XML 56 R29.htm IDEA: XBRL DOCUMENT v3.26.1

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2026

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table summarizes the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis by level within the fair value hierarchy:

			March 31, 2026
			Level 1						Level 2						Level 3						Total
			(In thousands)
Financial assets:
Commodity derivative assets			$	—					$	20,116					$	—					$	20,116
Financial liabilities:
Commodity derivative liabilities			$	—					$	(111,186)					$	—					$	(111,186)
Interest rate liabilities			$	—					$	(66)					$	—					$	(66)
Silverback earnout payment liabilities			$	—					$	—					$	(7,220)					$	(7,220)
			December 31, 2025
			Level 1						Level 2						Level 3						Total
			(In thousands)
Financial assets:
Commodity derivative assets			$	—					$	31,437					$	—					$	31,437
Financial liabilities:
Commodity derivative liabilities			$	—					$	(7,179)					$	—					$	(7,179)
Interest rate liabilities			$	—					$	(149)					$	—					$	(149)
Silverback earnout payment liabilities			$	—					$	—					$	(3,100)					$	(3,100)

The following table summarizes the fair value and carrying amount of the Company's financial instruments:

			March 31, 2026												December 31, 2025
			Carrying Amount						Fair Value						Carrying Amount						Fair Value
			(In thousands)
Credit Facility (Level 2)			$	107,000					$	107,000					$	110,000					$	110,000
Senior Notes (Level 2)(1)			$	133,675					$	143,798					$	137,855					$	149,312

Schedule of Fair Value of Earnout Payments

The fair value of the unrealized earnout payments is considered a Level 3 measurement due to the unobservable inputs including volatility and the discount rate, as well as the detailed modeling required to estimate fair value. See Note 4 - Acquisitions and Divestitures for additional information on the earnout payments. The following table summarizes the changes in the fair value of our Silverback earnout payments, in addition to the range and arithmetic mean of the significant unobservable inputs used in the Level 3 fair value measurement:

															Unobservable Inputs
			Fair Value (In thousands)						Valuation Technique						WTI Futures (Arithmetic Average)
December 31, 2025			$	3,100					Monte Carlo						$56.91 - $57.96 ($57.23)
Loss on earnout liabilities			4,120
March 31, 2026			$	7,220					Monte Carlo						$68.09 - $98.64 ($74.07)

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration