XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1

CLASS B COMMON STOCK OF ECRC (Tables)

9 Months Ended

Mar. 31, 2025

Class B Common Stock Of Ecrc

The Earnout Shares were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs

The Earnout Shares were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs:

			March 31, 2025		June 30, 2024
	Closing Common Share price		$1.97		$1.73
	Term (expiry)		March 17, 2033		March 17, 2033
	Implied volatility of Public Warrants		66.0%		65.0%
	Risk-free rate		4.13%		4.35%

The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the nine-month period ended March 31, 2025

The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the nine-month period ended March 31, 2025:

		For the Nine Months Ended March 31, 2025
Fair value as of June 30, 2024		$	3,817
Change in fair value			510
Fair value as of March 31, 2025		$	4,327

X

- References

No definition available.

+ Details

Name:	niobf_DisclosureClassBCommonStockOfEcrcAbstract
Namespace Prefix:	niobf_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The element represents schedule of primary inputs into the monte carlo models table text block.

+ References

No definition available.

+ Details

Name:	niobf_ScheduleOfPrimaryInputsIntoTheMonteCarloModelsTableTextBlock
Namespace Prefix:	niobf_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The element represents schedule of summary of the changes in the fair value of the earnout share liability table text block.

+ References

No definition available.

+ Details

Name:	niobf_ScheduleOfsummaryOfTheChangesInTheFairValueOfTheEarnoutShareLiabilityTableTextBlock
Namespace Prefix:	niobf_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration