XML 41 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Financial instruments by category
12 Months Ended
Jun. 30, 2020
Financial Instruments By Category [Abstract]  
Financial instruments by category
16.Financial instruments by category

 

The following note presents the financial assets and financial liabilities by category and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Since the line items “Trade and other receivables” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as prepayments, trade receivables, trade payables in-kind and tax receivables and payables), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy

 

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company can refer to at the date of valuation.

 

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing.

 

The Group’s Finance Division has a team in place in charge of estimating the valuation of financial assets required to be reported in the Consolidated Financial Statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer (“CFO”). The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, as of the end of each reporting period.

 

According to the Group’s policy, transfers among the several categories of valuation are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

  

Financial assets and financial liabilities as of June 30, 2020 are as follows:

 

       Financial assets at fair value through profit or loss             
   Financial assets at amortized cost (i)   Level 1   Level 2   Level 3   Subtotal financial assets   Non-financial assets   Total 
June 30, 2020                            
Assets as per Statement of Financial Position                            
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)   57,759    -    -    -    57,759    17,134    74,893 
Investment in financial assets:                                   
- Equity securities in public companies   -    574    230    -    804    -    804 
- Equity securities in private companies   -    -    -    2,909    2,909    -    2,909 
- Deposits   956    61    -    -    1,017    -    1,017 
- Bonds   -    7,823    1,444    -    9,267    -    9,267 
- Mutual funds   -    4,455    -    -    4,455    -    4,455 
- Others   -    2,213    810    232    3,255    -    3,255 
Derivative financial instruments:                                   
- Crops options contracts   -    86    -    -    86    -    86 
- Crops future contracts   -    15    -    -    15    -    15 
- Foreign-currency options contracts   -    -    -    -    -    -    - 
- Foreign-currency future contracts   -    16    128    -    144    -    144 
- Swaps   -    -    17    -    17    -    17 
- Warrants   -    -    -    142    142    -    142 
- Others   61    -    20    -    81    -    81 
Restricted assets (ii)   8,145    -    -    -    8,145    -    8,145 
Financial assets held for sale                                   
- Clal   -    3,377    -    -    3,377    -    3,377 
Cash and cash equivalents (excluding bank overdrafts):                                   
- Cash on hand and at bank   27,031    -    -    -    27,031    -    27,031 
- Short-term investments   63,765    10,130    -    -    73,895    -    73,895 
Total assets   157,717    28,750    2,649    3,283    192,399    17,134    209,533 

 

       Financial liabilities at fair value             
   Financial liabilities at amortized cost   Level 1   Level 2   Level 3   Subtotal financial liabilities   Non-financial liabilities   Total 
June 30, 2020                            
Liabilities as per Statement of Financial Position                            
Trade and other payables (Note 20)   30,928    -    -    -    30,928    7,881    38,809 
Borrowings (excluding finance lease liabilities) (Note 22)   418,807    -    -    -    418,807    -    418,807 
Finance lease obligations (Note 22)   -    -    -    -    -    -    - 
Derivative financial instruments:                                   
- Crops options contracts   -    71    -    -    71    -    71 
- Crops futures contracts   -    37    -    -    37    -    37 
- Crops options contracts   -    171    50    -    221    -    221 
- Swaps   -    -    95    -    95    -    95 
- Forwards   -    -    61    -    61    -    61 
- Others   -    -    956    20    976    -    976 
Total liabilities   449,735    279    1,162    20    451,196    7,881    459,077 

 

Financial assets and financial liabilities as of June 30, 2019 were as follows

 

       Financial assets at fair value through profit or loss             
   Financial assets at amortized cost (i)   Level 1   Level 2   Level 3   Subtotal financial assets   Non-financial assets   Total 
June 30, 2019                            
Assets as per Statement of Financial Position                            
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)   49,341    -    -    -    49,341    13,547    62,888 
Investment in financial assets:                                   
- Equity securities in public companies   -    1,367    197    -    1,564    -    1,564 
- Equity securities in private companies   -    -    -    2,610    2,610    -    2,610 
- Deposits   5,301    51    -    -    5,352    -    5,352 
- Bonds   -    22,430    1,518    966    24,914    -    24,914 
- Mutual funds   -    10,289    -    -    10,289    -    10,289 
- Others   -    3,411    623    500    4,534    -    4,534 
Derivative financial instruments:                                   
- Crops futures contracts   -    13    -    -    13    -    13 
- Swaps   -    -    16    -    16    -    16 
- Warrants   -    -    -    136    136    -    136 
- Crops options contracts   -    46    -    -    46    -    46 
- Foreign-currency options contracts   -    43    -    -    43    -    43 
- Foreign-currency future contracts   -    3    41    -    44    -    44 
- Others   -    -    17    -    17    -    17 
Restricted assets (ii)   10,808    -    -    -    10,808    -    10,808 
Financial assets held for sale                                   
- Clal   -    22,638    -    -    22,638    -    22,638 
Cash and cash equivalents (excluding bank overdrafts):                                   
- Cash on hand and at bank   10,142    -    -    -    10,142    -    10,142 
- Short-term investments   74,873    4,289    -    -    79,162    -    79,162 
Total assets   150,465    64,580    2,412    4,212    221,669    13,547    235,216 

 

   Financial liabilities at amortized   Financial liabilities at fair value   Subtotal financial   Non-financial     
   cost (i)   Level 1   Level 2   Level 3   liabilities   liabilities   Total 
June 30, 2019                            
Liabilities as per Statement of Financial Position                            
Trade and other payables (Note 20)   26,444    -    -    -    26,444    8,685    35,129 
Borrowings (excluding finance lease liabilities) (Note 22)   477,432    -    -    -    477,432    -    477,432 
Finance lease obligations (Note 22)   366    -    -    -    366    -    366 
Derivative financial instruments:                                   
- Crops futures contracts   -    103    -    -    103    -    103 
- Foreign-currency contracts   -    36    -    -    36    -    36 
- Crops options contracts   -    89    -    -    89    -    89 
- Swaps   -    -    192    -    192    -    192 
- Others   -    -    1,246    69    1,315    -    1,315 
Total liabilities   504,242    228    1,438    69    505,977    8,685    514,662 

 

(i)The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 22).
(ii)Corresponds to deposits in guarantee and escrows.

 

Liabilities carried at amortized cost also include liabilities under finance leases where the Group is the lessee and which therefore have to be measured in accordance with IAS 17 “Leases”. The categories disclosed are determined by reference to IFRS 9. Finance leases are excluded from the scope of IFRS 7 “Financial Instruments Disclosures”. Therefore, finance leases have been shown separately

 

The following are details of the book value of financial instruments recognized, which were offset in the statements of financial position:

 

   06.30.20   06.30.19 
       Gross amounts offset   Net amount presented   Gross amounts recognized   Gross amounts offset   Net amount presented 
Financial assets                        
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)   60,296    (2,537)   57,759    51,753    (2,412)   49,341 
Financial liabilities                              
Trade and other payables   33,465    (2,537)   30,928    28,856    (2,412)   26,444 

 

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 

   Financial assets and liabilities at amortized cost   Financial assets and liabilities at fair value through profit or loss   Total 
June 30, 2020            
Interest income   1,059    -    1,059 
Interest earned on operating assets   1,782    -    1,782 
Interest expenses   (24,357)   -    (24,357)
Foreign exchange loss   (10,197)   -    (10,197)
Dividends income   168    -    168 
Fair value gains financial assets at fair value through profit or loss   -    (9,862)   (9,862)
Gain from repurchase of Non-convertible Notes   2,885    -    2,885 
Gain on financial instruments derived from commodities   -    439    439 
Results from derivative financial instruments, net   -    (1,493)   (1,493)
Other financial income   236    -    236 
Other financial results   (1,439)   -    (1,439)
Net result (i)   (29,863)   (10,916)   (40,779)

 

   Financial assets and liabilities at amortized cost   Financial assets and liabilities at fair value through profit or loss   Total 
June 30, 2019            
Interest income   983    -    983 
Interest earned on operating assets   841    -    841 
Interest expenses   (21,893)   -    (21,893)
Foreign exchange loss   2,633    -    2,633 
Dividends income   97    -    97 
Fair value gains financial assets at fair value through profit or loss   -    2,797    2,797 
Gain / (loss) from repurchase of Non-convertible Notes   74    -    74 
Gain on financial instruments derived from commodities   -    446    446 
Results from derivative financial instruments, net   -    477    477 
Other financial income   695    -    695 
Other financial results   (971)   -    (971)
Net result (i)   (17,541)   3,720    (13,821)

