XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.26.1

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2026
Segment Information [Abstract] |
Summarized Financial Information by Segment | Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.
|  | Three Months Ended June 30, 2026 |
|  | Nu Skin |  |  | Rhyz |  |  |  |
|  |  |  |  | Mainland |  |  | Southeast |  |  |  |  |  | Europe & |  |  | Hong Kong/ |  |  | South |  |  |  |  |  | Rhyz |  |  | Total |
|  | Americas |  |  | China |  |  | Asia/Pacific |  |  | Japan |  |  | Africa |  |  | Taiwan |  |  | Korea |  |  | Manufacturing(1) |  |  | Other |  |  | Segments |
Revenue |  | $ | 59,763 |  |  | $ | 45,956 |  |  | $ | 43,257 |  |  | $ | 38,143 |  |  | $ | 32,317 |  |  | $ | 26,074 |  |  | $ | 25,620 |  |  | $ | 46,369 |  |  | $ | 2,534 |  |  | $ | 320,033 |
Cost of sales |  |  | 15,037 |  |  |  | 8,283 |  |  |  | 10,518 |  |  |  | 7,832 |  |  |  | 7,784 |  |  |  | 4,255 |  |  |  | 5,441 |  |  |  | 40,873 |  |  |  | 478 |  |  |  | 100,501 |
Other segment items(2) |  |  | 33,582 |  |  |  | 26,335 |  |  |  | 25,080 |  |  |  | 19,385 |  |  |  | 19,944 |  |  |  | 13,949 |  |  |  | 12,695 |  |  |  | 6,073 |  |  |  | 2,503 |  |  |  | 159,546 |
Segment contribution |  | $ | 11,144 |  |  | $ | 11,338 |  |  | $ | 7,659 |  |  | $ | 10,926 |  |  | $ | 4,589 |  |  | $ | 7,870 |  |  | $ | 7,484 |  |  | $ | (577 | ) |  | $ | (447 | ) |  | $ | 59,986 |
|  | Three Months Ended June 30, 2025 |
|  | Nu Skin |  |  | Rhyz |  |  |  |
|  |  |  |  | Mainland |  |  | Southeast |  |  |  |  |  | Europe & |  |  | Hong Kong/ |  |  | South |  |  |  |  |  | Rhyz |  |  | Total |
|  | Americas |  |  | China |  |  | Asia/Pacific |  |  | Japan |  |  | Africa |  |  | Taiwan |  |  | Korea |  |  | Manufacturing(1) |  |  | Other |  |  | Segments |
Revenue |  | $ | 72,946 |  |  | $ | 53,224 |  |  | $ | 50,834 |  |  | $ | 44,550 |  |  | $ | 37,328 |  |  | $ | 27,527 |  |  | $ | 34,068 |  |  | $ | 60,400 |  |  | $ | 4,834 |  |  | $ | 385,711 |
Cost of sales |  |  | 18,401 |  |  |  | 9,800 |  |  |  | 12,025 |  |  |  | 9,035 |  |  |  | 9,531 |  |  |  | 4,662 |  |  |  | 7,058 |  |  |  | 46,963 |  |  |  | 1,085 |  |  |  | 118,560 |
Other segment items(2) |  |  | 37,729 |  |  |  | 28,967 |  |  |  | 26,587 |  |  |  | 23,562 |  |  |  | 21,877 |  |  |  | 14,536 |  |  |  | 16,934 |  |  |  | 9,737 |  |  |  | 3,886 |  |  |  | 183,815 |
Segment contribution |  | $ | 16,816 |  |  | $ | 14,457 |  |  | $ | 12,222 |  |  | $ | 11,953 |  |  | $ | 5,920 |  |  | $ | 8,329 |  |  | $ | 10,076 |  |  | $ | 3,700 |  |  | $ | (137 | ) |  | $ | 83,336 |
|  | Six Months Ended June 30, 2026 |
|  | Nu Skin |  |  | Rhyz |  |  |  |
|  |  |  |  | Mainland |  |  | Southeast |  |  |  |  |  | Europe & |  |  | Hong Kong/ |  |  | South |  |  |  |  |  | Rhyz |  |  | Total |
|  | Americas |  |  | China |  |  | Asia/Pacific |  |  | Japan |  |  | Africa |  |  | Taiwan |  |  | Korea |  |  | Manufacturing(1) |  |  | Other |  |  | Segments |
Revenue |  | $ | 117,581 |  |  | $ | 91,104 |  |  | $ | 88,730 |  |  | $ | 77,882 |  |  | $ | 63,535 |  |  | $ | 53,531 |  |  | $ | 50,948 |  |  | $ | 91,293 |  |  | $ | 6,268 |  |  | $ | 640,872 |
Cost of sales |  |  | 29,263 |  |  |  | 16,288 |  |  |  | 21,702 |  |  |  | 16,415 |  |  |  | 15,791 |  |  |  | 8,574 |  |  |  | 10,927 |  |  |  | 79,762 |  |  |  | 4,832 |  |  |  | 203,554 |
Other segment items(2) |  |  | 66,173 |  |  |  | 53,655 |  |  |  | 50,066 |  |  |  | 39,178 |  |  |  | 39,404 |  |  |  | 28,439 |  |  |  | 25,255 |  |  |  | 12,190 |  |  |  | 9,591 |  |  |  | 323,951 |
Segment contribution |  | $ | 22,145 |  |  | $ | 21,161 |  |  | $ | 16,962 |  |  | $ | 22,289 |  |  | $ | 8,340 |  |  | $ | 16,518 |  |  | $ | 14,766 |  |  | $ | (659 | ) |  | $ | (8,155 | ) |  | $ | 113,367 |
|  | Six Months Ended June 30, 2025 |
|  | Nu Skin |  |  | Rhyz |  |  |  |
|  |  |  |  | Mainland |  |  | Southeast |  |  |  |  |  | Europe & |  |  | Hong Kong/ |  |  | South |  |  |  |  |  | Rhyz |  |  | Total |
|  | Americas |  |  | China |  |  | Asia/Pacific |  |  | Japan |  |  | Africa |  |  | Taiwan |  |  | Korea |  |  | Manufacturing(1) |  |  | Other |  |  | Segments |
Revenue |  | $ | 142,004 |  |  | $ | 100,999 |  |  | $ | 103,006 |  |  | $ | 87,315 |  |  | $ | 70,349 |  |  | $ | 55,974 |  |  | $ | 66,583 |  |  | $ | 115,690 |  |  | $ | 7,752 |  |  | $ | 749,672 |
Cost of sales |  |  | 36,167 |  |  |  | 18,788 |  |  |  | 25,024 |  |  |  | 17,789 |  |  |  | 17,905 |  |  |  | 9,714 |  |  |  | 13,499 |  |  |  | 91,938 |  |  |  | 2,374 |  |  |  | 233,198 |
Other segment items(2) |  |  | 73,274 |  |  |  | 57,202 |  |  |  | 53,610 |  |  |  | 45,719 |  |  |  | 41,862 |  |  |  | 28,241 |  |  |  | 32,256 |  |  |  | 18,273 |  |  |  | 7,895 |  |  |  | 358,332 |
Segment contribution |  | $ | 32,563 |  |  | $ | 25,009 |  |  | $ | 24,372 |  |  | $ | 23,807 |  |  | $ | 10,582 |  |  | $ | 18,019 |  |  | $ | 20,828 |  |  | $ | 5,479 |  |  | $ | (2,517 | ) |  | $ | 158,142 |
(1) | The Manufacturing segment had $8.8 million and $8.6 million of intersegment revenue for the three months ended June 30, 2026 and 2025, respectively, and $16.1 million and $17.5 million for the six months ended June 30, 2026 and 2025, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
(2) | Other segment items primarily include selling expenses and general and administrative expenses.
Reconciliation of Segment Revenue to Consolidated Revenue |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2026 |  |  | 2025 |  |  | 2026 |  |  | 2025 |
Total segment revenue |  | $ | 320,033 |  |  | $ | 385,711 |  |  | $ | 640,872 |  |  | $ | 749,672 |
Core Nu Skin Adjustments |  |  | 79 |  |  |  | 427 |  |  |  | (152 | ) |  |  | 956 |
Total revenue |  | $ | 320,112 |  |  | $ | 386,138 |  |  | $ | 640,720 |  |  | $ | 750,628 |
Reconciliation of Segment Contribution to Consolidated Income (Loss) Before Provision for Income Taxes |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2026 |  |  | 2025 |  |  | 2026 |  |  | 2025 |
Total segment contribution |  | $ | 59,986 |  |  | $ | 83,336 |  |  | $ | 113,367 |  |  | $ | 158,142 |
Corporate and Other |  |  | (119,305 | ) |  |  | (52,556 | ) |  |  | (168,660 | ) |  |  | (137,265 | )
Operating income (loss) |  |  | (59,319 | ) |  |  | 30,780 |  |  |  | (55,293 | ) |  |  | 20,877 |
Interest expense |  |  | 3,322 |  |  |  | 2,526 |  |  |  | 7,572 |  |  |  | 5,809 |
Gain on sale of business |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 176,162 |
Other income (expense), net |  |  | (534 | ) |  |  | (843 | ) |  |  | 2,289 |  |  |  | (29,218 | )
Income before provision for income taxes |  | $ | (63,175 | ) |  | $ | 27,411 |  |  | $ | (60,576 | ) |  | $ | 162,012 |
Depreciation and Amortization and Capital Expenditures | Depreciation and Amortization
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2026 |  |  | 2025 |  |  | 2026 |  |  | 2025 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | 31 |  |  | $ | 43 |  |  | $ | 72 |  |  | $ | 93 |
Mainland China |  |  | 1,781 |  |  |  | 2,032 |  |  |  | 3,566 |  |  |  | 4,100 |
Southeast Asia/Pacific |  |  | 155 |  |  |  | 193 |  |  |  | 324 |  |  |  | 383 |
Japan |  |  | 54 |  |  |  | 58 |  |  |  | 109 |  |  |  | 115 |
Europe & Africa |  |  | 204 |  |  |  | 277 |  |  |  | 375 |  |  |  | 541 |
Hong Kong/Taiwan |  |  | 224 |  |  |  | 353 |  |  |  | 474 |  |  |  | 730 |
South Korea |  |  | 92 |  |  |  | 152 |  |  |  | 179 |  |  |  | 326 |
Total Nu Skin |  |  | 2,541 |  |  |  | 3,108 |  |  |  | 5,099 |  |  |  | 6,288 |
Rhyz |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | 3,255 |  |  |  | 3,294 |  |  |  | 6,505 |  |  |  | 6,628 |
Rhyz Other |  |  | 241 |  |  |  | 370 |  |  |  | 581 |  |  |  | 1,282 |
Total Rhyz |  |  | 3,496 |  |  |  | 3,664 |  |  |  | 7,086 |  |  |  | 7,910 |
Corporate and Other |  |  | 6,621 |  |  |  | 6,280 |  |  |  | 12,815 |  |  |  | 13,060 |
Total |  | $ | 12,658 |  |  | $ | 13,052 |  |  | $ | 25,000 |  |  | $ | 27,258 |
Capital Expenditures
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(U.S. dollars in thousands) |  | 2026 |  |  | 2025 |  |  | 2026 |  |  | 2025 |
Nu Skin |  |  |  |  |  |  |  |  |  |  |  |
Americas |  | $ | - |  |  | $ | 6 |  |  | $ | 7 |  |  | $ | 19 |
Mainland China |  |  | 277 |  |  |  | 470 |  |  |  | 542 |  |  |  | 948 |
Southeast Asia/Pacific |  |  | - |  |  |  | 79 |  |  |  | 10 |  |  |  | 79 |
Japan |  |  | 18 |  |  |  | - |  |  |  | 21 |  |  |  | - |
Europe & Africa |  |  | 36 |  |  |  | 5 |  |  |  | 80 |  |  |  | 11 |
Hong Kong/Taiwan |  |  | 15 |  |  |  | 52 |  |  |  | 38 |  |  |  | 120 |
South Korea |  |  | 126 |  |  |  | 18 |  |  |  | 133 |  |  |  | 18 |
Total Nu Skin |  |  | 472 |  |  |  | 630 |  |  |  | 831 |  |  |  | 1,195 |
Rhyz |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Manufacturing |  |  | (252 | ) |  |  | 988 |  |  |  | 4,440 |  |  |  | 1,662 |
Rhyz Other |  |  | 2 |  |  |  | - |  |  |  | 2 |  |  |  | 16 |
Total Rhyz |  |  | (250 | ) |  |  | 988 |  |  |  | 4,442 |  |  |  | 1,678 |
Corporate and other |  |  | 5,416 |  |  |  | 3,399 |  |  |  | 14,079 |  |  |  | 10,729 |
Total |  | $ | 5,638 |  |  | $ | 5,017 |  |  | $ | 19,352 |  |  | $ | 13,602 |

X
- Definition Tabular disclosure of reconciliation of profit (loss) by reportable segment to consolidated profit (loss). Includes, but is not limited to, reconciliation of income (loss) before income tax expense (benefit) and after income tax if income tax is allocated to reportable segment. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of other item by reportable segment to corresponding consolidated amount. Excludes reconciliation of revenue, profit (loss), and asset by reportable segment to respective consolidated amount. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of revenue by reportable segment to consolidated revenue. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of segment reporting. Includes, but is not limited to, reconciliation of reportable segment amount to corresponding consolidated total. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26A Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration