XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.21.2

Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Segment Information [Abstract] |
Revenue by Segment | Revenue by Segment
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
(U.S. dollars in thousands) |  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Mainland China |  | $ | 134,291 |  |  | $ | 169,068 |  |  | $ | 438,066 |  |  | $ | 453,096 |
Americas |  |  | 131,482 |  |  |  | 133,618 |  |  |  | 403,755 |  |  |  | 312,436 |
South Korea |  |  | 91,989 |  |  |  | 83,460 |  |  |  | 261,724 |  |  |  | 236,094 |
Southeast Asia/Pacific |  |  | 79,081 |  |  |  | 101,949 |  |  |  | 246,338 |  |  |  | 262,038 |
EMEA |  |  | 55,839 |  |  |  | 61,411 |  |  |  | 215,134 |  |  |  | 147,590 |
Japan |  |  | 65,117 |  |  |  | 70,958 |  |  |  | 203,001 |  |  |  | 200,549 |
Hong Kong/Taiwan |  |  | 39,921 |  |  |  | 42,265 |  |  |  | 114,795 |  |  |  | 115,253 |
Nu Skin other |  |  | 889 |  |  |  | (314 | ) |  |  | 2,350 |  |  |  | 374 |
Total Nu Skin |  |  | 598,609 |  |  |  | 662,415 |  |  |  | 1,885,163 |  |  |  | 1,727,430 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing (1) |  |  | 41,635 |  |  |  | 40,910 |  |  |  | 135,760 |  |  |  | 105,975 |
Grow Tech |  |  | 783 |  |  |  | 22 |  |  |  | 1,147 |  |  |  | 336 |
Rhyz other |  |  | 125 |  |  |  | — |  |  |  | 163 |  |  |  | — |
Total Rhyz Investments |  |  | 42,543 |  |  |  | 40,932 |  |  |  | 137,070 |  |  |  | 106,311 |
Total |  | $ | 641,152 |  |  | $ | 703,347 |  |  | $ | 2,022,233 |  |  | $ | 1,833,741 |
(1) | The Manufacturing segment had $27.4 million and $10.9 million of intersegment revenue for the three months ended September 30, 2021 and 2020, respectively, and $68.0 million and $24.2 million for the nine months ended September 30, 2021 and 2020, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
Segment Contribution | Segment Contribution
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
(U.S. dollars in thousands) |  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Mainland China |  | $ | 30,677 |  |  | $ | 54,522 |  |  | $ | 121,596 |  |  | $ | 135,577 |
Americas |  |  | 25,752 |  |  |  | 20,618 |  |  |  | 83,495 |  |  |  | 48,730 |
South Korea |  |  | 28,984 |  |  |  | 25,232 |  |  |  | 84,401 |  |  |  | 73,421 |
Southeast Asia/Pacific |  |  | 19,020 |  |  |  | 23,892 |  |  |  | 59,881 |  |  |  | 62,263 |
EMEA |  |  | 6,693 |  |  |  | 7,111 |  |  |  | 29,270 |  |  |  | 11,084 |
Japan |  |  | 16,267 |  |  |  | 18,245 |  |  |  | 50,709 |  |  |  | 49,292 |
Hong Kong/Taiwan |  |  | 8,940 |  |  |  | 9,048 |  |  |  | 24,848 |  |  |  | 22,825 |
Nu Skin contribution |  |  | 136,333 |  |  |  | 158,668 |  |  |  | 454,200 |  |  |  | 403,192 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 3,059 |  |  |  | 6,749 |  |  |  | 15,649 |  |  |  | 15,000 |
Grow Tech |  |  | (6,798 | ) |  |  | (5,322 | ) |  |  | (19,869 | ) |  |  | (17,659 | )
Rhyz other |  |  | (659 | ) |  |  | — |  |  |  | (1,178 | ) |  |  | — |
Rhyz Investments contribution |  |  | (4,398 | ) |  |  | 1,427 |  |  |  | (5,398 | ) |  |  | (2,659 | )
Total segment contribution |  |  | 131,935 |  |  |  | 160,095 |  |  |  | 448,802 |  |  |  | 400,533 |
Corporate and other |  |  | (66,551 | ) |  |  | (85,867 | ) |  |  | (235,129 | ) |  |  | (231,666 | )
Operating income |  |  | 65,384 |  |  |  | 74,228 |  |  |  | 213,673 |  |  |  | 168,867 |
Other income (expense) |  |  | 2,781 |  |  |  | 525 |  |  |  | 351 |  |  |  | (4,068 | )
Income before provision for income taxes |  | $ | 68,165 |  |  | $ | 74,753 |  |  | $ | 214,024 |  |  | $ | 164,799 |
Depreciation and Amortization and Capital Expenditures | Depreciation and Amortization
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
(U.S. dollars in thousands) |  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Mainland China |  | $ | 3,253 |  |  | $ | 2,649 |  |  | $ | 9,868 |  |  | $ | 7,631 |
Americas |  |  | 190 |  |  |  | 251 |  |  |  | 656 |  |  |  | 714 |
South Korea |  |  | 805 |  |  |  | 756 |  |  |  | 2,768 |  |  |  | 2,731 |
Southeast Asia/Pacific |  |  | 359 |  |  |  | 334 |  |  |  | 1,096 |  |  |  | 1,300 |
EMEA |  |  | 281 |  |  |  | 231 |  |  |  | 850 |  |  |  | 731 |
Japan |  |  | 220 |  |  |  | 296 |  |  |  | 699 |  |  |  | 1,602 |
Hong Kong/Taiwan |  |  | 1,004 |  |  |  | 691 |  |  |  | 2,794 |  |  |  | 1,948 |
Total Nu Skin |  |  | 6,112 |  |  |  | 5,208 |  |  |  | 18,731 |  |  |  | 16,657 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 3,069 |  |  |  | 2,077 |  |  |  | 8,644 |  |  |  | 5,954 |
Grow Tech |  |  | 1,303 |  |  |  | 1,302 |  |  |  | 4,002 |  |  |  | 3,775 |
Rhyz other |  |  | 592 |  |  |  | — |  |  |  | 987 |  |  |  | — |
Total Rhyz Investments |  |  | 4,964 |  |  |  | 3,379 |  |  |  | 13,633 |  |  |  | 9,729 |
Corporate and other |  |  | 8,857 |  |  |  | 9,333 |  |  |  | 25,494 |  |  |  | 28,893 |
Total |  | $ | 19,933 |  |  | $ | 17,920 |  |  | $ | 57,858 |  |  | $ | 55,279 |
Capital Expenditures
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
(U.S. dollars in thousands) |  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Mainland China |  | $ | 3,237 |  |  | $ | 9,000 |  |  | $ | 15,170 |  |  | $ | 12,577 |
Americas |  |  | 95 |  |  |  | 123 |  |  |  | 294 |  |  |  | 885 |
South Korea |  |  | — |  |  |  | 173 |  |  |  | 508 |  |  |  | 537 |
Southeast Asia/Pacific |  |  | 92 |  |  |  | 1,256 |  |  |  | 1,015 |  |  |  | 1,899 |
EMEA |  |  | 391 |  |  |  | 718 |  |  |  | 821 |  |  |  | 1,378 |
Japan |  |  | 3 |  |  |  | 1,484 |  |  |  | 94 |  |  |  | 3,132 |
Hong Kong/Taiwan |  |  | 110 |  |  |  | 7 |  |  |  | 222 |  |  |  | 23 |
Total Nu Skin |  |  | 3,928 |  |  |  | 12,761 |  |  |  | 18,124 |  |  |  | 20,431 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 2,604 |  |  |  | 2,113 |  |  |  | 11,604 |  |  |  | 13,221 |
Grow Tech |  |  | 212 |  |  |  | 343 |  |  |  | 1,215 |  |  |  | 760 |
Rhyz other |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total Rhyz Investments |  |  | 2,816 |  |  |  | 2,456 |  |  |  | 12,819 |  |  |  | 13,981 |
Corporate and other |  |  | 6,791 |  |  |  | 4,901 |  |  |  | 19,441 |  |  |  | 14,398 |
Total |  | $ | 13,535 |  |  | $ | 20,118 |  |  | $ | 50,384 |  |  | $ | 48,810 |

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of each significant reconciling item, other than profit (loss), revenues, or assets, in the reconciliation of totals of such items in reportable segments to the entity's corresponding consolidated amount. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration