XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Disclosures
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

4.  FAIR VALUE DISCLOSURES



The following methods, assumptions and valuation techniques were used to estimate the fair value of the company’s financial instruments:



Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities the company can access at the measurement date. Level 1 unrealized gains and losses on commodity derivatives relate to exchange-traded open trade equity and option values in the company’s brokerage accounts.



Level 2 – directly or indirectly observable inputs such as quoted prices for similar assets or liabilities in active markets other than quoted prices included within Level 1, quoted prices for identical or similar assets in markets that are not active, and other inputs that are observable or can be substantially corroborated by observable market data through correlation or other means. Grain inventories held for sale in the agribusiness segment are valued at nearby futures values, plus or minus nearby basis.



Level 3 – unobservable inputs that are supported by little or no market activity and comprise a significant component of the fair value of the assets or liabilities. The company currently does not have any recurring Level 3 financial instruments.



There have been no changes in valuation techniques and inputs used in measuring fair value. The company’s assets and liabilities by level are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2016



Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Reclassification for
Balance Sheet

 

 

 



(Level 1)

 

(Level 2)

 

Presentation

 

Total



 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

407,359 

 

$

 -

 

$

 -

 

$

407,359 

Restricted cash

 

34,219 

 

 

 -

 

 

 -

 

 

34,219 

Margin deposits

 

8,792 

 

 

 -

 

 

(8,792)

 

 

 -

Inventories carried at market

 

 -

 

 

45,199 

 

 

 -

 

 

45,199 

Unrealized gains on derivatives

 

26,098 

 

 

17,468 

 

 

(4,989)

 

 

38,577 

Other assets

 

116 

 

 

 -

 

 

 -

 

 

116 

Total assets measured at fair value

$

476,584 

 

$

62,667 

 

$

(13,781)

 

$

525,470 



 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on derivatives

$

10,938 

 

$

23,674 

 

$

(13,781)

 

$

20,831 

Other

 

 -

 

 

15 

 

 

 -

 

 

15 

Total liabilities measured at fair value

$

10,938 

 

$

23,689 

 

$

(13,781)

 

$

20,846 









 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015



Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Reclassification for
Balance Sheet

 

 

 



(Level 1)

 

(Level 2)

 

Presentation

 

Total



 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

384,867 

 

$

 -

 

$

 -

 

$

384,867 

Restricted cash

 

27,018 

 

 

 -

 

 

 -

 

 

27,018 

Margin deposits

 

7,658 

 

 

 -

 

 

(7,658)

 

 

 -

Inventories carried at market

 

 -

 

 

43,936 

 

 

 -

 

 

43,936 

Unrealized gains on derivatives

 

19,756 

 

 

7,145 

 

 

3,639 

 

 

30,540 

Other assets

 

117 

 

 

 -

 

 

 -

 

 

117 

Total assets measured at fair value

$

439,416 

 

$

51,081 

 

$

(4,019)

 

$

486,478 



 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on derivatives

$

4,492 

 

$

7,772 

 

$

(4,019)

 

$

8,245 

Total liabilities measured at fair value

$

4,492 

 

$

7,772 

 

$

(4,019)

 

$

8,245 



The company believes the fair value of its debt was approximately $913.8 million compared with a book value of $923.5 million at September 30, 2016, and the fair value of its debt was approximately $661.8 million compared with a book value of $663.6 million at December 31, 2015. The company estimated the fair value of its outstanding debt using Level 2 inputs. The company believes the fair values of its accounts receivable and accounts payable approximated book value, which were $132.6 million and $129.3 million, respectively, at September 30, 2016, and $96.2 million and $167.0 million, respectively, at December 31, 2015.  



Although the company currently does not have any recurring Level 3 financial measurements, the fair values of tangible assets and goodwill acquired and the equity component of convertible debt represent Level 3 measurements which were derived using a combination of the income approach, market approach and cost approach for the specific assets or liabilities being valued.