XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
SEGMENT INFORMATION [Abstract]  
Revenue by Segment
Revenue by Segment

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
 
       
Mainland China 
 
$
197,531
  
$
150,004
 
Americas/Pacific 
  
92,289
   
71,425
 
South Korea 
  
88,930
   
82,471
 
Southeast Asia 
  
70,860
   
63,025
 
Japan 
  
63,224
   
61,156
 
EMEA 
  
44,981
   
34,064
 
Hong Kong/Taiwan 
  
40,992
   
35,948
 
Other 
  
17,412
   
1,006
 
     Total 
 
$
616,219
  
$
499,099
 
Segment Contribution
Segment Contribution

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
 
       
Mainland China 
 
$
44,817
  
$
35,427
 
Americas/Pacific 
  
9,172
   
11,059
 
South Korea 
  
26,201
   
24,512
 
Southeast Asia 
  
16,402
   
13,017
 
Japan 
  
13,238
   
12,426
 
EMEA 
  
4,754
   
1,791
 
Hong Kong/Taiwan 
  
7,846
   
5,083
 
Total segment contribution 
  
122,430
   
103,315
 
Corporate and other 
  
(63,440
)
  
(57,053
)
Operating income 
  
58,990
   
46,262
 
Other income (expense) 
  
1,207
   
(4,567
)
Income before provision for income taxes
 
$
60,197
  
$
41,695
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization
  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
 
       
Mainland China 
 
$
3,487
  
$
3,971
 
Americas/Pacific 
  
214
   
566
 
South Korea 
  
1,667
   
1,632
 
Southeast Asia 
  
559
   
527
 
Japan 
  
915
   
880
 
EMEA 
  
176
   
272
 
Hong Kong/Taiwan 
  
323
   
302
 
Other 
  
11,566
   
9,475
 
      Total 
 
$
18,907
  
$
17,625
 

Capital Expenditures

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
 
       
Mainland China 
 
$
1,869
  
$
903
 
Americas/Pacific 
  
189
   
234
 
South Korea 
  
   
448
 
Southeast Asia 
  
51
   
200
 
Japan 
  
311
   
76
 
EMEA 
  
35
   
193
 
Hong Kong/Taiwan 
  
482
   
606
 
Other 
  
9,715
   
13,268
 
      Total 
 
$
12,652
  
$
15,928
 
Revenue by Product Line
Revenue by Product Line

  
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
 
       
Nu Skin 
 
$
386,450
  
$
301,873
 
Pharmanex 
  
212,899
   
196,103
 
Other 
  
16,870
   
1,123
 
      Total 
 
$
616,219
  
$
499,099
 
Long-lived Assets by Major Markets
Long-lived assets by major markets are set forth below for the periods ended March 31, 2018 and December 31, 2017 (U.S. dollars in thousands):

  
March 31,
2018
  
December 31,
2017
 
       
United States 
 
$
348,173
  
$
302,884
 
Mainland China 
  
96,914
   
97,046
 
South Korea 
  
40,804
   
42,211
 
Japan 
  
9,305
   
9,342
 
All others 
  
13,280
   
13,104
 
      Total 
 
$
508,476
  
$
464,587