XML 31 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2018
Derivative Financial Instruments [Abstract]  
Derivative Financial Instruments

8.  DERIVATIVE FINANCIAL INSTRUMENTS



At June 30, 2018, the company’s consolidated balance sheet reflected unrealized losses of $4.2 million, net of tax, in accumulated other comprehensive income. The company expects these losses will be reclassified to operating income over the next 12 months as a result of hedged transactions that are forecasted to occur. The amount realized in operating income will differ as commodity prices change. 





Fair Values of Derivative Instruments



The fair values of the company’s derivative financial instruments and the line items on the consolidated balance sheets where they are reported are as follows (in thousands):











 

 

 

 

 

 

 

 

 

 

 

 



 

Asset Derivatives'

 

Liability Derivatives'



 

Fair Value

 

Fair Value



 

June 30,
2018

 

December 31,
2017

 

June 30,
2018

 

December 31,
2017

Derivative financial instruments (1)

 

$

18,969 

 

$

12,045 

 

$

 -

 

$

12,884 

Accrued and other liabilities

 

 

 -

 

 

 -

 

 

22,868 

 

 

 -

Other liabilities

 

 

 -

 

 

 -

 

 

84 

 

 

92 

Total

 

$

18,969 

 

$

12,045 

 

$

22,952 

 

$

12,976 



(1) At June 30, 2018, derivative financial instruments, as reflected on the balance sheet, include net unrealized gains on exchange traded futures and options contracts of $11.7 million, which included $1.1 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments. At December 31, 2017, derivative financial instruments, as reflected on the balance sheet, includes net unrealized gains on exchange traded futures and options contracts of $8.5 million, which included $0.3 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments.



Refer to Note 4 - Fair Value Disclosures, which contains fair value information related to derivative financial instruments.



Effect of Derivative Instruments on Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income



The gains or losses recognized in income and other comprehensive income related to the company’s derivative financial instruments and the line items on the consolidated financial statements where they are reported are as follows (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

Location of Gain or (Loss)

 

Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income

 Reclassified from Accumulated Other

 

Three Months Ended June 30,

 

Six Months Ended June 30,

Comprehensive Income into Income

 

2018

 

2017

 

2018

 

2017

Revenues

 

$

(313)

 

$

2,825 

 

$

1,448 

 

$

6,977 

Cost of goods sold

 

 

1,079 

 

 

(648)

 

 

101 

 

 

182 

Net gain recognized in earnings before tax

 

$

766 

 

$

2,177 

 

$

1,549 

 

$

7,159 



 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 



 

Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives

Gain or (Loss) Recognized in

 

Three Months Ended June 30,

 

Six Months Ended June 30,

Other Comprehensive Income on Derivatives

 

2018

 

2017

 

2018

 

2017

Commodity contracts

 

$

(5,422)

 

$

(5,444)

 

$

16,844 

 

$

(2,834)



 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Amount of Gain or (Loss)



 

 

 

Recognized in Income on Derivatives

Derivatives Not Designated

 

Location of Gain or
(Loss) Recognized in

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

as Hedging Instruments

 

Income on Derivatives

 

2018

 

2017

 

2018

 

2017

Commodity contracts

 

Revenues

 

$

7,027 

 

$

(5,215)

 

$

7,963 

 

$

(10,263)

Commodity contracts

 

Costs of goods sold

 

 

7,121 

 

 

3,284 

 

 

123 

 

 

15,220 



 

 

 

$

14,148 

 

$

(1,931)

 

$

8,086 

 

$

4,957 

As of June 30, 2018, the following amounts were recorded on the consolidated balance sheets related to cumulative basis adjustments for the fair value hedged items (in thousands):





 

 

 

 

 

 

Line Item in the Consolidated Balance Sheet in Which the Hedged Item is Included

 

Carrying Amount of the Hedged Assets

 

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets

Inventories

 

$

46,561 

 

$

3,714 



 

 

 

 

 

 

As of December 31, 2017, no amounts were recorded on the consolidated balance sheets related to cumulative basis adjustments for the fair value hedged items.



