XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Information [Abstract]  
Segment Information
20. Segment Information

As a result of the Company's management changes in the first quarter of 2017, the Company concluded that the Chief Operating Decision Maker, as defined in ASC 280, is now comprised of the CEO, President and CFO. This change required the Company to reevaluate its determination of operating segments. The Company's operating segments are based on geographic regions that generate revenue and hold its long-lived assets. The Company sells and distributes its products through a global network of customers and sales leaders in approximately 50 markets. The Company has divided these markets into seven operating segments, which are the Company's reportable segments: Mainland China, Hong Kong/Taiwan, South Korea, Japan, South Asia/Pacific, Americas and EMEA. The seven reportable segments generate revenue from the sale of personal care products and nutritional supplements under the Nu Skin and Pharmanex brands, have similar business characteristics and align with how the CODM function began assessing performance and allocating resources in the first quarter of 2017.

Profitability by segment as reported under US GAAP is driven primarily by the Company's international taxation policies. Segment contribution, which is the Company's segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company's executive and administrative offices, information technology, research and development, marketing and supply chain functions not recorded at the segment level.

The accounting policies of the segments are the same as those described in Note 1 – The Company. The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations.

Summarized financial information for the Company's reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company's internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.


Revenue by Segment

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Mainland China 
 
$
565,527
  
$
610,414
  
$
716,991
 
South Korea 
  
422,341
   
413,696
   
361,692
 
Americas 
  
329,668
   
276,590
   
317,380
 
South Asia/Pacific 
  
321,971
   
296,758
   
299,980
 
Japan 
  
264,214
   
279,042
   
256,085
 
Hong Kong/Taiwan 
  
206,140
   
183,979
   
166,696
 
EMEA 
  
137,186
   
147,318
   
160,275
 
     Total 
 
$
2,247,047
  
$
2,207,797
  
$
2,279,099
 

Segment Contribution

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Mainland China 
 
$
73,422
  
$
135,174
  
$
211,625
 
South Korea 
  
130,516
   
117,142
   
100,964
 
Americas 
  
62,937
   
44,390
   
47,040
 
South Asia/Pacific 
  
68,949
   
71,365
   
68,141
 
Japan 
  
51,181
   
59,175
   
51,372
 
Hong Kong/Taiwan 
  
40,718
   
35,978
   
27,958
 
EMEA 
  
11,172
   
10,386
   
11,749
 
Total segment contribution 
  
438,895
   
473,610
   
518,849
 
Corporate and other 
  
(194,193
)
  
(242,506
)
  
(244,366
)
Operating income 
  
244,702
   
231,104
   
274,483
 
Other income (expense) 
  
(32,743
)
  
(18,265
)
  
(8,916
)
Income before provision
    for income taxes 
 
$
211,959
  
$
212,839
  
$
265,567
 

Depreciation and Amortization

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Mainland China 
 
$
18,503
  
$
16,775
  
$
15,122
 
South Korea 
  
5,882
   
6,787
   
6,499
 
Americas 
  
2,545
   
2,617
   
1,608
 
South Asia/Pacific 
  
2,022
   
2,388
   
2,372
 
Japan 
  
3,434
   
3,782
   
3,554
 
Hong Kong/Taiwan 
  
2,132
   
2,507
   
1,395
 
EMEA 
  
1,498
   
1,387
   
985
 
Corporate and other 
  
35,349
   
36,154
   
40,029
 
     Total 
 
$
71,365
  
$
72,397
  
$
71,564
 
 
Capital Expenditures

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Mainland China 
 
$
21,998
  
$
13,656
  
$
4,539
 
South Korea 
  
9,983
   
556
   
469
 
Americas 
  
400
   
1,095
   
744
 
South Asia/Pacific 
  
2,959
   
2,282
   
1,809
 
Japan 
  
1,903
   
1,288
   
994
 
Hong Kong/Taiwan 
  
1,345
   
634
   
1,350
 
EMEA 
  
1,430
   
1,224
   
1,168
 
Corporate and other 
  
16,604
   
29,486
   
49,083
 
     Total 
 
$
56,622
  
$
50,221
  
$
60,156
 

Revenue by Major Market

A major market is defined as one with total revenue greater than 10% of consolidated total revenue.  Based on this criteria, the Company has identified three major markets: Mainland China, South Korea and Japan. There are approximately 50 other markets, each of which individually is less than 10%. The table below also includes the Company's country of domicile (the U.S.). No single customer accounted for 10% or more of net sales for the periods presented.  Sales are recorded in the jurisdiction in which the transactions occurred:

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Mainland China 
 
$
565,527
  
$
610,414
  
$
716,991
 
South Korea 
  
422,341
   
413,696
   
361,692
 
Japan 
  
264,214
   
279,042
   
256,085
 
United States 
  
243,748
   
201,239
   
218,734
 
All others 
  
751,217
   
703,406
   
725,597
 
     Total 
 
$
2,247,047
  
$
2,207,797
  
$
2,279,099
 

Revenue by Product Line

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
Nu Skin
 
$
1,363,539
  
$
1,308,135
  
$
1,456,386
 
Pharmanex
  
877,924
   
892,738
   
817,230
 
Other
  
5,584
   
6,924
   
5,483
 
Total
 
$
2,247,047
  
$
2,207,797
  
$
2,279,099
 

Long-Lived Assets by Major Market

A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company's country of domicile (the U.S.). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the U.S. consist primarily of property, plant and equipment, including the Company's corporate offices and distribution facilities. Long-lived assets by major market are set forth below for the periods ended December 31, 2016 and 2017:

  
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2015
  
2016
  
2017
 
          
United States 
 
$
271,058
  
$
283,868
  
$
302,884
 
Mainland China 
  
110,839
   
97,867
   
97,046
 
South Korea 
  
48,702
   
41,545
   
42,211
 
Japan 
  
13,587
   
11,517
   
9,342
 
All others 
  
10,351
   
9,935
   
13,104
 
      Total 
 
$
454,537
  
$
444,732
  
$
464,587