XML 73 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Financial instruments by category (Tables)
12 Months Ended
Jun. 30, 2023
Financial instruments by category  
Schedule of financial assets and financial liabilities

 

 

 Financial assets at

 

 

 Financial assets at fair value through profit or loss

 

 

 Subtotal financial

 

 

 Non-financial

 

 

 

 

 

 

amortized cost

 

 

 Level 1

 

 

Level 2

 

 

 assets

 

 

assets

 

 

 Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)

 

 

73,864

 

 

 

14,850

 

 

 

-

 

 

 

88,714

 

 

 

24,329

 

 

 

113,043

 

Investment in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Public companies’ securities

 

 

-

 

 

 

5,046

 

 

 

-

 

 

 

5,046

 

 

 

-

 

 

 

5,046

 

 - Bonds

 

 

-

 

 

 

13,034

 

 

 

767

 

 

 

13,801

 

 

 

-

 

 

 

13,801

 

 - Mutual funds

 

 

-

 

 

 

25,035

 

 

 

-

 

 

 

25,035

 

 

 

-

 

 

 

25,035

 

 - Others

 

 

695

 

 

 

1,309

 

 

 

-

 

 

 

2,004

 

 

 

-

 

 

 

2,004

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Commodities options contracts

 

 

-

 

 

 

209

 

 

 

-

 

 

 

209

 

 

 

-

 

 

 

209

 

 - Commodities futures contracts

 

 

-

 

 

 

2,062

 

 

 

-

 

 

 

2,062

 

 

 

-

 

 

 

2,062

 

 - Foreign-currency options contracts

 

 

-

 

 

 

276

 

 

 

-

 

 

 

276

 

 

 

-

 

 

 

276

 

 - Foreign-currency future contracts

 

 

-

 

 

 

1,773

 

 

 

-

 

 

 

1,773

 

 

 

-

 

 

 

1,773

 

 - Swaps

 

 

-

 

 

 

-

 

 

 

279

 

 

 

279

 

 

 

-

 

 

 

279

 

 - Others

 

 

-

 

 

 

1,955

 

 

 

-

 

 

 

1,955

 

 

 

-

 

 

 

1,955

 

Restricted assets (i)

 

 

1,202

 

 

 

-

 

 

 

-

 

 

 

1,202

 

 

 

-

 

 

 

1,202

 

Cash and cash equivalents (excluding bank overdrafts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Cash on hand and at bank

 

 

9,265

 

 

 

-

 

 

 

-

 

 

 

9,265

 

 

 

-

 

 

 

9,265

 

 - Short-term investments

 

 

-

 

 

 

29,671

 

 

 

-

 

 

 

29,671

 

 

 

-

 

 

 

29,671

 

Total assets

 

 

85,026

 

 

 

95,220

 

 

 

1,046

 

 

 

181,292

 

 

 

24,329

 

 

 

205,621

 

 

 

Financial liabilities at

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial

 

 

Non-financial

 

 

 

 

 

 

amortized cost

 

 

Level 1

 

 

Level 2

 

 

liabilities

 

 

liabilities

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 20)

 

 

57,278

 

 

 

-

 

 

 

-

 

 

 

57,278

 

 

 

30,910

 

 

 

88,188

 

Borrowings (Note 22)

 

 

262,052

 

 

 

-

 

 

 

-

 

 

 

262,052

 

 

 

-

 

 

 

262,052

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Commodities options contracts

 

 

-

 

 

 

810

 

 

 

-

 

 

 

810

 

 

 

-

 

 

 

810

 

 - Commodities futures contracts

 

 

15

 

 

 

335

 

 

 

-

 

 

 

350

 

 

 

-

 

 

 

350

 

 - Foreign-currency options contracts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 - Foreign-currency future contracts

 

 

-

 

 

 

126

 

 

 

-

 

 

 

126

 

 

 

-

 

 

 

126

 

 - Swaps

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

6

 

Total liabilities

 

 

319,345

 

 

 

1,277

 

 

 

-

 

 

 

320,622

 

 

 

30,910

 

 

 

351,532

 

 

 

Financial

assets at

 

 

 Financial assets at fair value through profit or loss

 

 

 Subtotal

 

 

Non-financial

 

 

 

 

 

 amortized cost

 

 

 Level 1

 

 

 Level 2

 

 

financial assets

 

 

 assets

 

 Total

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets as per Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)

 

 

73,533

 

 

 

9,408

 

 

 

-

 

 

 

82,941

 

 

 

22,985

 

 

 

105,926

 

Investment in financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Public companies’ securities

 

 

-

 

 

 

3,333

 

 

 

-

 

 

 

3,333

 

 

 

-

 

 

 

3,333

 

- Bonds

 

 

-

 

 

 

3,814

 

 

 

-

 

 

 

3,814

 

 

 

-

 

 

 

3,814

 

- Mutual funds

 

 

-

 

 

 

34,769

 

 

 

-

 

 

 

34,769

 

 

 

-

 

 

 

34,769

 

- Others

 

 

245

 

 

 

830

 

 

 

-

 

 

 

1,075

 

 

 

-

 

 

 

1,075

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Commodities options contracts

 

 

-

 

 

 

655

 

 

 

-

 

 

 

655

 

 

 

-

 

 

 

655

 

- Commodities futures contracts

 

 

-

 

 

 

4,801

 

 

 

-

 

 

 

4,801

 

 

 

-

 

 

 

4,801

 

- Foreign-currency options contracts

 

 

-

 

 

 

151

 

 

 

-

 

 

 

151

 

 

 

-

 

 

 

151

 

- Foreign-currency future contracts

 

 

-

 

 

 

569

 

 

 

-

 

 

 

569

 

 

 

-

 

 

 

569

 

Restricted assets (i)

 

 

1,005

 

 

 

-

 

 

 

-

 

 

 

1,005

 

 

 

-

 

 

 

1,005

 

Cash and cash equivalents (excluding bank overdrafts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Cash on hand and at bank

 

 

39,369

 

 

 

-

 

 

 

-

 

 

 

39,369

 

 

 

-

 

 

 

39,369

 

 - Short-term investments

 

 

-

 

 

 

35,892

 

 

 

-

 

 

 

35,892

 

 

 

-

 

 

 

35,892

 

Total assets

 

 

114,152

 

 

 

94,222

 

 

 

-

 

 

 

208,374

 

 

 

22,985

 

 

 

231,359

 

 

 

Financial liabilities at

 

 

Financial liabilities at fair value through profit or loss

 

 

Subtotal financial

 

 

Non-financial

 

 

 

 

 

amortized cost

 

 

 Level 1

 

 

 Level 2

 

 

liabilities

 

 

liabilities

Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as per Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (Note 20)

 

 

53,578

 

 

 

-

 

 

 

-

 

 

 

53,578

 

 

 

22,996

 

 

 

76,574

 

Borrowings (Note 22)

 

 

304,897

 

 

 

-

 

 

 

-

 

 

 

304,897

 

 

 

-

 

 

 

304,897

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Commodities options contracts

 

 

-

 

 

 

382

 

 

 

222

 

 

 

604

 

 

 

-

 

 

 

604

 

 - Commodities futures contracts

 

 

6

 

 

 

1,037

 

 

 

-

 

 

 

1,043

 

 

 

-

 

 

 

1,043

 

 - Foreign-currency options contracts

 

 

-

 

 

 

351

 

 

 

-

 

 

 

351

 

 

 

-

 

 

 

351

 

 - Foreign-currency future contracts

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

 - Swaps

 

 

-

 

 

 

84

 

 

 

34

 

 

 

118

 

 

 

-

 

 

 

118

 

Total liabilities

 

 

358,481

 

 

 

2,154

 

 

 

256

 

 

 

360,891

 

 

 

22,996

 

 

 

383,887

 

Schedule of book value of financial instruments recognized

 

 

 06.30.2023

 

 

 06.30.2022

 

 

 

 Gross amounts recognized

 

 

 Gross amounts offset 

 

 

 Net amount presented

 

 

 Gross amounts recognized

 

 

 Gross amounts offset 

 

 

 Net amount presented

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)

 

 

90,761

 

 

 

(2,047)

 

 

88,714

 

 

 

90,062

 

 

 

(7,121)

 

 

82,941

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

59,325

 

 

 

(2,047)

 

 

57,278

 

 

 

60,699

 

 

 

(7,121)

 

 

53,578

 

Schedule of income, expense, gains and losses on financial instruments

 

 

 Financial assets and liabilities at amortized cost

 

 

 Financial assets and liabilities at fair value through profit or loss

 

 

 Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,199

 

 

 

-

 

 

 

2,199

 

Interest and allowances generated by operating assets

 

 

(1,472)

 

 

