XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings
12 Months Ended
Jun. 30, 2025
Borrowings  
Borrowings

22.          Borrowings

 

The breakdown and the fair value of the Group borrowings as of June 30, 2025 and 2024 was as follows:

 

 

 

 Book value

 

 

Fair value

 

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 06.30.2025

 

 

 06.30.2024

 

Non-convertible notes

 

 

1,101,673

 

 

 

1,026,693

 

 

 

1,094,559

 

 

 

995,222

 

Bank loans

 

 

208,780

 

 

 

59,609

 

 

 

208,780

 

 

 

59,609

 

Bank overdrafts

 

 

14,435

 

 

 

46,221

 

 

 

14,435

 

 

 

46,221

 

Others

 

 

18,224

 

 

 

14,256

 

 

 

18,224

 

 

 

14,256

 

Total borrowings

 

 

1,343,112

 

 

 

1,146,779

 

 

 

1,335,998

 

 

 

1,115,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

807,352

 

 

 

663,070

 

 

 

 

 

 

 

 

 

Current

 

 

535,760

 

 

 

483,709

 

 

 

 

 

 

 

 

 

Total

 

 

1,343,112

 

 

 

1,146,779

 

 

 

 

 

 

 

 

 

 

As of June 30, 2025 and 2024, total borrowings include collateralized liabilities (seller financing and bank loans) of ARS 188,379 and ARS 157,481, respectively. These borrowings are mainly collateralized by trading properties of the Group (Note 11).

 

The terms of the loans include standard covenants for this type of financial operations. As of the date of these Consolidated Financial Statements, the Group has complied with the covenants contemplated in its respective loan agreements.

The maturity of the Group's borrowings is as follows:

 

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

Less than one year

 

 

510,491

 

 

 

454,899

 

Between 1 and 2 years

 

 

171,963

 

 

 

336,884

 

Between 2 and 3 years

 

 

188,438

 

 

 

186,985

 

Between 3 and 4 years

 

 

8,135

 

 

 

107,956

 

Between 4 and 5 years

 

 

69,604

 

 

 

10,154

 

More than 5 years

 

 

346,421

 

 

 

20,478

 

 

 

 

1,295,052

 

 

 

1,117,356

 

Accrued interest:

 

 

 

 

 

 

 

 

Less than one year

 

 

25,269

 

 

 

28,810

 

Between 1 and 2 years

 

 

1,353

 

 

 

4

 

Between 2 and 3 years

 

 

17,954

 

 

 

-

 

Between 3 and 4 years

 

 

5

 

 

 

609

 

Between 4 and 5 years

 

 

-

 

 

 

-

 

More than 5 years

 

 

3,479

 

 

 

-

 

 

 

 

48,060

 

 

 

29,423

 

 

 

 

1,343,112

 

 

 

1,146,779

 

 

The following table shows a detail of evolution of borrowing during the years ended June 30, 2025 and 2024:

 

 

 

 06.30.2025

 

 

 06.30.2024

 

Balance at the beginning of the year

 

 

1,146,779

 

 

 

1,357,396

 

Borrowings

 

 

871,196

 

 

 

456,477

 

Payment of borrowings

 

 

(584,461)

 

 

(445,457)

(Payment) / collection of short term loans, net

 

 

(11,201)

 

 

45,380

 

Incorporation by business combination (i)

 

 

6,644

 

 

 

-

 

Interests paid

 

 

(95,356)

 

 

(178,537)

Accrued interests

 

 

85,359

 

 

 

198,268

 

Currency translation adjustment and exchange differences, net

 

 

102,213

 

 

 

300,346

 

Inflation adjustment

 

 

(177,378)

 

 

(589,079)

Reclassifications and other movements

 

 

(683)

 

 

1,985

 

Balance at the end of the year

 

 

1,343,112

 

 

 

1,146,779

 

 

(i) See Note 4 Acquisition Nova Horizonte

The following tables shows a breakdown of Group’s borrowing by type of fixed-rate and floating-rate, per currency denomination and per functional currency of the subsidiary that holds the loans for the fiscal years ended June 30, 2025 and 2024:

 

 

 

06.30.2025

 

 

 

Argentine Peso

 

 

Brazilian Reais

 

 

Uruguayan Peso

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

25,231

 

 

 

-

 

 

 

-

 

 

 

25,231

 

Brazilian Reais

 

 

-

 

 

 

61,441

 

 

 

-

 

 

 

61,441

 

US Dollar

 

 

1,115,445

 

 

 

27,649

 

 

 

1,680

 

 

 

1,144,774

 

Subtotal fixed-rate borrowings

 

 

1,140,676

 

 

 

89,090

 

 

 

1,680

 

 

 

1,231,446

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazilian Reais

 

 

-

 

 

 

111,275

 

 

 

-

 

 

 

111,275

 

US Dollar

 

 

391

 

 

 

-

 

 

 

-

 

 

 

391

 

Subtotal floating rate borrowings

 

 

391

 

 

 

111,275

 

 

 

-

 

 

 

111,666

 

Total borrowings

 

 

1,141,067

 

 

 

200,365

 

 

 

1,680

 

 

 

1,343,112

 

 

 

 

06.30.2024

 

 

 

Argentine Peso

 

 

Brazilian Reais

 

 

Uruguayan Peso

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

54,174

 

 

 

-

 

 

 

-

 

 

 

54,174

 

Brazilian Reais

 

 

-

 

 

 

42,425

 

 

 

-

 

 

 

42,425

 

US Dollar

 

 

819,175

 

 

 

1,818

 

 

 

5,289

 

 

 

826,282

 

Subtotal fixed-rate borrowings

 

 

873,349

 

 

 

44,243

 

 

 

5,289

 

 

 

922,881

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

103,660

 

 

 

-

 

 

 

-

 

 

 

103,660

 

Brazilian Reais

 

 

-

 

 

 

120,238

 

 

 

-

 

 

 

120,238

 

Subtotal floating rate borrowings

 

 

103,660

 

 

 

120,238

 

 

 

-

 

 

 

223,898

 

Total borrowings

 

 

977,009

 

 

 

164,481

 

 

 

5,289

 

 

 

1,146,779

 

 

The following describes the debt issuances made by the Group for the years ended June 30, 2025, and 2024:

 

Entity

Class

Issuance / expansion date

Amount in original currency

Maturity date

Interest rate

Principal payment

Interest payment

CRESUD

Series XLIII

jan-24

ARS 19,886.02

1/17/2025

Badlar + 0.00%

At expiration

Quarterly

CRESUD

Series XLIV

jan-24

USD 39.77

1/17/2027

6.00%

At expiration

Semi-annually

CRESUD

Series XLV

apr-24

USD 10.20

8/22/2026

6.00%

At expiration

Semi-annually and last one quarterly

CRESUD

Series XLVI

jul-24

USD 28.55

7/18/2027

1.50%

At expiration

Semi-annually

CRESUD

Series XLVII

nov-24

USD 64.42

11/15/2028

7.00%

At expiration

Semi-annually

IRSA

Series XVIII

feb-24

USD 21.41

2/28/2027

7.00%

At expiration

Semi-annually

IRSA

Series XIX

feb-24

ARS 26,203.85

2/28/2025

Badlar + 0.99%

At expiration

Quarterly

IRSA

Series XX

jun-24

USD 23.02

6/10/2026

6.00%

At expiration

Semi-annually

IRSA

Series XXI

jun-24

ARS 17,012.71

6/10/2025

Badlar + 4.50%

At expiration

Quarterly

IRSA

Series XXII

oct-24

USD 15.80

10/23/2027

5.75%

At expiration

Semi-annually

IRSA

Series XXIII

oct-24

USD 51.47

10/23/2029

7.25%

At expiration

Semi-annually

IRSA

Series XXIV

mar-25

USD 300.45

3/31/2035

8.00%

33% march-33 - 33% march-34 y 34% march-35

Semi-annually

Series XLVI Notes - CRESUD

 

On July 18, 2024, Cresud issued Notes on the local market for a total amount of USD 28.6 million. Below are the main characteristics of the issuance:

 

·       Series XLVI Notes: Denominated in dollars and payable in Argentina pesos at the applicable exchange rate for ARS 28.6 million at a fix rate of 1.5%. The principal will be paid at the expiration. The price of issuance was 100.0% of the nominal value.

 

Series XLVII Notes - CRESUD

 

On November 15, 2024, the Company issued Notes on the local market for a total amount of USD 64.4 million. Below are the main characteristics of the issuance:

 

·     Series XLVII Notes: Denominated in dollars for a total amount of USD 64.4 million at a fixed rate of 7.0%, with semiannual interest payments. The principal will be repaid in one instalment on the maturity date, November 15, 2028. The issuance price was 100% of the nominal value.

 

Local Notes Issuance – Series XXII & XXIII Notes - IRSA

 

On October 23, 2024, IRSA informed the results of the auction for two series of notes on the local market for a total amount of USD 67.3 million through the following instruments:

 

·       Series XXII: Denominated in dollars for USD 15.8 million, with 5.75% interest rate and semiannual interests’ payments (except for the first payment on July 23, 2025, and the last payment at maturity). The Capital amortization will be 100% at maturity, on October 23, 2027. The issuance price will be 100.0%.

 

·       Series XXIII: Denominated in dollars for USD 51.5 million, with 7.25% interest rate and semiannual interests’ payments (except for the first payment on July 23, 2025, and the last payment at maturity). The Capital amortization will be 100% at maturity, on October 23, 2029. The issuance price will be 100.0%.

 

Series XXIV Notes - IRSA

 

On March 31, 2025, IRSA issued Series XXIV Notes for a nominal value of USD 300 million.

 

The Series XXIV Notes were issued under New York Law, will mature on March 31, 2035, and will accrue interest at a fixed annual nominal rate of 8.00%, with interest payable semiannually on March 31 and September 30 of each year until maturity. The principal amortization will be made in three installments: (i) 33% of the principal on March 31, 2033, (ii) 33% of the principal on March 31, 2034, and (iii) 34% of the principal on March 31, 2035.

 

Of the amount issued, USD 242.2 million were subscribed in cash at an issuance price of 96.903% of the nominal value.

 

Additionally, USD 57.8 million resulted from the early exchange of Series XIV Notes, which had an early exchange consideration of 1.04 times the exchanged amount. Later, on April 11, 2025, because of the late exchange, USD 0.45 million were issued, with an exchange consideration of 1.0 times the exchanged amount. In the settlements corresponding to the exchange, accrued interest on Series XIV Notes was paid up to the issuance and settlement date, as applicable in each case.

 

On the settlement dates (early and late) of the exchange, partial cancellations of Series XIV Notes were made, leaving an outstanding amount of USD 85.2 million (on June 22, 2024, the first amortization of 17.5% was paid).

 

The Class XXIV Notes include certain financial covenants related to the incurrence of additional debt, restricted payments, limitations on transactions with affiliates, among others.