Effect of Cash Flow and Fair Value Hedge Accounting on the Statement of Financial Performance



The effect of cash flow and fair value hedges and the line items on the consolidated statements of operations where they are reported are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 



Location and Amount of Gain or (Loss) Recognized in



Income on Cash Flow and Fair Value Hedging Relationships



for the Three Months Ended June 30,



 

2018

 

 

2017



 

Revenue

 

 

Cost of
Goods Sold

 

 

Revenue

 

 

Cost of
Goods Sold

Gain (loss) on cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss) reclassified from accumulated other comprehensive income into income

$

(313)

 

$

1,079 

 

$

2,825 

 

$

(648)



 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on fair value hedging relationships:

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

Hedged item

 

 -

 

 

1,103 

 

 

(31)

 

 

(2,526)

Derivatives designated as hedging instruments

 

 -

 

 

(446)

 

 

(578)

 

 

2,406 



 

 

 

 

 

 

 

 

 

 

 

Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow or fair value hedges are recorded

$

(313)

 

$

1,736 

 

$

2,216 

 

$

(768)





 

 

 

 

 

 

 

 

 

 

 



Location and Amount of Gain or (Loss) Recognized in



Income on Cash Flow and Fair Value Hedging Relationships



for the Six Months Ended June 30,



 

2018

 

 

2017



 

Revenue

 

 

Cost of
Goods Sold

 

 

Revenue

 

 

Cost of
Goods Sold

Gain on cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

Amount of gain reclassified from accumulated other comprehensive income into income

$

1,448 

 

$

101 

 

$

6,977 

 

$

182 



 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on fair value hedging relationships:

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

Hedged item

 

 -

 

 

10,496 

 

 

1,390 

 

 

(4,454)

Derivatives designated as hedging instruments

 

 -

 

 

(8,878)

 

 

(1,673)

 

 

5,445 



 

 

 

 

 

 

 

 

 

 

 

Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow or fair value hedges are recorded

$

1,448 

 

$

1,719 

 

$

6,694 

 

$

1,173 



There were no gains or losses from discontinuing cash flow or fair value hedge treatment during the three and six months ended June 30, 2018 and 2017. 



The open commodity derivative positions as of June 30, 2018, are as follows (in thousands):







 

 

 

 

 

 

 

 

 

 

June 30, 2018



 

Exchange Traded

 

Non-Exchange Traded

 

 

 

 

Derivative
Instruments

 

Net Long &
(Short) (1)

 

Long (2)

 

(Short) (2)

 

Unit of
Measure

 

Commodity



 

 

 

 

 

 

 

 

 

 

Futures

 

(52,345)

 

 

 

 

 

Bushels

 

Corn, Soybeans and Wheat

Futures

 

500 

(3)

 

 

 

 

Bushels

 

Corn

Futures

 

(4,750)

(4)

 

 

 

 

Bushels

 

Corn

Futures

 

(36,313)

 

 

 

 

 

Gallons

 

Ethanol

Futures

 

(18,270)

(3)

 

 

 

 

Gallons

 

Ethanol

Futures

 

10,050 

 

 

 

 

 

MmBTU

 

Natural Gas

Futures

 

(9,765)

(4)

 

 

 

 

MmBTU

 

Natural Gas

Futures

 

(18,390)

 

 

 

 

 

Pounds

 

Livestock

Futures

 

(292,280)

(3)

 

 

 

 

Pounds

 

Cattle

Futures

 

(11)

 

 

 

 

 

Barrels

 

Crude Oil

Futures

 

(43)

(4)

 

 

 

 

Barrels

 

Crude Oil

Futures

 

2,814 

(3)

 

 

 

 

Gallons

 

Natural Gasoline

Options

 

5,304 

 

 

 

 

 

Bushels

 

Corn, Soybeans and Wheat

Options

 

9,467 

 

 

 

 

 

Gallons

 

Ethanol

Options

 

(1,898)

 

 

 

 

 

MmBTU

 

Natural Gas

Options

 

(3,732)

 

 

 

 

 

Pounds

 

Livestock

Options

 

67 

 

 

 

 

 

Barrels

 

Crude Oil

Forwards

 

 

 

50,708 

 

(555)

 

Bushels

 

Corn and Soybeans

Forwards

 

 

 

32,986 

 

(289,259)

 

Gallons

 

Ethanol

Forwards

 

 

 

368 

 

(638)

 

Tons

 

DDG

Forwards

 

 

 

23,463 

 

(122,826)

 

Pounds

 

Corn Oil

Forwards

 

 

 

17,086 

 

(1,931)

 

MmBTU

 

Natural Gas

Forwards

 

 

 

44 

 

(44)

 

Barrels

 

Crude Oil



 

 

 

 

 

 

 

 

 

 



(1)

Exchange traded futures and options are presented on a net long and (short) position basis. Options are presented on a delta-adjusted basis.

(2)

Non-exchange traded forwards are presented on a gross long and (short) position basis including both fixed-price and basis contracts.

(3)

Futures used for cash flow hedges.

(4)

Futures used for fair value hedges.





Energy trading contracts that do not involve physical delivery are presented net in revenues on the consolidated statements of operations. Included in revenues are net gains on energy trading contracts of $4.1 million and $10.8 million for the three and six months ended June 30, 2018, respectively, and net gains of $6.8 million and $15.1 million for the three and six months ended June 30, 2017, respectively.