XML 30 R19.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2024
Segment Information [Abstract] |
Segment Information |
10. | Segment Information
The Company reports revenue from nine segments, consisting of its seven geographic Nu Skin segments—Americas, Mainland China, Southeast Asia/Pacific, South Korea, Japan, Europe & Africa, and Hong Kong/Taiwan—and two Rhyz Investments segments—Manufacturing and Rhyz other. The Nu Skin other category includes miscellaneous corporate revenue and related adjustments. The Rhyz other segment includes other investments by our Rhyz business arm. These segments reflect the way the chief operating decision maker evaluates the Company’s business performance and allocates resources. Reported revenue includes only the revenue generated by sales to external customers. Profitability by segment as determined under US GAAP is driven primarily by the Company’s transfer pricing policies. Segment contribution, which is the Company’s segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company’s executive and administrative offices, information technology, research and development, and marketing and supply chain functions not recorded at the segment level. The accounting policies of the segments are the same as those described in Note 2 – Summary of Significant Accounting Policies. The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations. Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment. Revenue by Segment
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | 84,935 |  |  | $ | 107,641 |  |  | $ | 159,966 |  |  | $ | 208,798 |
Mainland China |  |  | 64,710 |  |  |  | 88,362 |  |  |  | 125,777 |  |  |  | 156,338 |
Southeast Asia/Pacific |  |  | 60,341 |  |  |  | 63,764 |  |  |  | 120,406 |  |  |  | 131,574 |
Japan |  |  | 42,587 |  |  |  | 50,862 |  |  |  | 86,823 |  |  |  | 103,468 |
South Korea |  |  | 44,119 |  |  |  | 53,686 |  |  |  | 85,082 |  |  |  | 124,010 |
Europe & Africa |  |  | 40,714 |  |  |  | 46,968 |  |  |  | 82,987 |  |  |  | 94,412 |
Hong Kong/Taiwan |  |  | 33,846 |  |  |  | 37,108 |  |  |  | 64,312 |  |  |  | 71,656 |
Nu Skin other |  |  | (4 | ) |  |  | 597 |  |  |  | 668 |  |  |  | 482 |
Total Nu Skin |  |  | 371,248 |  |  |  | 448,988 |  |  |  | 726,021 |  |  |  | 890,738 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing (1) |  |  | 51,473 |  |  |  | 45,551 |  |  |  | 101,775 |  |  |  | 81,318 |
Rhyz other |  |  | 16,360 |  |  |  | 5,718 |  |  |  | 28,591 |  |  |  | 9,663 |
Total Rhyz Investments |  |  | 67,833 |  |  |  | 51,269 |  |  |  | 130,366 |  |  |  | 90,981 |
Total |  | $ | 439,081 |  |  | $ | 500,257 |  |  | $ | 856,387 |  |  | $ | 981,719 |
(1) | The Manufacturing segment had $9.0 million and $16.3 million of intersegment revenue for the three months ended June 30, 2024 and 2023, respectively, and $17.6 million and $28.1 million for the six months ended June 30, 2024 and 2023, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
Segment Contribution
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | 17,379 |  |  | $ | 28,853 |  |  | $ | 32,355 |  |  | $ | 45,103 |
Mainland China |  |  | 13,373 |  |  |  | 19,357 |  |  |  | 25,626 |  |  |  | 32,969 |
Southeast Asia/Pacific |  |  | 10,706 |  |  |  | 11,396 |  |  |  | 21,790 |  |  |  | 23,867 |
Japan |  |  | 11,704 |  |  |  | 12,508 |  |  |  | 23,710 |  |  |  | 25,416 |
South Korea |  |  | 13,323 |  |  |  | 17,391 |  |  |  | 25,506 |  |  |  | 40,966 |
