XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT (Details) (USD $)
In Thousands, except Share data in Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Consolidated Statements of Income (Unaudited) [Abstract]      
Revenue $ 671,061 $ 541,305  
Cost of sales 106,644 90,045  
Gross profit 564,417 451,260  
Operating expenses:      
Selling expenses 313,101 233,094  
General and administrative expenses 150,119 135,507  
Total operating expenses 463,220 368,601  
Operating income 101,197 82,659  
Other income (expense), net (17,508) 112  
Income before provision for income taxes 83,689 82,771  
Provision for income taxes 28,835 28,489  
Net income 54,854 54,282  
Net income per share:      
Basic (in dollars per share) $ 0.93 $ 0.93  
Diluted (in dollars per share) $ 0.90 $ 0.90  
Weighted-average common shares outstanding (000s):      
Basic (in shares) 58,869 58,352  
Diluted (in shares) 61,227 60,566  
Current assets:      
Cash and cash equivalents 284,580 325,720  
Current investments 18,703   21,974
Accounts receivable 56,644   68,652
Inventories, net 410,668   339,669
Prepaid expenses and other 150,375   162,886
Total current assets 920,970   1,118,334
Property and equipment, net 411,929   396,042
Goodwill 112,446   112,446
Other intangible assets, net 81,377   83,168
Other assets 115,751   111,072
Total assets 1,642,473   1,821,062
Current liabilities:      
Accounts payable 51,276   82,684
Accrued expenses 439,815   626,284
Current portion of long-term debt 88,031   67,824
Total current liabilities 579,122   776,792
Long-term debt 109,882   113,852
Other liabilities 77,910   71,799
Total liabilities 766,914   962,443
Commitments and contingencies (Note 9)        
Stockholders' equity:      
Class A common stock 91   91
Additional paid-in capital 399,677   397,383
Treasury stock, at cost (848,335)   (826,904)
Accumulated other comprehensive loss (44,864)   (46,228)
Retained earnings 1,368,990   1,334,277
Total stockholders' equity 875,559   858,619
Total liabilities and stockholders' equity 1,642,473   1,821,062
Consolidated Statements of Comprehensive Income [Abstract]      
Net income 54,854 54,282  
Other comprehensive income, net of tax:      
Foreign currency translation adjustment 1,858 (3,373)  
Net unrealized gains on foreign currency cash flow hedges (257) 986  
Reclassification adjustment for realized losses (gains) in current earnings (237) (1,163)  
Total 1,364 (3,550)  
Comprehensive income 56,218 50,732  
Cash flows from operating activities:      
Net income 54,854 54,282  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 12,251 7,612  
Foreign currency losses (gains) 24,831 (336)  
Stock-based compensation 8,682 5,712  
Deferred taxes 6,663 2,826  
Changes in operating assets and liabilities:      
Accounts receivable 11,597 (8,048)  
Inventories, net (76,730) (15,995)  
Prepaid expenses and other 9,533 (9,997)  
Other assets (3,752) (7,553)  
Accounts payable (30,692) 5,528  
Accrued expenses (176,449) 32,920  
Other liabilities (1,388) 3,435  
Net cash provided by (used in) operating activities (160,600) 70,386  
Cash flows from investing activities:      
Purchases of property and equipment (30,538) (41,239)  
Proceeds of investment sales 12,638 4,844  
Purchases of investments (9,556) 0  
Net cash used in investing activities (27,456) (36,395)  
Cash flows from financing activities:      
Exercise of employee stock options (8,375) (268)  
Payment of debt (5,834) (7,816)  
Payment of cash dividends (20,141) (17,514)  
Income tax benefit of options exercised 5,610 2,245  
Proceeds from debt 20,000 20,000  
Repurchases of shares of common stock (25,002) (14,615)  
Net cash used in financing activities (33,742) (17,968)  
Effect of exchange rate changes on cash (18,775) (10,328)  
Net increase/(decrease) in cash and cash equivalents (240,573) 5,695  
Cash and cash equivalents, beginning of period 525,153 320,025  
Cash and cash equivalents, end of period 284,580 325,720  
As Reported [Member]
     
Consolidated Statements of Income (Unaudited) [Abstract]      
Revenue 671,061    
Cost of sales 106,644    
Gross profit 564,417    
Operating expenses:      
Selling expenses 313,101    
General and administrative expenses 150,119    
Total operating expenses 463,220    
Operating income 101,197    
Other income (expense), net (3,604)    
Income before provision for income taxes 97,593    
Provision for income taxes 33,332    
Net income 64,261    
Net income per share:      
Basic (in dollars per share) $ 1.09    
Diluted (in dollars per share) $ 1.05    
Weighted-average common shares outstanding (000s):      
Basic (in shares) 58,869    
Diluted (in shares) 61,227    
Current assets:      
Cash and cash equivalents 284,580    
Current investments 18,703    
Accounts receivable 56,644    
Inventories, net 410,668    
Prepaid expenses and other 149,523    
Total current assets 920,118    
Property and equipment, net 411,929    
Goodwill 112,446    
Other intangible assets, net 81,377    
Other assets 115,751    
Total assets 1,641,621    
Current liabilities:      
Accounts payable 51,276    
Accrued expenses 449,434    
Current portion of long-term debt 88,031    
Total current liabilities 588,741    
Long-term debt 109,882    
Other liabilities 79,418    
Total liabilities 778,041    
Stockholders' equity:      
Class A common stock 91    
Additional paid-in capital 399,677    
Treasury stock, at cost (848,335)    
Accumulated other comprehensive loss (66,250)    
Retained earnings 1,378,397    
Total stockholders' equity 863,580    
Total liabilities and stockholders' equity 1,641,621    
Consolidated Statements of Comprehensive Income [Abstract]      
Net income 64,261    
Other comprehensive income, net of tax:      
Foreign currency translation adjustment (19,528)    
Net unrealized gains on foreign currency cash flow hedges (257)    
Reclassification adjustment for realized losses (gains) in current earnings (237)    
Total (20,022)    
Comprehensive income 44,239    
Cash flows from operating activities:      
Net income 64,261    
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 12,251    
Foreign currency losses (gains) 3,445    
Stock-based compensation 8,682    
Deferred taxes 9,023    
Changes in operating assets and liabilities:      
Accounts receivable 11,597    
Inventories, net (76,730)    
Prepaid expenses and other 9,533    
Other assets (3,752)    
Accounts payable (30,692)    
Accrued expenses (166,830)    
Other liabilities (1,388)    
Net cash provided by (used in) operating activities (160,600)    
Cash flows from investing activities:      
Purchases of property and equipment (30,538)    
Proceeds of investment sales 12,638    
Purchases of investments (9,556)    
Net cash used in investing activities (27,456)    
Cash flows from financing activities:      
Exercise of employee stock options (8,375)    
Payment of debt (5,834)    
Payment of cash dividends (20,141)    
Income tax benefit of options exercised 5,610    
Proceeds from debt 20,000    
Repurchases of shares of common stock (25,002)    
Net cash used in financing activities (33,742)    
Effect of exchange rate changes on cash (18,775)    
Net increase/(decrease) in cash and cash equivalents (240,573)    
Cash and cash equivalents, beginning of period 525,153    
Cash and cash equivalents, end of period 284,580    
Difference [Member]
     
