XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.25.1

CLASS B COMMON STOCK OF ECRC | 9 Months Ended
--- | ---
Mar. 31, 2025
Class B Common Stock Of Ecrc |
CLASS B COMMON STOCK OF ECRC |
7. | CLASS B COMMON STOCK OF ECRC
The shares of Class B common stock of ECRC, an indirect, majority-owned subsidiary of NioCorp formerly known as GX Acquisition Corp. II (“GXII”), include rights under which the holders may exchange such shares into Common Shares. Certain of such shares were vested as of the Closing (as defined below) and are exchangeable at any time, from time to time, until the tenth anniversary of the Closing Date (as defined below) (the “Vested Shares”) and certain of such shares are subject to certain vesting conditions (the “Earnout Shares”). Earnout Shares The Earnout Shares were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs:
|  |  | March 31, 2025 |  | June 30, 2024
| Closing Common Share price |  | $1.97 |  | $1.73
| Term (expiry) |  | March 17, 2033 |  | March 17, 2033
| Implied volatility of Public Warrants |  | 66.0% |  | 65.0%
| Risk-free rate |  | 4.13% |  | 4.35%
The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the nine-month period ended March 31, 2025:
|  | For the Nine Months Ended March 31, 2025 |
Fair value as of June 30, 2024 |  | $ | 3,817 |
Change in fair value |  |  | 510 |
Fair value as of March 31, 2025 |  | $ | 4,327 |
Vested Shares On December 12, 2024, and December 20, 2024, 25,000 Vested Shares and 323,085 Vested Shares, respectively, were exchanged for an equivalent number of Common Shares. This exchange resulted in a change in the Company’s ownership interest in ECRC and was accounted for as an equity transaction in accordance with Accounting Standards Codification (“ASC”) 810-10-45-23, with no gain or loss recognized. Accordingly, the carrying amount of the noncontrolling interest was adjusted to reflect the change in the Company’s ownership interest with a corresponding offset booked to equity. As of March 31, 2025, 3,934,031 Vested Shares remained outstanding.

X
- References No definition available. + Details
Name: | niobf_DisclosureClassBCommonStockOfEcrcAbstract
Namespace Prefix: | niobf_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The element represents schedule of class B common stock of ECRC text block. + References No definition available. + Details
Name: | niobf_ScheduleOfClassBCommonStockOfECRCTextBlock
Namespace Prefix: | niobf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration