XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Information [Abstract]  
Summary Of Financial Data



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended
September 30,

 

Nine Months Ended
September 30,



2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

Revenues (1):

 

 

 

 

 

 

 

 

 

 

 

Ethanol production:

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

74,892 

 

$

37,702 

 

$

222,424 

 

$

140,640 

Intersegment revenues

 

457,549 

 

 

352,215 

 

 

1,249,333 

 

 

1,145,879 

Total segment revenues

 

532,441 

 

 

389,917 

 

 

1,471,757 

 

 

1,286,519 

Agribusiness:

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

83,615 

 

 

54,519 

 

 

242,049 

 

 

191,495 

Intersegment revenues

 

359,715 

 

 

255,671 

 

 

1,058,813 

 

 

783,388 

Total segment revenues

 

443,330 

 

 

310,190 

 

 

1,300,862 

 

 

974,883 

Marketing and distribution:

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

681,279 

 

 

648,413 

 

 

2,008,268 

 

 

1,887,184 

Intersegment revenues

 

54,704 

 

 

21,914 

 

 

165,558 

 

 

93,176 

Total segment revenues

 

735,983 

 

 

670,327 

 

 

2,173,826 

 

 

1,980,360 

Partnership:

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

2,066 

 

 

2,163 

 

 

6,042 

 

 

6,356 

Intersegment revenues

 

24,139 

 

 

19,247 

 

 

69,445 

 

 

21,895 

Total segment revenues

 

26,205 

 

 

21,410 

 

 

75,487 

 

 

28,251 

Revenues including intersegment activity

 

1,737,959 

 

 

1,391,844 

 

 

5,021,932 

 

 

4,270,013 

Intersegment eliminations

 

(896,107)

 

 

(649,047)

 

 

(2,543,149)

 

 

(2,044,338)

Revenues as reported

$

841,852 

 

$

742,797 

 

$

2,478,783 

 

$

2,225,675 







(1)

Revenues from external customers include realized gains and losses from derivative financial instruments.









 

 

 

 

 

 

 

 

 

 

 



Three Months Ended
September 30,

 

Nine Months Ended
September 30,



2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

 

 

Ethanol production

$

494,225 

 

$

365,348 

 

$

1,410,720 

 

$

1,184,595 

Agribusiness

 

434,582 

 

 

307,995 

 

 

1,278,211 

 

 

962,979 

Marketing and distribution

 

726,323 

 

 

656,934 

 

 

2,147,803 

 

 

1,950,327 

Intersegment eliminations

 

(896,247)

 

 

(650,929)

 

 

(2,543,639)

 

 

(2,049,522)



$

758,883 

 

$

679,348 

 

$

2,293,095 

 

$

2,048,379 











 

 

 

 

 

 

 

 

 

 

 



Three Months Ended
September 30,

 

Nine Months Ended
September 30,



2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

Ethanol production

$

15,311 

 

$

5,528 

 

$

(7,385)

 

$

43,139 

Agribusiness

 

6,251 

 

 

365 

 

 

15,039 

 

 

5,833 

Marketing and distribution

 

5,252 

 

 

9,406 

 

 

13,908 

 

 

17,446 

Partnership

 

15,084 

 

 

11,030 

 

 

42,958 

 

 

416 

Intersegment eliminations

 

141 

 

 

1,882 

 

 

491 

 

 

5,264 

Corporate activities

 

(11,184)

 

 

(8,378)

 

 

(29,393)

 

 

(23,759)



$

30,855 

 

$

19,833 

 

$

35,618 

 

$

48,339 



Schedule Of Revenues By Product



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended
September 30,

 

Nine Months Ended
September 30,



2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Ethanol

$

550,724 

 

$

468,005 

 

$

1,622,168 

 

$

1,381,203 

Distillers grains

 

129,345 

 

 

121,273 

 

 

357,070 

 

 

359,164 

Corn oil

 

49,844 

 

 

28,949 

 

 

111,727 

 

 

67,649 

Grain

 

30,003 

 

 

47,106 

 

 

145,800 

 

 

199,982 

Cattle

 

70,012 

 

 

56,904 

 

 

201,423 

 

 

168,381 

Service revenues

 

2,066 

 

 

2,163 

 

 

6,042 

 

 

6,356 

Other

 

9,858 

 

 

18,397 

 

 

34,553 

 

 

42,940 



$

841,852 

 

$

742,797 

 

$

2,478,783 

 

$

2,225,675 



Summary Of Total Assets For Operating Segments



September 30,

 

December 31,



2016

 

2015



 

 

 

 

 

Total assets (1):

 

 

 

 

 

Ethanol production

$

1,199,374 

 

$

1,002,270 

Agribusiness

 

271,290 

 

 

300,364 

Marketing and distribution

 

279,368 

 

 

230,651 

Partnership

 

75,541 

 

 

81,430 

Corporate assets

 

362,121 

 

 

314,068 

Intersegment eliminations

 

(10,736)

 

 

(10,863)



$

2,176,958 

 

$

1,917,920 



Asset balances by segment exclude intercompany payable and receivable balances.