XML 118 R60.htm IDEA: XBRL DOCUMENT v3.24.3
CONVERTIBLE DEBT (Details Narrative)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Feb. 19, 2021
USD ($)
shares
Feb. 19, 2021
USD ($)
shares
Jun. 30, 2024
USD ($)
N
$ / shares
shares
Apr. 30, 2024
USD ($)
Sep. 30, 2023
Jun. 30, 2024
USD ($)
N
$ / shares
shares
Jun. 30, 2024
USD ($)
N
$ / shares
$ / shares
shares
Jun. 30, 2023
USD ($)
N
$ / shares
Jun. 30, 2024
$ / shares
Mar. 16, 2023
USD ($)
Jan. 26, 2023
USD ($)
Sep. 25, 2022
N
$ / shares
Debt Instrument [Line Items]                        
Face value   $ 11,700                    
Investment Interest Rate 8.50% 8.50%                    
Commitment fee $ 350 $ 350                    
Net proceeds   $ 9,650                    
Long term debt duration               24 months        
Common share purchase warrants | shares 855,800 855,800                    
Exercisable at a price per share | $ / shares             $ 9.70          
Expected dividend yield           0.00%   0.00%        
Convertible debt liability     $ 7,660     $ 7,660 $ 7,660        
Commitment fee $ 350                      
Warrant liabilities       $ 902       $ 3,338        
Option Contract Indexed to Equity, Settlement, Number of Shares, Effect of Change in Fair Value of Share | shares     11,500     11,500 11,500          
Fair Value, Recurring [Member]                        
Debt Instrument [Line Items]                        
Transaction loss       474                
Fair value       10,315                
Transaction loss       $ 4,256                
Measurement Input, Risk Free Interest Rate [Member]                        
Debt Instrument [Line Items]                        
Fair value | N [1]     0.0440     0.0440 0.0440 0.0411       0.0393
Measurement Input, Price Volatility [Member]                        
Debt Instrument [Line Items]                        
Fair value | N [1]     0.680     0.680 0.680 0.630       0.624
Measurement Input, Share Price [Member]                        
Debt Instrument [Line Items]                        
Aggregate exercise price, per shares | (per share)     $ 1.73 [1]     $ 1.73 [1] $ 1.73 [1] $ 5.03 [1] $ 1.73     $ 7.82 [1]
Maximum [Member]                        
Debt Instrument [Line Items]                        
Aggregate exercise price, per shares | $ / shares     $ 50     $ 50 $ 50          
Warrant [Member]                        
Debt Instrument [Line Items]                        
Expected dividend yield     0.00%   0.00% 0.00%            
Contingent liability                     $ 2,704  
Contingent liability                   $ 3,337    
Yorkville Convertible Debt Financing Agreement [Member]                        
Debt Instrument [Line Items]                        
Convertible debt liability     $ 12,656     $ 12,656 $ 12,656          
Fair value     2,704     $ 2,704 $ 2,704          
Principal percentage           110.00%            
Issuance of the convertible debentures | $ / shares             $ 8.9422          
Transaction loss     $ 503     $ 503 $ 503          
Yorkville Convertible Debt Financing Agreement [Member] | Measurement Input, Risk Free Interest Rate [Member]                        
Debt Instrument [Line Items]                        
Fair value     4.33     4.33 4.33          
Yorkville Convertible Debt Financing Agreement [Member] | Measurement Input, Expected Dividend Rate [Member]                        
Debt Instrument [Line Items]                        
Fair value           0.00%            
Yorkville Convertible Debt Financing Agreement [Member] | Measurement Input, Price Volatility [Member]                        
Debt Instrument [Line Items]                        
Fair value | N     64.6     64.6 64.6          
Yorkville Convertible Debt Financing Agreement [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Interest rate obligation           5.00%            
Expected life           6 months            
Yorkville Convertible Debt Financing Agreement [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Interest rate obligation           15.00%            
Expected life           18 months            
Yorkville Convertible Debt Financing Agreement [Member] | Warrant [Member]                        
Debt Instrument [Line Items]                        
Issuance of the convertible debentures | shares           1,789,267            
Aggregate exercise price, per shares | $ / shares     $ 8.9422     $ 8.9422 $ 8.9422          
Debt term           18-month            
Unsecured Debt [Member] | Yorkville Convertible Debt Financing Agreement [Member]                        
Debt Instrument [Line Items]                        
Fair value     $ 16,000     $ 16,000 $ 16,000          
Lind I I I Convertible Security [Member]                        
Debt Instrument [Line Items]                        
Face value           9,477            
Convertible debt liability     $ 7,938     7,938 $ 7,938          
Transaction costs           $ 173            
Lind I I I Convertible Security [Member]                        
Debt Instrument [Line Items]                        
Debt Conversion, Description           Pursuant to the Lind III Agreement, Lind was entitled to convert the Lind III Convertible Security into Common Shares in monthly installments over its term at a price per Common Share equal to 85% of the volume-weighted average price Common Shares on the TSX for the five trading days immediately preceding to the date on which Lind provides notice to the Company of its election to convert. The Lind III Agreement provided that Common Shares issuable upon conversion, together with the number of Common Shares issued upon exercise of Warrants, shall not exceed 4,358,800 Common Shares.            
Risk-free interest rate           0.40%            
Expected dividend yield           0.00%            
Volatility           51.60%            
Expected life     4 years     4 years 4 years          
[1] Expires in 3 equal monthly tranches on July 17, 2024, August 17, 2024, and September 17, 2024.