Europe & Africa |  |  | 5,405 |  |  |  | 4,945 |  |  |  | 8,681 |  |  |  | 8,583 |
Hong Kong/Taiwan |  |  | 8,414 |  |  |  | 10,148 |  |  |  | 15,781 |  |  |  | 17,982 |
Nu Skin contribution |  |  | 80,304 |  |  |  | 104,598 |  |  |  | 153,449 |  |  |  | 194,886 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 1,757 |  |  |  | 4,218 |  |  |  | 3,724 |  |  |  | 2,845 |
Rhyz other |  |  | (5,473 | ) |  |  | (3,392 | ) |  |  | (11,415 | ) |  |  | (5,352 | )
Rhyz Investments contribution |  |  | (3,716 | ) |  |  | 826 |  |  |  | (7,691 | ) |  |  | (2,507 | )
Total segment contribution |  |  | 76,588 |  |  |  | 105,424 |  |  |  | 145,758 |  |  |  | 192,379 |
Corporate and other |  |  | (202,145 | ) |  |  | (62,918 | ) |  |  | (262,493 | ) |  |  | (133,809 | )
Operating income |  |  | (125,557 | ) |  |  | 42,506 |  |  |  | (116,735 | ) |  |  | 58,570 |
Interest expense |  |  | 6,720 |  |  |  | 5,769 |  |  |  | 14,045 |  |  |  | 10,657 |
Other income, net |  |  | 629 |  |  |  | 376 |  |  |  | 233 |  |  |  | 3,788 |
Income (loss) before provision for income taxes |  | $ | (131,648 | ) |  | $ | 37,113 |  |  | $ | (130,547 | ) |  | $ | 51,701 |
Depreciation and Amortization
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | 93 |  |  | $ | 126 |  |  | $ | 198 |  |  | $ | 192 |
Mainland China |  |  | 2,726 |  |  |  | 2,610 |  |  |  | 5,500 |  |  |  | 5,385 |
Southeast Asia/Pacific |  |  | 174 |  |  |  | 276 |  |  |  | 423 |  |  |  | 556 |
Japan |  |  | 71 |  |  |  | 94 |  |  |  | 152 |  |  |  | 1,148 |
South Korea |  |  | 261 |  |  |  | 299 |  |  |  | 506 |  |  |  | 752 |
Europe & Africa |  |  | 274 |  |  |  | 257 |  |  |  | 547 |  |  |  | 539 |
Hong Kong/Taiwan |  |  | 318 |  |  |  | 822 |  |  |  | 897 |  |  |  | 1,275 |
Total Nu Skin |  |  | 3,917 |  |  |  | 4,484 |  |  |  | 8,223 |  |  |  | 9,847 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 3,432 |  |  |  | 3,329 |  |  |  | 6,767 |  |  |  | 6,753 |
Rhyz other |  |  | 1,966 |  |  |  | 1,176 |  |  |  | 3,852 |  |  |  | 1,768 |
Total Rhyz Investments |  |  | 5,398 |  |  |  | 4,505 |  |  |  | 10,619 |  |  |  | 8,521 |
Corporate and other |  |  | 8,288 |  |  |  | 8,175 |  |  |  | 17,198 |  |  |  | 15,779 |
Total |  | $ | 17,603 |  |  | $ | 17,164 |  |  | $ | 36,040 |  |  | $ | 34,147 |
Capital Expenditures
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | 12 |  |  | $ | 91 |  |  | $ | 33 |  |  | $ | 191 |
Mainland China |  |  | 1,578 |  |  |  | 4,734 |  |  |  | 4,267 |  |  |  | 8,769 |
Southeast Asia/Pacific |  |  | 9 |  |  |  | 127 |  |  |  | 18 |  |  |  | 191 |
Japan |  |  | 23 |  |  |  | (2 | ) |  |  | 21 |  |  |  | 3 |
South Korea |  |  | — |  |  |  | 7 |  |  |  | 22 |  |  |  | 161 |
Europe & Africa |  |  | 124 |  |  |  | 157 |  |  |  | 289 |  |  |  | 276 |
Hong Kong/Taiwan |  |  | 38 |  |  |  | 348 |  |  |  | 236 |  |  |  | 608 |
Total Nu Skin |  |  | 1,784 |  |  |  | 5,462 |  |  |  | 4,886 |  |  |  | 10,199 |
Rhyz Investments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 1,115 |  |  |  | 4,216 |  |  |  | 2,464 |  |  |  | 5,697 |
Rhyz other |  |  | 434 |  |  |  | — |  |  |  | 1,069 |  |  |  | — |
Total Rhyz Investments |  |  | 1,549 |  |  |  | 4,216 |  |  |  | 3,533 |  |  |  | 5,697 |
Corporate and other |  |  | 4,790 |  |  |  | 5,034 |  |  |  | 11,985 |  |  |  | 10,303 |
Total |  | $ | 8,123 |  |  | $ | 14,712 |  |  | $ | 20,404 |  |  | $ | 26,199 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration