XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Long-Term Debt | 12 Months Ended
--- | ---
Dec. 31, 2015
Long-Term Debt [Abstract] |
Long-Term Debt | On October 9, 2014, the Company entered into a Credit Agreement (the "Credit Agreement") with various financial institutions, and Bank of America, N.A. as administrative agent. The Credit Agreement provides for a $127.5 million term loan facility, a 6.6 billion Japanese yen term loan facility and a $187.5 million revolving credit facility, each with a term of five years. On October 10, 2014, the Company drew the full amount of the term loan facilities, and as of December 31, 2014 and 2015, the Company had outstanding balances of $72.5 million and $47.5 million on the revolving credit facility. Any additional amounts drawn under the revolving credit facility will bear interest at rates that will be determined in accordance with the Credit Agreement. The Credit Agreement requires that the Company maintains a consolidated leverage ratio not exceeding 2.25 to 1.00 and a consolidated interest coverage ratio of no less than 3.00 to 1.00. The Company believes these covenants provide it with greater flexibility to pay dividends and repurchase stock. The Company is in compliance with its debt covenants. The following table summarizes the Company's debt facilities as of December 31, 2014 and 2015:
Facility or Arrangement |  | Original Principal Amount |  | Balance as of December 31, 2014 |  | Balance as of December 31, 2015(1)(2) |  | Interest Rate |  | Repayment terms
Credit Agreement term loan facility: |  |  |  |  |  |  |  |  |  |
U.S. dollar denominated: |  | $127.5 million |  | $125.9 million |  | $118.7 million |  | Variable 30 day: 2.4815% |  | One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
Japanese yen denominated: |  | 6.6 billion yen |  | 6.5 billion yen ($54.4 million as of December 31, 2014) |  | 6.1 billion yen ($51.1 million as of December 31, 2015) |  | Variable 30 day: 2.30% |  | One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
Credit Agreement revolving credit facility: |  |  |  |  |  |  |  |  |  |
|  |  |  | $72.5 million |  | $47.5 million |  | Variable 30 day: 2.4815% |  | Revolving line of credit expires October 2019.
Korean subsidiary loan: |  | $20.0 million |  | ─ |  | $20.0 million |  | 1.12% |  | One half of the principal amount payable on March 17, 2017 and the remainder payable on March 16, 2018.
Japan subsidiary loan: |  | 2.0 billion yen |  | ─ |  | 2.0 billion yen ($16.6 million as of December 31, 2015) |  | 0.66% |  | Payable in semi-annual installments over three years that began on January 31, 2016.
(1) | As of December 31, 2015, the current portion of the Company's debt (i.e. becoming due in the next 12 months) included $57.8 million of the balance of its U.S. dollar denominated debt under the Credit Agreement facility, $4.5 million of the balance of its Japanese yen-denominated debt under the Credit Agreement facility and $5.5 million of the Japan subsidiary loan. The Company has classified the amounts borrowed under the revolving line of credit as short term because it is the Company's intention to use the line of credit to borrow and pay back funds over short periods of time.
(2) | The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $4.3 million, which is not reflected in this table.
NU SKIN ENTERPRISES, INC. Notes to Consolidated Financial Statements Interest expense relating to debt totaled $3.0 million, $5.7 million and $7.9 million for the years ended December 31, 2013, 2014 and 2015, respectively. Maturities of all long-term debt at December 31, 2015, based on the year-end exchange rate, are as follows (U.S. dollars in thousands):
Year Ending December 31, |  |  |
2016 |  | $ | 67,849 |
2017 |  |  | 34,905 |
2018 |  |  | 39,481 |
2019 |  |  | 111,664 |
2020 |  | ─ |
Thereafter |  | ─ |
Total(1) |  | $ | 253,899 |
(1) | The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $4.3 million, which is not reflected in this table.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration