v2.4.0.8
Fair Value Disclosures
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

 

3.  FAIR VALUE DISCLOSURES

 

The following methods, assumptions and valuation techniques were used in estimating the fair value of the Company’s financial instruments:

 

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 unrealized gains and losses on commodity derivatives relate to exchange-traded open trade equity and option values in the Company’s brokerage accounts.

 

Level 2 – directly or indirectly observable inputs such as quoted prices for similar assets or liabilities in active markets other than quoted prices included within Level 1; quoted prices for identical or similar assets in markets that are not active; and other inputs that are observable or can be substantially corroborated by observable market data by correlation or other means. Grain inventories held for sale in the agribusiness segment are valued at nearby futures values, plus or minus nearby basis levels.

 

Level 3 – unobservable inputs that are supported by little or no market activity and that are a significant component of the fair value of the assets or liabilities. The Company currently does not have any recurring Level 3 financial instruments.

 

There have been no changes in valuation techniques and inputs used in measuring fair value. The following tables set forth the Company’s assets and liabilities by level for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2014

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Reclassification for Balance Sheet

 

 

 

 

(Level 1)

 

(Level 2)

 

Presentation

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

207,034 

 

$

 -

 

$

 -

 

$

207,034 

Restricted cash

 

22,893 

 

 

 -

 

 

 -

 

 

22,893 

Margin deposits

 

130,425 

 

 

 -

 

 

(130,425)

 

 

 -

Inventories carried at market

 

 -

 

 

24,959 

 

 

 -

 

 

24,959 

Unrealized gains on derivatives

 

58,091 

 

 

10,783 

 

 

(31,653)

 

 

37,221 

Other assets (1)

 

2,319 

 

 

 -

 

 

 -

 

 

2,319 

Total assets measured at fair value

$

420,762 

 

$

35,742 

 

$

(162,078)

 

$

294,426 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on derivatives

$

162,078 

 

$

37,793 

 

$

(162,078)

 

$

37,793 

Other

 

25 

 

 

 -

 

 

 -

 

 

25 

Total liabilities measured at fair value

$

162,103 

 

$

37,793 

 

$

(162,078)

 

$

37,818 

(1) Represents long-term restricted cash related to the $22.0 million revenue bond of Green Plains Bluffton.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Reclassification for Balance Sheet

 

 

 

 

(Level 1)

 

(Level 2)

 

Presentation

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

272,027 

 

$

 -

 

$

 -

 

$

272,027 

Restricted cash

 

26,994 

 

 

 -

 

 

 -

 

 

26,994 

Margin deposits

 

77,102 

 

 

 -

 

 

(77,102)

 

 

 -

Inventories carried at market

 

 -

 

 

23,782 

 

 

 -

 

 

23,782 

Unrealized gains on derivatives

 

3,629 

 

 

18,712 

 

 

26,295 

 

 

48,636 

Other assets (1)

 

2,200 

 

 

 -

 

 

 -

 

 

2,200 

Total assets measured at fair value

$

381,952 

 

$

42,494 

 

$

(50,807)

 

$

373,639 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on derivatives

$

50,807 

 

$

4,612 

 

$

(50,807)

 

$

4,612 

Other

 

 

 

 -

 

 

 -

 

 

Total liabilities measured at fair value

$

50,816 

 

$

4,612 

 

$

(50,807)

 

$

4,621 

(1) Represents long-term restricted cash related to the $22.0 million revenue bond of Green Plains Bluffton.

 

 

The Company believes the fair value of its debt approximated its book value of $642.5 million at March 31, 2014 and the fair value of its debt approximated $775.7 million compared to a book value of $735.2 million at December 31, 2013. The Company estimates the fair value of its outstanding debt using Level 2 inputs. The Company believes the fair values of its accounts receivable and accounts payable approximated book value, which were $112.4 million and $84.4 million, respectively, at March 31, 2014 and  $106.8 million and $112.0 million, respectively, at December 31, 2013.

 

Although the Company currently does not have any recurring Level 3 financial measurements, the fair values of the tangible assets and goodwill acquired and the equity component of convertible debt represent Level 3 measurements and were derived using a combination of the income approach, the market approach and the cost approach as considered appropriate for the specific assets or liabilities being valued.