XML 67 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Investment properties (Tables)
12 Months Ended
Jun. 30, 2025
Investment properties  
Schedule of balance by type of investment property

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 

 Level 2

 

 

 Level 3

 

 

 Level 2

 

 

 Level 3

 

Fair value at the beginning of year

 

 

1,515,809

 

 

 

924,467

 

 

 

2,120,704

 

 

 

916,340

 

Additions

 

 

26,944

 

 

 

47,567

 

 

 

6,217

 

 

 

12,400

 

Disposals

 

 

(9,089)

 

 

(18)

 

 

(55,236)

 

 

-

 

Transfers

 

 

(111,140)

 

 

(3,824)

 

 

(56,953)

 

 

(9)

Net (loss) / gain from fair value adjustment

 

 

(438,333)

 

 

457,408

 

 

 

(481,805)

 

 

(4,316)

Additions of capitalized leasing costs

 

 

65

 

 

 

117

 

 

 

22

 

 

 

298

 

Amortization of capitalized leasing costs (i)

 

 

(131)

 

 

(250)

 

 

(188)

 

 

(246)

Currency translation adjustment

 

 

(5,477)

 

 

-

 

 

 

(16,952)

 

 

-

 

Fair value at the end of the year

 

 

978,648

 

 

 

1,425,467

 

 

 

1,515,809

 

 

 

924,467

 

Schedule of recognized in the Statements of Income

 

 

 06.30.2025

 

 

 06.30.2024

 

Leased out farmland

 

 

74,005

 

 

 

89,955

 

Offices and other rental properties

 

 

276,149

 

 

 

444,474

 

Shopping malls (i)

 

 

1,439,736

 

 

 

956,400

 

Undeveloped parcels of land

 

 

611,617

 

 

 

946,585

 

Properties under development

 

 

2,608

 

 

 

2,862

 

Total

 

 

2,404,115

 

 

 

2,440,276

 

 

 

 06.30.2025

 

 

 06.30.2024

 

Córdoba Shopping (i)

 

 

19,494

 

 

 

27,179

 

Total

 

 

19,494

 

 

 

27,179

 

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 06.30.2023

 

Revenues

 

 

406,348

 

 

 

379,325

 

 

 

381,024

 

Direct operating expenses

 

 

(131,642)

 

 

(115,834)

 

 

(123,692)

Development expenses

 

 

(14,865)

 

 

(1,848)

 

 

(1,359)

Net unrealized gain / (loss) from fair value adjustment of investment property (i)

 

 

15,923

 

 

 

(521,760)

 

 

(330,388)

Net realized gain from fair value adjustment of investment property (ii)

 

 

3,152

 

 

 

35,639

 

 

 

62,707

 

Schedule of fair value measurements of investment properties

 

 

 

 

06.30.2025 (i)

06.30.2024 (i) 

06.30.2023 (i) 

Description

 Valuation technique

Parameters

Fiscal year 2025 / 2024 / 2023

Increase

 Decrease

Increase

 Decrease

Increase

Decrease

Shopping Malls (Level 3)

Discounted cash flows

Discount cash flows rate

11.08% / 15.40% / 15.25%

(28,789)

30,669

(21,136)

22,438

(19,460)

20,843

Discount perpetually rate

10.63% / 14.11% / 14.20%

(112,417)

149,290

(42,692)

53,024

(45,832)

56,414

Grouth perpetually rate

2.4% / 2.4% / 2.4%

92,603

(72,527)

29,104

(24,523)

34,757

(29,328)

Inflation

(*)

88,284

(82,775)

46,342

(44,520)

124,586

(113,796)

Devaluation

(*)

(129,588)

158,385

(84,041)

92,445

(83,302)

91,632