-

 

 

 

(1,472)

Interest expenses

 

 

(20,991)

 

 

-

 

 

 

(20,991)

Lease liabilities interest

 

 

(651)

 

 

-

 

 

 

(651)

Foreign exchange, net

 

 

20,075

 

 

 

-

 

 

 

20,075

 

Fair value gain on financial assets at fair value through profit or gain

 

 

-

 

 

 

8,668

 

 

 

8,668

 

Gain from repurchase of Non-convertible Notes

 

 

3,516

 

 

 

-

 

 

 

3,516

 

Gain on financial instruments derived from commodities

 

 

-

 

 

 

909

 

 

 

909

 

Gain from derivative financial instruments, net

 

 

-

 

 

 

2,960

 

 

 

2,960

 

Other financial costs 

 

 

(3,336)

 

 

-

 

 

 

(3,336)

Net result (i)

 

 

(660)

 

 

12,537

 

 

 

11,877

 

 

 

 Financial assets and liabilities at amortized cost

 

 

 Financial assets and liabilities at fair value through profit or loss

 

 

 Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,773

 

 

 

-

 

 

 

2,773

 

Interest and allowances generated by operating assets

 

 

3,081

 

 

 

-

 

 

 

3,081

 

Interest expenses

 

 

(29,696)

 

 

-

 

 

 

(29,696)

Lease liabilities interest

 

 

(630)

 

 

-

 

 

 

(630)

Foreign exchange, net

 

 

63,486

 

 

 

-

 

 

 

63,486

 

Dividends income 

 

 

4

 

 

 

-

 

 

 

4

 

Fair value gain on financial assets at fair value through profit or gain

 

 

-

 

 

 

12,732

 

 

 

12,732

 

Gain from repurchase of Non-convertible Notes

 

 

3,139

 

 

 

-

 

 

 

3,139

 

Loss on financial instruments derived from commodities

 

 

-

 

 

 

(5,083)

 

 

(5,083)

Loss from derivative financial instruments, net

 

 

-

 

 

 

(3,104)

 

 

(3,104)

Other financial costs 

 

 

(2,303)

 

 

-

 

 

 

(2,303)

Net result (i)

 

 

39,854

 

 

 

4,545

 

 

 

44,399

 

 

 

 Financial assets and liabilities at amortized cost

 

 

 Financial assets and liabilities at fair value through profit or loss

 

 

 Total

 

June 30, 2021

 

 

 

 

 

 

 

 

 

Interest income 

 

 

2,318

 

 

 

-

 

 

 

2,318

 

Interest and allowances generated by operating assets

 

 

10,906

 

 

 

-

 

 

 

10,906

 

Interest expenses

 

 

(49,316)

 

 

-

 

 

 

(49,316)

Lease liabilities interest

 

 

(908)

 

 

-

 

 

 

(908)

Foreign exchange, net

 

 

37,063

 

 

 

-

 

 

 

37,063

 

Dividends income 

 

 

4

 

 

 

-

 

 

 

4

 

Fair value gain on financial assets at fair value through profit or gain

 

 

-

 

 

 

35,663

 

 

 

35,663

 

Loss from repurchase of Non-convertible Notes

 

 

(88)

 

 

-

 

 

 

(88)

Loss on financial instruments derived from commodities

 

 

-

 

 

 

(16,089)

 

 

(16,089)

Loss from derivative financial instruments, net

 

 

-

 

 

 

(1,686)

 

 

(1,686)

Other financial costs 

 

 

(4,790)

 

 

-

 

 

 

(4,790)

Net result (i)

 

 

(4,811)

 

 

17,888

 

 

 

13,077

 

Schedule of changes in Level 3 instruments

 

 

 Investments in financial assets - Others

 

 

 Total

 

Balance as of June 30, 2021

 

 

170

 

 

 

170

 

Currency translation adjustment

 

 

(17)

 

 

(17)

Deconsolidation

 

 

(207)

 

 

(207)

Gains recognized in the year (i)

 

 

54

 

 

 

54

 

Balance as of June 30, 2022 (ii)

 

 

-

 

 

 

-

 

Schedule of range of valuation models for the measurement of Level 2 and Level 3 instruments

Description

 

Pricing model / method

 

Parameters

 

Fair value hierarchy

 

Range

Derivative financial instruments - Swaps and Commodities options contracts

 

 

Theoretical price

 

Underlying asset price and volatility

 

Level 2

 

-