XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of excluded from the dilutive securities (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]        
Options [1],[2] 3,073,000 2,563,000 3,073,000 2,563,000
Warrants [1],[2],[3] 29,520,695 18,585,105 29,520,695 18,585,105
Convertible debt [1],[2] (0) 714,900 (0) 714,900
Total potential dilutive securities [1],[2] $ 32,593,695 $ 21,863,005 $ 32,593,695 $ 21,863,005
[1] Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period.
[2] The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.
[3] Includes 15,666,626 NioCorp Assumed Warrants that are each exercisable into 1.11829212 Common Shares. The remaining Warrants are each exercisable into one Common Share.