XML 43 R31.htm IDEA: XBRL DOCUMENT v3.20.4
CONVERTIBLE DEBT (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 18, 2020
USD ($)
$ / shares
shares
Oct. 14, 2020
USD ($)
shares
Oct. 12, 2020
USD ($)
Jul. 09, 2020
USD ($)
shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Loss on extinguishment debt         $ (163) $ (163)
Measurement Input, Risk Free Interest Rate [Member]                
Measurement of warrants         0.32   0.32  
Measurement Input, Expected Dividend Rate [Member]                
Measurement of warrants         0   0  
Measurement Input, Price Volatility [Member]                
Measurement of warrants         43.16   43.16  
Nordmin Convertible Note [Member]                
Number of shares issued upon debt conversion | shares 836,551              
Conversion price (in dollars per share) | $ / shares $ 0.684              
Conversion of debt amount $ 450              
Nordmin Convertible Note [Member] | Nordmin Agreement [Member]                
Maturity date of convertible notes     Oct. 14, 2021       Dec. 18, 2021  
Face amount $ 1,872              
Number of warrants issued | shares 500,000              
Subscription price $ 1,804              
Implied interest rate 5.00%              
Number of shares issued upon debt conversion | shares   67,695         4,500,000  
Conversion percentage             92.00%  
Exercisable price (in dollars per share) | $ / shares         $ 0.80   $ 0.80  
Loss on extinguishment debt             $ 163  
Loss related to fair value of warrants             $ 63  
Warrant term         2 years   2 years  
Convertible debt at fair value         $ 1,740   $ 1,740  
Transaction costs             $ 25  
Conversion of debt amount   $ 50            
Common share (in dollars per share) | $ / shares         $ 0.81   $ 0.81  
Number of issuance of common share | shares             2,428,888  
Description of change fair value obligated to issue             For each C$0.01 change in the fair value of one Common Share, the total shares the Company would be obligated to issue would change by approximately 30,000 shares.  
Convertble notes outstanding     $ 750          
Description of advance written notice     ● with respect to the outstanding principal and any accrued but unpaid interest, in cash, using the Bank of Canada daily US$-C$ exchange rate on the date of the Notice; or ● with respect to the outstanding principal only, provided that the volume weighted average trading price of the Common Shares is C$0.97 or greater for a period of ten consecutive trading days prior to the date of the Notice, and subject to Toronto Stock Exchange approval, by converting all or any portion of the outstanding principal into Common Shares at a conversion rate of C$0.97 per Common Share, using the Bank of Canada daily US$-C$ exchange rate on the date of the Notice.          
Convertible Security [Member] | Lind Asset Management IV, LLC [Member]                
Number of shares issued upon debt conversion | shares       64,298        
Conversion of debt amount       $ 38