XML 52 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Summary of compensation expense and related income tax benefit related to the stock-based compensation expense recognized

The following table summarizes the compensation expense and related income tax benefit related to the Company’s stock-based compensation arrangements recognized in the accompanying condensed consolidated statements of operations during the three months ended March 31, 2023 and 2024 (in thousands):

Three Months Ended

March 31, 

    

2023

    

2024

Stock-based compensation expense, net of $0 tax in 2023 and 2024

$

6,096

$

2,629

Schedule of fair value measurement of warrants

The Company estimated the fair value of its outstanding commodity swap contracts based on the following inputs as of December 31, 2023 and March 31, 2024:

December 31, 2023

March 31, 2024

Significant Unobservable Inputs

    

Input Range

    

Weighted Average

    

Input Range

    

Weighted Average

ULSD Gulf Coast Forward Curve

$1.97 - $2.27

$

2.15

$ 2.25 - $ 2.47

$

2.35

Historical Differential to PADD 3 Diesel

$0.92 - $1.62

$

1.16

$ 0.93 - $ 1.62

$

1.17

Historical Differential to PADD 5 Diesel

$1.89 - $3.16

$

2.48

$ 1.98 - $ 3.16

$

2.53

The Company estimated the fair value of embedded derivatives in its fueling agreements under the Zero Now truck financing program based on the following inputs as of December 31, 2023 and March 31, 2024:

December 31, 2023

March 31, 2024

Significant Unobservable Inputs

    

Input Range

    

Weighted Average

    

Input Range

    

Weighted Average

ULSD Gulf Coast Forward Curve

$1.97 - $2.27

$

2.15

$ 2.25 - $ 2.47

$

2.35

Historical Differential to PADD 3 Diesel

$0.92 - $1.62

$

1.16

$ 0.93 - $ 1.62

$

1.17

Historical Differential to PADD 5 Diesel

$1.89 - $3.16

$

2.48

$ 1.98 - $ 3.16

$

2.53

Schedule of warrant activity

The following table summarizes the Amazon Warrant activities for the three months ended March 31, 2024:

Warrant

    

Shares

Outstanding and unvested as of December 31, 2023

 

37,613,035

Granted

 

Vested

 

(1,763,112)

Outstanding and unvested as of March 31, 2024

 

35,849,923