XML 28 R11.htm IDEA: XBRL DOCUMENT
v3.24.3

DEBT | 3 Months Ended
--- | ---
Sep. 30, 2024
Debt Disclosure [Abstract] |
DEBT |
5. | DEBT
| a) | Yorkville Convertible Debenture
On July 19, 2024, the Company and Yorkville entered into a make-whole payment agreement under which Yorkville agreed to convert the remaining outstanding principal and accrued interest of $554 under the unsecured convertible debentures (the “Convertible Debentures”) issued to Yorkville pursuant to the Securities Purchase Agreement, dated January 26, 2023 (the “Yorkville Convertible Debt Financing Agreement”), into Common Shares in exchange for a $95 make-whole payment. The Company recorded a gain on extinguishment of $19 as part other gains in the condensed consolidated statements of operations and comprehensive loss. The change in the Convertible Debentures is presented below:
|  | For the Three Months Ended September 30, 2024 |
Balance at June 30, 2024 |  | $ | 571 |
Accretion expense |  |  | 43 |
Principal and interest converted |  |  | (614 | )
Balance, September 30, 2024 |  | $ | - |
The following table discloses the components of interest expense associated with the Convertible Debentures.
|  | For the Three Months Ended September 30, |
Component of Interest Expense |  | 2024 |  |  | 2023 |
Contractual interest |  | $ | 1 |  |  | $ | 130 |
Amortization of discount and issuance costs |  |  | 43 |  |  |  | 1,945 |
Total |  | $ | 44 |  |  | $ | 2,075 |
| b) | April 2024 Notes
On April 12, 2024, the Company issued and sold to Yorkville and Lind Global Fund II LP (“Lind II”, and together with Yorkville, the “April 2024 Purchasers”) $8.0 million aggregate principal amount of unsecured notes (the “April 2024 Notes”), pursuant to a securities purchase agreement, dated April 11, 2024 (the “April 2024 Purchase Agreement”), between the Company and each of the April 2024 Purchasers. The Company also issued to the April 2024 Purchasers, in proportion to the aggregate principal amount of April 2024 Notes issued to each April 2024 Purchaser, Warrants (the “April 2024 Warrants”) to purchase up to 615,385 Common Shares, which are equal to 25% of the aggregate principal amount of April 2024 Notes issued to the April 2024 Purchasers divided by the exercise price of $3.25, subject to any adjustment to give effect to any stock dividend, stock split or recapitalization. The change in the April 2024 Notes is presented below:
|  | For the Three Months Ended September 30, 2024 |
Fair value at June 30, 2024 |  | $ | 7,089 |
Principal payments |  |  | (1,848 | )
Change in fair value |  |  | 17 |
Balance, September 30, 2024 |  | $ | 5,258 |
Remaining Principal Balance, September 30, 2024 |  | $ | 5,280 |
The change in the April 2024 Warrant liability is presented below:
|  | For the Three Months Ended September 30, 2024 |
Fair value at June 30, 2024 |  | $ | 298 |
Change in fair value |  |  | 149 |
Balance, September 30, 2024 |  | $ | 447 |
On September 4, 2024, NioCorp entered into (i) a consent and waiver (the “September Yorkville Consent”) to the April 2024 Notes issued and sold to Yorkville pursuant to the April 2024 Purchase Agreement and (ii) a consent and waiver (together with the Yorkville Consent, the “September Consents”) to the April 2024 Notes issued and sold to Lind II pursuant to the April 2024 Purchase Agreement. The September Consents, among other things, reduced the amounts due to the April 2024 Purchasers on September 1, 2024 by an aggregate of $1,176 to an aggregate of $336, increased the amounts due to the April 2024 Purchasers on December 1, 2024 by an aggregate of $1,176, and prospectively waived any term of the April 2024 Notes that would otherwise be triggered upon a failure of the Company to pay to the April 2024 Purchasers the remainder of the amount due on September 1, 2024. Except as modified by the September Consents and the October Consents (as defined below), as discussed in Note 12, the terms of the April 2024 Notes as previously disclosed are unchanged.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration