XML 33 R21.htm IDEA: XBRL DOCUMENT
v3.19.1

Acquisitions | 3 Months Ended
--- | ---
Mar. 31, 2019
Acquisitions [Abstract] |
Acquisitions |
12. | Acquisitions
On January 22, 2018, the Company acquired the remaining 73% ownership in Innuvate Health Sciences, LLC (“Innuvate”), which owns a 92% interest in a nutritional product manufacturer. Prior to this acquisition, the Company owned 27% of Innuvate and accounted for it using the equity method. The remaining 8% ownership in the manufacturer will continue to be held by an unrelated third party. Under the terms of the agreement, the Company paid $23.5 million in cash and shares of the Company in exchange for the 73% ownership in Innuvate. Innuvate is a contract manufacturer that specializes in softgel and hardshell capsule manufacturing. On February 12, 2018, the Company acquired the remaining 65% ownership in Treviso, LLC (“Treviso”), making Treviso a wholly owned subsidiary of the Company. Treviso is a personal care product manufacturer. Prior to this acquisition, the Company owned 35% of Treviso and accounted for it using the equity method. Under the terms of the purchase agreement, the Company has paid $83.9 million in cash and shares of the Company in exchange for the 65% ownership in Treviso. Treviso is a liquid contract manufacturing laboratory for premium personal care products. On February 12, 2018, the Company acquired 100% ownership in L&W Holdings, Inc. (“L&W”) making L&W a wholly owned subsidiary of the Company. L&W is a packaging supplier company. Under the terms of the purchase agreement, the Company paid $25.0 million in shares of the Company in exchange for 100% ownership in L&W. L&W specializes in the distribution and packaging of products in the cosmetic and nutritional industries. The following table summarizes the fair value of consideration transferred for the acquisitions disclosed above (in thousands):
|  | Innuvate |  |  | Treviso |  |  | L&W Holdings |  |  | Total |
Total cash consideration |  | $ | 17,587 |  |  | $ | 14,648 |  |  | $ | — |  |  | $ | 32,235 |
Shares issued in conjunction with acquisition |  |  | 5,863 |  |  |  | 69,252 |  |  |  | 25,000 |  |  |  | 100,115 |
Total consideration |  | $ | 23,450 |  |  | $ | 83,900 |  |  | $ | 25,000 |  |  |  | 132,350 |
Previously held equity interest in equity method Investments(1) |  |  | 8,748 |  |  |  | 30,281 |  |  |  | — |  |  |  | 39,029 |
Total |  | $ | 32,198 |  |  | $ | 114,181 |  |  | $ | 25,000 |  |  | $ | 171,379 |
(1) | The acquisitions of Innuvate and Treviso are considered step acquisitions, and accordingly, the Company remeasured its pre-existing 27% equity interest in Innuvate and 35% of Treviso immediately prior to completion of the acquisition to its estimated fair value of approximately $39.0 million. As a result of the remeasurement, the Company recorded a gain of approximately $13.6 million within other income (expense), during the first quarter of 2018, representing the excess of the approximate $39.0 million estimated fair value of its pre-existing 27% equity interest in Innuvate and 35% equity interest of Treviso over its transaction date carrying value of approximately $25.4 million.
The following table summarizes the fair value of the assets acquired for the acquisitions disclosed above (in thousands):
| Innuvate |  | Treviso |  | L&W Holdings |
| Life |  | Amount |  | Life |  | Amount |  | Life |  | Amount |
Total current assets |  |  | $ | 6,219 |  |  |  | $ | 19,659 |  |  |  | $ | 7,353 |
Fixed assets |  |  |  | 9,291 |  |  |  |  | 33,282 |  |  |  |  | 114 |
Customer list | 9 years |  |  | 5,100 |  | 9 years |  |  | 16,500 |  | 7 years |  |  | 6,500 |
Order backlog | 5 months |  |  | 200 |  | 10 months |  |  | 4,700 |  | 4 months |  |  | 900 |
Trademarks | 7 years |  |  | 900 |  | 6 years |  |  | 1,300 |  | 5 years |  |  | 600 |
Total current liabilities |  |  |  | (3,942 | ) |  |  |  | (3,740 | ) |  |  |  | (1,495 | )
Other non-current liabilities |  |  |  | — |  |  |  |  | — |  |  |  |  | (1,731 | )
Total identifiable net assets acquired |  |  |  | 17,768 |  |  |  |  | 71,701 |  |  |  |  | 12,241 |
Goodwill |  |  |  | 17,230 |  |  |  |  | 42,480 |  |  |  |  | 12,759 |
Fair value of noncontrolling interest |  |  |  | (2,800 | ) |  |  |  | — |  |  |  |  | — |
Total consideration and value to be allocated to net assets |  |  | $ | 32,198 |  |  |  | $ | 114,181 |  |  |  | $ | 25,000 |
Pro forma and historical results of operations for the acquired companies have not been presented because they are not material, either individually or in the aggregate, to the company’s consolidated financial statements.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration