XML 63 R45.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Stock-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Stock Based Compensation [Abstract] |
Schedule of option-pricing model assumptions and weighted-average fair values | The fair value of stock option awards was estimated using the Black-Scholes option-pricing model with the following assumptions and weighted-average fair values as follows:
| December 31,
Stock Options: | 2012 |  | 2013 |  | 2014
Weighted average grant date fair value of grants | $ | 13.31 |  | $ | 22.10 |  | $ | 23.01
Risk-free interest rate(1) |  | 0.8% |  |  | 1.4% |  |  | 1.7%
Dividend yield(2) |  | 2.7% |  |  | 3.1% |  |  | 1.9%
Expected volatility(3) |  | 46.8% |  |  | 41.7% |  |  | 45.4%
Expected life in months(4) |  | 58 months |  |  | 62 months |  |  | 62 months
| (1) | The risk-free interest rate is based upon the rate on a zero coupon U.S. Treasury bill, for periods within the contractual life of the option, in effect at the time of the grant.
| (2) | The dividend yield is based on the average of historical stock prices and actual dividends paid.
| (3) | Expected volatility is based on the historical volatility of the Company's stock price, over a period similar to the expected life of the option.
| (4) | The expected term of the option is based on the historical employee exercise behavior, the vesting terms of the respective option, and a contractual life of either seven or ten years.
Schedule of option activity | Options under the plans as of December 31, 2014 and changes during the year ended December 31, 2014 were as follows:
|  | Shares (in thousands) |  |  | Weighted-average Exercise Price |  |  | Weighted- average Remaining Contractual Term (in years) |  |  | Aggregate Intrinsic Value (in thousands) |
Options activity – service based |  |  |  |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2013 |  |  | 2,159.8 |  |  | $ | 26.01 |  |  |  |  |  |  |
Granted |  |  | 90.6 |  |  |  | 65.43 |  |  |  |  |  |  |
Exercised |  |  | (326.2 | ) |  |  | 18.83 |  |  |  |  |  |  |
Forfeited/cancelled/expired |  |  | - |  |  |  | - |  |  |  |  |  |  |
Outstanding at December 31, 2014 |  |  | 1,924.2 |  |  |  | 29.08 |  |  |  | 2.31 |  |  | $ | 39,897 |
Exercisable at December 31, 2014 |  |  | 1,618.5 |  |  |  | 21.22 |  |  |  | 1.70 |  |  |  | 39,310 |
Options activity – performance based |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2013 |  |  | 4,483.1 |  |  | $ | 57.25 |  |  |  |  |  |  |  |  |
Granted |  |  | 68.8 |  |  |  | 65.70 |  |  |  |  |  |  |  |  |
Exercised |  |  | (425.0 | ) |  |  | 22.42 |  |  |  |  |  |  |  |  |
Forfeited/cancelled/expired |  |  | (88.6 | ) |  |  | 78.10 |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2014 |  |  | 4,038.3 |  |  |  | 60.61 |  |  |  | 4.60 |  |  | $ | 18,790 |
Exercisable at December 31, 2014 |  |  | 1,459.2 |  |  |  | 31.21 |  |  |  | 2.92 |  |  |  | 18,680 |
Options activity – all options |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2013 |  |  | 6,642.9 |  |  | $ | 47.10 |  |  |  |  |  |  |  |  |
Granted |  |  | 159.4 |  |  |  | 65.55 |  |  |  |  |  |  |  |  |
Exercised |  |  | (751.2 | ) |  |  | 20.86 |  |  |  |  |  |  |  |  |
Forfeited/cancelled/expired |  |  | (88.6 | ) |  |  | 78.10 |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2014 |  |  | 5,962.5 |  |  |  | 50.43 |  |  |  | 3.86 |  |  | $ | 58,657 |
Exercisable at December 31, 2014 |  |  | 3,077.7 |  |  |  | 25.95 |  |  |  | 2.28 |  |  |  | 57,989 |
Schedule of cash proceeds, tax benefits, and intrinsic value related to total stock options exercised | Cash proceeds, tax benefits, and intrinsic value related to total stock options exercised during 2012, 2013 and 2014, were as follows (in millions):
|  | December 31, |
|  | 2012 |  |  | 2013 |  |  | 2014 |
Cash proceeds from stock options exercised |  | $ | 8.0 |  |  | $ | 37.9 |  |  | $ | 11.1 |
Tax benefit realized for stock options exercised |  |  | 6.3 |  |  |  | 41.9 |  |  |  | 11.9 |
Intrinsic value of stock options exercised |  |  | 10.6 |  |  |  | 241.7 |  |  |  | 17.2 |
Schedule of non-vested restricted stock awards and changes | Nonvested restricted stock awards as of December 31, 2014 and changes during the year ended December 31, 2014 were as follows:
|  | Number of Shares (in thousands) |  |  | Weighted-average Grant Date Fair Value |
Nonvested at December 31, 2013 |  |  | 729.6 |  |  | $ | 42.48 |
Granted |  |  | 289.9 |  |  |  | 82.66 |
Vested |  |  | (325.8 | ) |  |  | 40.74 |
Forfeited |  |  | (19.9 | ) |  |  | 58.55 |
Nonvested at December 31, 2014 |  |  | 673.8 |  |  |  | 60.14 |

X
- Definition Tabular disclosure of option pricing model assumptions along with weighted-average fair values. + References No definition available. + Details
Name: | nus_ScheduleOfOptionPricingModelAssumptionsAndWeightedAverageFairValuesTableTextBlock
Namespace Prefix: | nus_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of cash proceeds received from the exercise of stock options and similar instruments granted under share-based payment arrangements and the tax benefit realized from stock options exercised during the period. Disclosure may also include the intrinsic value of stock options exercised during the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfCashProceedsReceivedFromShareBasedPaymentAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested shares. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration