XML 60 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Information [Abstract]  
Revenue by Segment
Revenue by Segment

   
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
Nu Skin
                 
Americas
 
$
508,537
   
$
547,755
   
$
453,022
 
Mainland China
   
360,389
     
568,774
     
625,538
 
Southeast Asia/Pacific
   
344,411
     
336,651
     
361,627
 
South Korea
   
268,707
     
354,252
     
326,478
 
Japan
   
224,896
     
266,216
     
273,681
 
EMEA
   
204,275
     
283,200
     
230,246
 
Hong Kong/Taiwan
   
157,197
     
162,611
     
161,117
 
Nu Skin Other
   
3,959
     
3,653
     
886
 
Total Nu Skin
   
2,072,371
     
2,523,112
     
2,432,595
 
Rhyz Investments
                       
Manufacturing (1)
   
149,458
     
172,120
     
149,339
 
Rhyz Other
   
3,830
     
437
     

 
Total Rhyz Investments
   
153,288
     
172,557
     
149,339
 
Total
 
$
2,225,659
   
$
2,695,669
   
$
2,581,934
 

(1)
The Manufacturing segment had $69.2 million, $84.5 million and $39.4 million of intersegment revenue for the years ended December 31, 2022, 2021 and 2020, respectively.  Intersegment revenue is eliminated in the consolidated financial statements and in the table above.
Segment Contribution
Segment Contribution

   
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
Nu Skin
                 
Americas
 
$
110,522
   
$
116,265
   
$
86,386
 
Mainland China
   
72,362
     
151,645
     
181,024
 
Southeast Asia/Pacific
   
85,827
     
81,779
     
87,753
 
South Korea
   
81,804
     
114,034
     
100,933
 
Japan
   
54,976
     
67,511
     
68,027
 
EMEA
   
21,446
     
41,988
     
24,078
 
Hong Kong/Taiwan
   
35,253
     
37,330
     
33,466
 
Nu Skin contribution
   
462,190
     
610,552
     
581,667
 
Rhyz Investments
                       
Manufacturing
   
3,570
     
18,346
     
21,168
 
Rhyz Other
   
(6,180
)
   
(1,813
)
   
 
Rhyz Investments contribution
   
(2,610
)
   
16,533
     
21,168
 
Total segment contribution
   
459,580
     
627,085
     
602,835
 
Corporate and other
   
(348,733
)
   
(393,093
)
   
(345,271
)
Operating income
   
110,847
     
233,992
     
257,564
 
Other income (expense)
   
(21,877
)
   
(1,533
)
   
(1,332
)
Income before provision for income taxes
 
$
88,970
   
$
232,459
   
$
256,232
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

   
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
Nu Skin
                 
Americas
 
$
591
   
$
871
   
$
984
 
Mainland China
   
12,177
     
13,345
     
11,056
 
Southeast Asia/Pacific
   
1,500
     
1,450
     
1,670
 
South Korea
   
1,616
     
3,279
     
3,620
 
Japan
   
1,011
     
906
     
1,876
 
EMEA
   
854
     
1,106
     
1,017
 
Hong Kong/Taiwan
   
3,743
     
3,637
     
2,912
 
Total Nu Skin
   
21,492
     
24,594
     
23,135
 
Rhyz Investments
                       
Manufacturing
   
13,838
     
11,765
     
8,081
 
Rhyz Other
   
2,368
     
1,579
     
 
Total Rhyz Investments
   
16,206
     
13,344
     
8,081
 
Corporate and other
   
34,808
     
38,382
     
42,775
 
Total
 
$
72,506
   
$
76,320
   
$
73,991
 

Capital Expenditures

   
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
Nu Skin
                 
Americas
 
$
204
   
$
714
   
$
1,061
 
Mainland China
   
10,692
     
24,382
     
19,363
 
Southeast Asia/Pacific
   
263
     
1,330
     
2,197
 
South Korea
   
727
     
854
     
1,420
 
Japan
   
225
     
194
     
3,128
 
EMEA
   
1,612
     
1,242
     
1,875
 
Hong Kong/Taiwan
   
3,338
     
736
     
708
 
Total Nu Skin
   
17,061
     
29,452
     
29,752
 
Rhyz Investments
                       
Manufacturing
   
7,301
     
14,022
     
14,366
 
Rhyz Other
   
     
     
 
Total Rhyz Investments
   
7,301
     
14,022
     
14,366
 
Corporate and other
   
34,694
     
25,141
     
19,705
 
Total
 
$
59,056
   
$
68,615
   
$
63,823
 
Revenue by Major Market
A major market is defined as one with total revenue greater than 10% of consolidated total revenue. Based on this criteria, the Company has identified four major markets: Mainland China, South Korea, United States, and Japan. There are approximately 45 other markets, each of which individually is less than 10%. No single customer accounted for 10% or more of net sales for the periods presented. Sales are recorded in the jurisdiction in which the transactions occurred:

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
United States
 
$
537,081
   
$
540,253
   
$
425,155
 
Mainland China
   
360,389
     
568,774
     
625,538
 
South Korea
   
268,707
     
354,252
     
326,478
 
Japan
   
224,896
     
266,216
     
273,681
 
All others
   
834,586
     
966,174
     
931,082
 
Total
 
$
2,225,659
   
$
2,695,669
   
$
2,581,934
 
Revenue by Product Line
Revenue by Product Line

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
Beauty
 
$
1,069,714
   
$
1,442,659
   
$
1,491,803
 
Wellness
   
992,338
     
1,062,549
     
922,553
 
Other
   
163,607
     
190,461
     
167,578
 
Total
 
$
2,225,659
   
$
2,695,669
   
$
2,581,934
 
Long-Lived Assets by Major Market
A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company’s country of domicile (the United States). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the United States consist primarily of property, plant and equipment, including the Company’s corporate offices and distribution facilities. Long-lived assets by major market are set forth below for the periods ended December 31, 2022, 2021 and 2020:

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2022
   
2021
   
2020
 
United States
 
$
343,482
   
$
335,020
   
$
348,028
 
Mainland China
   
132,148
     
149,124
     
152,312
 
South Korea
   
30,867
     
25,364
     
39,104
 
Japan
   
18,011
     
23,929
     
31,085
 
All others
   
33,291
     
47,687
     
62,141
 
Total
 
$
557,799
   
$
581,124
   
$
632,670