,384    25,802    2,162    (3,671)   -    9,858    152,860 

 

From all the revenues corresponding to the Operations Center in Argentina, the 100% are originated in Argentina. No external client represents 10% or more of revenue of any of the reportable segments.

 

From all of the assets corresponding to the Operations Center in Argentina segments, Ps. 155,890 are located in Argentina and Ps. (2,987) in other countries, principally in USA for Ps. (3,672) and Uruguay for Ps. 685 million.

  

Below is a summarized analysis of the lines of business of Group’s Operations Center in Israel for the years ended June 30, 2020, 2019 and 2018:

 

  

06.30.20

 
   Real Estate   Supermarkets   Telecommunications   Insurance   Corporate   Others   Total 
Revenues   12,954    -    64,838    -    -    3,845    81,637 
Costs   (6,787)   -    (47,231)   -    -    (2,278)   (56,296)
Gross profit   6,167    -    17,607    -    -    1,567    25,341 
Net gain from fair value adjustment of investment properties   (2,989)   -    -    -    -    -    (2,989)
General and administrative expenses   (812)   -    (5,519)   -    (1,071)   (1,362)   (8,764)
Selling expenses   (223)   -    (11,887)   -    -    (434)   (12,544)
Impairment of associates   (2,470)   -    -    -    -    -    (2,470)
Other operating results, net   (296)   -    501    -    (48)   970    1,127 
Profit / (Loss) from operations   (623)   -    702    -    (1,119)   741    (299)
Share of profit/ (loss) of associates and joint ventures   1,495    1,063    (265)   -    -    (994)   1,299 
Segment profit / (loss)   872    1,063    437    -    (1,119)   (253)   1,000 
                                    
Reportable assets   152,941    28,090    140,025    3,377    17,911    108,923    451,267 
Reportable liabilities   (146,331)   -    (106,076)   -    (111,649)   (39,128)   (403,184)
Net reportable assets   6,610    28,090    33,949    3,377    (93,738)   69,795    48,083 

 

No external client represents 10% or more of the revenue of any of the reportable segments. From all assets corresponding to the Operations Center in Israel segments, Ps. 82,707 are located in USA (Ps. 74,170 in 2019 and Ps. 77,664 in 2018), Ps. 0 (Ps. 1,979 in 2019 and Ps. 2,333 in 2018) in India and the remaining are located in Israel.

 

   06.30.19 
   Real Estate   Supermarkets   Telecommunications   Insurance   Corporate   Others   Total 
Revenues   14,392    -    57,506    -    -    1,639    73,537 
Costs   (9,121)   -    (42,424)   -    -    (881)   (52,426)
Gross profit   5,271    -    15,082    -    -    758    21,111 
Net gain from fair value adjustment of investment properties   892    -    -    -    -    -    892 
General and administrative expenses   (707)   -    (4,779)   -    (1,058)   (1,487)   (8,031)
Selling expenses   (197)   -    (10,562)   -    -    (433)   (11,192)
Other operating results, net   -    -    397    -    -    345    742 
Management fees   -    -    -    -    -    -    - 
Profit / (Loss) from operations   5,259    -    138    -    (1,058)   (817)   3,522 
Share of profit / (loss) of associates and joint ventures   37    717    -    -    -    (904)   (150)
Segment profit / (loss)   5,296    717    138    -    (1,058)   (1,721)   3,372 
                                    
Reportable assets   303,425    23,013    109,380    22,638    41,536    35,573    535,565 
Reportable liabilities   (235,553)   -    (84,800)   -    (126,585)   (14,077)   (461,015)
Net reportable assets   67,872    23,013    24,580    22,638    (85,049)   21,496    74,550 

 

   06.30.18  
   Real Estate   Supermarkets   Telecommunications   Insurance   Corporate   Others   Total 
Revenues   9,497    -    49,066    -    -    1,494    60,057 
Costs   (5,957)   -    (35,189)   -    -    (789)   (41,935)
Gross profit   3,540    -    13,877    -    -    705    18,122 
Net gain from fair value adjustment of investment properties   -    -    -    -    -    -    - 
General and administrative expenses   (578)   -    (4,594)   -    (854)   (1,207)   (7,233)
Selling expenses   (200)   -    (10,059)   -    -    (380)   (10,639)
Other operating results, net   256    -    772    -    1,141    (33)   2,136 
Management fees   -    -    -    -    -    -    - 
Profit / (Loss) from operations   3,018    -    (4)   -    287    (915)   2,386 
Share of profit / (loss) of associates and joint ventures   158    -    -    -    -    (580)   (422)
Segment profit / (loss)   3,176    -    (4)   -    287    (1,495)   1,964 
                                    
Reportable assets   298,031    29,579    110,723    27,247    47,432    50,642    563,654 
Reportable liabilities   (231,693)   -    (86,280)   -    (155,567)   (5,516)   (479,056)
Net reportable assets   66,338    29,579    24,443    27,247    (108,135)   45,126    84,598