XML 79 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings (Tables)
12 Months Ended
Jun. 30, 2025
Borrowings  
Schedule of borrowings

 

 

 Book value

 

 

Fair value

 

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 06.30.2025

 

 

 06.30.2024

 

Non-convertible notes

 

 

1,101,673

 

 

 

1,026,693

 

 

 

1,094,559

 

 

 

995,222

 

Bank loans

 

 

208,780

 

 

 

59,609

 

 

 

208,780

 

 

 

59,609

 

Bank overdrafts

 

 

14,435

 

 

 

46,221

 

 

 

14,435

 

 

 

46,221

 

Others

 

 

18,224

 

 

 

14,256

 

 

 

18,224

 

 

 

14,256

 

Total borrowings

 

 

1,343,112

 

 

 

1,146,779

 

 

 

1,335,998

 

 

 

1,115,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

807,352

 

 

 

663,070

 

 

 

 

 

 

 

 

 

Current

 

 

535,760

 

 

 

483,709

 

 

 

 

 

 

 

 

 

Total

 

 

1,343,112

 

 

 

1,146,779

 

 

 

 

 

 

 

 

 

Schedule of maturity of the Group's borrowings

 

 

 06.30.2025

 

 

 06.30.2024

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

Less than one year

 

 

510,491

 

 

 

454,899

 

Between 1 and 2 years

 

 

171,963

 

 

 

336,884

 

Between 2 and 3 years

 

 

188,438

 

 

 

186,985

 

Between 3 and 4 years

 

 

8,135

 

 

 

107,956

 

Between 4 and 5 years

 

 

69,604

 

 

 

10,154

 

More than 5 years

 

 

346,421

 

 

 

20,478

 

 

 

 

1,295,052

 

 

 

1,117,356

 

Accrued interest:

 

 

 

 

 

 

 

 

Less than one year

 

 

25,269

 

 

 

28,810

 

Between 1 and 2 years

 

 

1,353

 

 

 

4

 

Between 2 and 3 years

 

 

17,954

 

 

 

-

 

Between 3 and 4 years

 

 

5

 

 

 

609

 

Between 4 and 5 years

 

 

-

 

 

 

-

 

More than 5 years

 

 

3,479

 

 

 

-

 

 

 

 

48,060

 

 

 

29,423

 

 

 

 

1,343,112

 

 

 

1,146,779

 

Schedule of evolution of borrowing

 

 

 06.30.2025

 

 

 06.30.2024

 

Balance at the beginning of the year

 

 

1,146,779

 

 

 

1,357,396

 

Borrowings

 

 

871,196

 

 

 

456,477

 

Payment of borrowings

 

 

(584,461)

 

 

(445,457)

(Payment) / collection of short term loans, net

 

 

(11,201)

 

 

45,380

 

Incorporation by business combination (i)

 

 

6,644

 

 

 

-

 

Interests paid

 

 

(95,356)

 

 

(178,537)

Accrued interests

 

 

85,359

 

 

 

198,268

 

Currency translation adjustment and exchange differences, net

 

 

102,213

 

 

 

300,346

 

Inflation adjustment

 

 

(177,378)

 

 

(589,079)

Reclassifications and other movements

 

 

(683)

 

 

1,985

 

Balance at the end of the year

 

 

1,343,112

 

 

 

1,146,779

 

Schedule of borrowing by type of fixed-rate and floating-rate

 

 

06.30.2025

 

 

 

Argentine Peso

 

 

Brazilian Reais

 

 

Uruguayan Peso

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

25,231

 

 

 

-

 

 

 

-

 

 

 

25,231

 

Brazilian Reais

 

 

-

 

 

 

61,441

 

 

 

-

 

 

 

61,441

 

US Dollar

 

 

1,115,445

 

 

 

27,649

 

 

 

1,680

 

 

 

1,144,774

 

Subtotal fixed-rate borrowings

 

 

1,140,676

 

 

 

89,090

 

 

 

1,680

 

 

 

1,231,446

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazilian Reais

 

 

-

 

 

 

111,275

 

 

 

-

 

 

 

111,275

 

US Dollar

 

 

391

 

 

 

-

 

 

 

-

 

 

 

391

 

Subtotal floating rate borrowings

 

 

391

 

 

 

111,275

 

 

 

-

 

 

 

111,666

 

Total borrowings

 

 

1,141,067

 

 

 

200,365

 

 

 

1,680

 

 

 

1,343,112

 

 

 

 

06.30.2024

 

 

 

Argentine Peso

 

 

Brazilian Reais

 

 

Uruguayan Peso

 

 

Total

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

54,174

 

 

 

-

 

 

 

-

 

 

 

54,174

 

Brazilian Reais

 

 

-

 

 

 

42,425

 

 

 

-

 

 

 

42,425

 

US Dollar

 

 

819,175

 

 

 

1,818

 

 

 

5,289

 

 

 

826,282

 

Subtotal fixed-rate borrowings

 

 

873,349

 

 

 

44,243

 

 

 

5,289

 

 

 

922,881

 

Floating rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentine Peso

 

 

103,660

 

 

 

-

 

 

 

-

 

 

 

103,660

 

Brazilian Reais

 

 

-

 

 

 

120,238

 

 

 

-

 

 

 

120,238

 

Subtotal floating rate borrowings

 

 

103,660

 

 

 

120,238

 

 

 

-

 

 

 

223,898

 

Total borrowings

 

 

977,009

 

 

 

164,481

 

 

 

5,289

 

 

 

1,146,779

 

Schedule of debt issuances of the group's borrowings

Entity

Class

Issuance / expansion date

Amount in original currency

Maturity date

Interest rate

Principal payment

Interest payment

CRESUD

Series XLIII

jan-24

ARS 19,886.02

1/17/2025

Badlar + 0.00%

At expiration

Quarterly

CRESUD

Series XLIV

jan-24

USD 39.77

1/17/2027

6.00%

At expiration

Semi-annually

CRESUD

Series XLV

apr-24

USD 10.20

8/22/2026

6.00%

At expiration

Semi-annually and last one quarterly

CRESUD

Series XLVI

jul-24

USD 28.55

7/18/2027

1.50%

At expiration

Semi-annually

CRESUD

Series XLVII

nov-24

USD 64.42

11/15/2028

7.00%

At expiration

Semi-annually

IRSA

Series XVIII

feb-24

USD 21.41

2/28/2027

7.00%

At expiration

Semi-annually

IRSA

Series XIX

feb-24

ARS 26,203.85

2/28/2025

Badlar + 0.99%

At expiration

Quarterly

IRSA

Series XX

jun-24

USD 23.02

6/10/2026

6.00%

At expiration

Semi-annually

IRSA

Series XXI

jun-24

ARS 17,012.71

6/10/2025

Badlar + 4.50%

At expiration

Quarterly

IRSA

Series XXII

oct-24

USD 15.80

10/23/2027

5.75%

At expiration

Semi-annually

IRSA

Series XXIII

oct-24

USD 51.47

10/23/2029

7.25%

At expiration

Semi-annually

IRSA

Series XXIV

mar-25

USD 300.45

3/31/2035

8.00%

33% march-33 - 33% march-34 y 34% march-35

Semi-annually