 

   Financial assets and liabilities at amortized cost   Financial assets and liabilities at fair value through profit or loss   Total 
June 30, 2018            
Interest income   1,267    -    1,267 
Interest earned on operating assets   156    -    156 
Interest expenses   (19,564)   -    (19,564)
Foreign exchange loss   (19,587)   -    (19,587)
Dividends income   209    -    209 
Fair value loss in financial assets at fair value through profit or loss   -    (1,834)   (1,834)
Loss from repurchase of Non-convertible Notes   (5,908)   -    (5,908)
Results from derivative financial instruments, net   -    (743)   (743)
Loss from repurchase of Non-convertible Notes   -    (4)   (4)
Gain on financial instruments derived from commodities   -    56    56 
Other financial results   (1,078)   -    (1,078)
Net result (i)   (44,505)   (2,525)   (47,030)

 

Clal

 

Clal is a holding company that mainly operates in the insurance and pension markets and in segments of pension funds. The Company holds assets and other businesses (such as insurance agencies) and is one of the largest insurance groups in Israel. Clal mainly develops its activities in three operating segments: long-term savings, general insurance and health insurance.

 

Given that IDBD failed to meet the requirements set forth to have control over an insurance company, on August 21, 2013, the Commissioner required that IDBD granted an irrevocable power of attorney to Mr. Moshe Tery (“the Trustee”) for the 51% of the shareholding capital and vote interests in Clal, thus transferring control over that investee. From such date, IDBD recognized its equity interest in Clal as a financial asset held for sale, at fair value through profit or loss.

 

On December 30, 2014, the Commissioner sent an additional letter setting a term by which IDBD’s control over and equity interests in Clal were to be sold and giving directions as to the Trustee’s continuity in office, among other aspects. Refer to Note 4 and Note 40 of these financial statements for the sale of Clal shares.

 

The following table presents the changes in Level 3 financial instruments as of June 30, 2020 and 2019:

 

   Derivative financial instruments - Forwards   Investments in financial assets - Private companies’ securities   Investments in financial assets - Others   Investments in financial assets - Warrants   Total 
Balance as of June 30, 2018   (51)   2,597    2,064    -    4,610 
Additions and acquisitions   -    172    -    -    172 
Transfer to level 1 (ii)   -    153    (197)   103    59 
Currency translation adjustment   -    (65)   (31)   19    (77)
Gains and losses recognized in the year (i)   (18)   (247)   (370)   14    (621)
Balance as of June 30, 2019   (69)   2,610    1,466    136    4,143 
Additions and acquisitions   -    35    -    -    35 
Transfer to level 1 (ii)   -    -    -    351    351 
Currency translation adjustment   (7)   476    106    245    820 
Write off   -    -    (977)   (610)   (1,587)
Gains and losses recognized in the year (i)   56    (212)   (363)   20    (499)
Balance as of June 30, 2020   (20)   2,909    232    142    3,263 

 

(i)Included within “Financial results, net” in the Statements of income.
(ii)The Group transferred a financial asset measured at fair value from level 3 to level 1, because it began trading in the stock exchange.

 

During the fiscal year ended June 30, 2020 and 2019, shares of private companies were transferred from level 3 to level 1 when they began trading. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table.

 

Description   Pricing model / method   Parameters   Fair value hierarchy   Range
Interest rate swaps   Cash flows - Theoretical price   Interest rate futures contracts and cash flows   Level 2   -
Investments in financial assets - Other private companies’ securities (*)   Cash flow / NAV - Theoretical price  

Projected revenue discounted at the discount rate

The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.

  Level 3   1 - 3.5
Investments in financial assets - Others   Discounted cash flows - Theoretical price  

Projected revenue discounted at the discount rate

The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.

  Level 3   1 - 3.5

Derivative financial instruments Forwards

  Theoretical price   Underlying asset price and volatility   Level 2 and 3   -

 

(*)An increase in the discount rate would decrease the value of investments in private companies, while an increase in projected revenues would increase their value.

 

As of June 30, 2020, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the group.