Consolidated Statements of Income (Unaudited) [Abstract]      
Revenue 0    
Cost of sales 0    
Gross profit 0    
Operating expenses:      
Selling expenses 0    
General and administrative expenses 0    
Total operating expenses 0    
Operating income 0    
Other income (expense), net (13,904)    
Income before provision for income taxes (13,904)    
Provision for income taxes (4,497)    
Net income (9,407)    
Net income per share:      
Basic (in dollars per share) $ (0.16)    
Diluted (in dollars per share) $ (0.15)    
Weighted-average common shares outstanding (000s):      
Basic (in shares) 0    
Diluted (in shares) 0    
Current assets:      
Cash and cash equivalents 0    
Current investments 0    
Accounts receivable 0    
Inventories, net 0    
Prepaid expenses and other 852    
Total current assets 852    
Property and equipment, net 0    
Goodwill 0    
Other intangible assets, net 0    
Other assets 0    
Total assets 852    
Current liabilities:      
Accounts payable 0    
Accrued expenses (9,619)    
Current portion of long-term debt 0    
Total current liabilities (9,619)    
Long-term debt 0    
Other liabilities (1,508)    
Total liabilities (11,127)    
Stockholders' equity:      
Class A common stock 0    
Additional paid-in capital 0    
Treasury stock, at cost 0    
Accumulated other comprehensive loss 21,386    
Retained earnings (9,407)    
Total stockholders' equity 11,979    
Total liabilities and stockholders' equity 852    
Consolidated Statements of Comprehensive Income [Abstract]      
Net income (9,407)    
Other comprehensive income, net of tax:      
Foreign currency translation adjustment 21,386    
Net unrealized gains on foreign currency cash flow hedges 0    
Reclassification adjustment for realized losses (gains) in current earnings 0    
Total 21,386    
Comprehensive income 11,979    
Cash flows from operating activities:      
Net income (9,407)    
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 0    
Foreign currency losses (gains) 21,386    
Stock-based compensation 0    
Deferred taxes (2,360)    
Changes in operating assets and liabilities:      
Accounts receivable 0    
Inventories, net 0    
Prepaid expenses and other 0    
Other assets 0    
Accounts payable 0    
Accrued expenses (9,619)    
Other liabilities 0    
Net cash provided by (used in) operating activities 0    
Cash flows from investing activities:      
Purchases of property and equipment 0    
Proceeds of investment sales 0    
Purchases of investments 0    
Net cash used in investing activities 0    
Cash flows from financing activities:      
Exercise of employee stock options 0    
Payment of debt 0    
Payment of cash dividends 0    
Income tax benefit of options exercised 0    
Proceeds from debt 0    
Repurchases of shares of common stock 0    
Net cash used in financing activities 0    
Effect of exchange rate changes on cash 0    
Net increase/(decrease) in cash and cash equivalents 0    
Cash and cash equivalents, beginning of period 0    
Cash and cash equivalents, end of period 0    
Correct Certain Accounting Errors for Hyper-Inflationary Adjustments with Respect to Operations in Venezuela and Tax Rebates Related to Headquarters in China [Member]
     
Operating expenses:      
Net income (9,400)    
Consolidated Statements of Comprehensive Income [Abstract]      
Net income (9,400)    
Cash flows from operating activities:      
Net income (9,400)    
Correct Certain Accounting Errors for Hyper-Inflationary Adjustments with Respect to Operations in Venezuela [Member]
     
Operating expenses:      
Other income (expense), net (21,300)    
Correct Certain Accounting Errors for Hyper-Inflationary Adjustments with Respect to Operations in Venezuela [Member] | Impact Related to First Quarter of 2014 [Member]
     
Operating expenses:      
Other income (expense), net (15,000)    
Correct Certain Accounting Errors for Hyper-Inflationary Adjustments with Respect to Operations in Venezuela [Member] | Impact Related to Periods Prior to 2014 [Member]
     
Operating expenses:      
Other income (expense), net (6,000)    
Correct Certain Accounting Errors for Tax Rebates Related to Headquarters in China [Member]
     
Operating expenses:      
Other income (expense), net 7,000    
Correct Certain Accounting Errors for Tax Rebates Related to Headquarters in China [Member] | Impact Related to First Quarter of 2014 [Member]
     
Operating expenses:      
Other income (expense), net 2,000    
Correct Certain Accounting Errors for Tax Rebates Related to Headquarters in China [Member] | Impact Related to Periods Prior to 2014 [Member]
     
Operating expenses:      
Other income (expense), net $ 5,000