XML 34 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Other Intangible Assets [Abstract]  
Other Intangible Assets
6.
Other Intangible Assets

Other intangible assets consist of the following (U.S. dollars in thousands):

 
Carrying Amount at December 31,
 
   
2024
   
2023
 
Indefinite life intangible assets:
           
Trademarks and trade names
 
$
24,599
   
$
24,599
 

 
December 31, 2024
   
December 31, 2023
 
Finite life intangible assets:
 
Gross Carrying
Amount
   
Accumulated
Amortization
   
Gross Carrying
Amount
   
Accumulated
Amortization
 
Weighted-
average
Amortization
Period
Scanner technology
 
$
40,716
   
$
40,716
   
$
40,716
   
$
40,716
 
18 years
Developed technology
   
36,526
     
28,254
     
36,526
     
26,557
 
16 years
Sales force network
   
11,598
     
11,598
     
11,598
     
11,598
 
15 years
Trademarks
   
26,386
     
5,789
     
27,111
     
4,913
 
17 years
Customer relationships
    40,718       28,141       50,821       22,450   8 years
Other
   
19,777
     
11,544
     
19,801
     
9,678
 
12 years
   
$
175,721
   
$
126,042
   
$
186,573
   
$
115,912
 
14 years

Amortization of finite-life intangible assets totaled $12.3 million, $11.9 million and $9.7 million for the years ended December 31, 2024, 2023 and 2022, respectively.

The estimated annual amortization expense for each of the five succeeding fiscal years are as follows (U.S. dollars in thousands):

Year Ending December 31,
     
2025
 
$
9,106
 
2026
   
8,388
 
2027
   
5,960
 
2028
   
5,967
 
2029
   
3,384
 

Indefinite life intangible assets are not amortized, rather they are subject to annual impairment tests. Finite life intangibles are amortized over their useful lives. The Company reviews long-lived assets for impairment when performance expectations, events or change in circumstances indicate that the assets’ carrying value may not be recoverable.  The evaluation is performed at the lowest level of identifiable cash flows by comparing the carrying value of the asset group to the net undiscounted cash flows. If the evaluation indicates that the carrying amount of the assets may not be recoverable, any potential impairment is measured based upon the fair value of the related asset group.


During the second quarter of 2024, based on continued losses and change in forecasted losses associated with the BeautyBio retail asset group within the Rhyz Other segment, the Company concluded that these factors were an interim triggering event. As a result, the Company performed an interim impairment test of the asset group and assessed the recoverability of the related asset group by comparing the carrying value of the retail asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that the retail asset group was impaired. The Company concluded the retail asset group’s carrying value exceeded its estimated fair value, which was determined utilizing the discounted projected future cash flows, which resulted in an impairment charge. The estimated fair value was based on expected future cash flows using level 3 inputs and utilized management estimates related to revenue growth rates, profitability margins and discount rates. The Company recorded an impairment charge of $10.1 million for its Rhyz Other segment during the three months ended June 30, 2024 within restructuring and impairment expenses on the consolidated statement of income. The retail asset group has a remaining carrying value of $2.3 million with a remaining amortization period of approximately 9 years.

During 2022, the Company recorded a $1.7 million impairment charge for other intangibles associated with our 2022 restructuring plan.