XML 85 R35.htm IDEA: XBRL DOCUMENT
v3.25.2

CONVERTIBLE DEBT (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Debt Disclosure [Abstract] |
Schedule of convertible debt |
Schedule of convertible debt |  | As of June 30, |
|  | 2025 |  |  | 2024 |
Yorkville convertible debentures |  | $ | - |  |  | $ | 571 |
April 2024 notes |  |  | - |  |  |  | 7,089 |
Total convertible debt |  | $ | - |  |  | $ | 7,660 |
Schedule of changes in the convertible debentures |
Schedule of changes in the convertible debentures |  | Amount |
Balance, June 30, 2023 |  | $ | 10,561 |
Accretion expense |  |  | 4,489 |
Principal and accrued interest converted |  |  | (14,479 | )
Balance, June 30, 2024 |  |  | 571 |
Accretion expense |  |  | 43 |
Principal and interest converted |  |  | (614 | )
Balance, June 30, 2025 |  | $ | - |
Schedule of components of interest expense with convertible debenture |
Schedule of components of interest expense with convertible debenture |  |  |  |  |  |  |  |
|  | For the year ended June 30, |
Component of Interest Expense |  | 2025 |  |  | 2024 |
Amortization of discount and issuance costs |  | $ | 42 |  |  | $ | 4,210 |
Contractual interest |  |  | 1 |  |  |  | 279 |
Total |  | $ | 43 |  |  | $ | 4,489 |
Schedule of primary inputs for the Monte Carlo model |
Schedule of primary inputs for the Monte Carlo model |  |  |  |  |  |  |  |
Key Valuation Input |  | June 30, 2024 |  |  | April 12, 2024 |
Closing Common Share price |  | $ | 1.73 |  |  | $ | 3.11 |
Term (expiry) |  |  | December 31, 2024 |  |  |  | December 31, 2024 |
Weighted average of the equity volatility and implied volatility of the 2023 Public Warrants |  |  | 80 | % |  |  | 66.0 | %
Risk-free rate |  |  | 5.33 | % |  |  | 5.26 | %
Implied discount rate |  |  | 15.0 | % |  |  | 15.0 | %
Schedule of changes in the fair value of April 2024 Note |
Schedule of changes in the fair value of April 2024 Note |  | Amount |
Fair value, April 12, 2024 |  | $ | 10,315 |
Principal payments |  |  | (1,512 | )
Change in fair value |  |  | (1,714 | )
Balance, June 30, 2024 |  |  | 7,089 |
Principal payments |  |  | (7,129 | )
Change in fair value |  |  | 40 |
Balance, June 30, 2025 |  | $ | - |
Schedule of Black-Scholes model used in April 2024 Warrants |
Schedule of Black-Scholes model used in April 2024 Warrants |  |  |  |  |  |  |  |
Key Valuation Input |  | June 30, 2025 |  |  | June 30, 2024 |
Closing Common Share price |  | $ | 2.33 |  |  | $ | 1.73 |
Term (years) |  |  | 1.78 |  |  |  | 2.78 |
Historic equity volatility |  |  | 82.22 | % |  |  | 66.34 | %
Risk-free rate |  |  | 3.78 | % |  |  | 4.57 | %
Schedule of changes in fair value of April 2024 Warrant liability |
Schedule of changes in fair value of April 2024 Warrant liability |  | Amount |
Fair value as of April 12, 2024 |  | $ | 902 |
Change in fair value |  |  | (604 | )
Fair value as of June 30, 2024 |  |  | 298 |
Change in fair value |  |  | 191 |
Fair value as of June 30, 2025 |  | $ | 489 |

X
- Definition The element represents schedule of changes in lind iii convertible security text block. + References No definition available. + Details
Name: | niobf_ScheduleOfChangesInLindIiiConvertibleSecurityTextBlock
Namespace Prefix: | niobf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The element represents shareholders equity and share based warrants text block. + References No definition available. + Details
Name: | niobf_ShareholdersEquityAndShareBasedWarrantsTextBlock
Namespace Prefix: | niobf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (b) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the detailed components of other nonoperating expenses. This disclosure may include methodology, assumptions and amounts for : (a) losses on securities (net of profits) and (b) miscellaneous income deductions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 + Details
Name: | us-gaap_ScheduleOfOtherNonoperatingExpenseByComponentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration