XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Components of Long-Term Debt
The components of long-term debt are as follows (in thousands):
September 30,
2024
December 31,
2023
Corporate
2.25% convertible notes due 2027 (1)
$230,000 $230,000 
Green Plains SPE LLC
$125.0 million junior secured mezzanine notes due 2026 (2)
125,000 125,000 
Green Plains Shenandoah
$75.0 million loan agreement (3)
72,000 73,125 
Green Plains Partners
$60.0 million term loan (4)
— 55,969 
Other9,647 14,669 
Total book value of long-term debt436,647 498,763 
Unamortized debt issuance costs(3,583)(5,013)
Less: current maturities of long-term debt(1,875)(1,832)
Total long-term debt$431,189 $491,918 
(1)The 2.25% notes had $3.0 million and $4.0 million of unamortized debt issuance costs as of September 30, 2024 and December 31, 2023, respectively.
(2)The junior notes had $0.3 million and $0.4 million of unamortized debt issuance costs as of September 30, 2024 and December 31, 2023, respectively.
(3)The loan had $0.3 million of unamortized debt issuance costs as of both September 30, 2024 and December 31, 2023.
(4)Proceeds from the Birmingham Transaction were used to repay the outstanding balance of the term loan on September 30, 2024. The term loan had $0.3 million of unamortized debt issuance costs as of December 31, 2023.
Components of Short-term Notes Payable and Other Borrowings
The components of short-term notes payable and other borrowings are as follows (in thousands):
September 30,
2024
December 31,
2023
Green Plains Finance Company, Green Plains Grain and Green Plains Trade
$350.0 million revolver
$109,000 $99,000 
Green Plains Commodity Management
$40.0 million hedge line
14,116 6,973 
$123,116 $105,973