XML 40 R24.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases |
Leases | Note 15 —Leases The Company’s operating leases are related to real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are primarily related to vehicles. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease and are not included in the ROU assets and lease liabilities. As such, amounts associated with these variable lease payments are recorded as a period expense when incurred. Lessee Accounting As of December 31, 2023 and 2024, the Company’s finance and operating lease asset and liability balances were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2023 | ​ | 2024
Finance leases: |  | ​ |  |  | ​ |
Land, property and equipment, gross | ​ | $ | 6,436 | ​ | $ | 4,389
Accumulated depreciation | ​ |  | (3,199) | ​ |  | (1,869)
Land, property and equipment, net | ​ | $ | 3,237 | ​ | $ | 2,520
​ | ​ | ​ | ​ | ​ | ​ | ​
Current portion of finance lease obligations | ​ | $ | 1,758 | ​ | $ | 920
Long-term portion of finance lease obligations | ​ |  | 1,839 | ​ |  | 1,766
Total finance lease liabilities | ​ | $ | 3,597 | ​ | $ | 2,686
​ | ​ | ​ | ​ | ​ | ​ | ​
Operating leases: | ​ |  |  | ​ |  |
Operating lease right-of-use assets | ​ | $ | 92,324 | ​ | $ | 90,598
​ | ​ | ​ | ​ | ​ | ​ | ​
Current portion of operating lease obligations | ​ | $ | 6,687 | ​ | $ | 8,027
Long-term portion of operating lease obligations | ​ |  | 89,065 | ​ |  | 89,049
Total operating lease liabilities | ​ | $ | 95,752 | ​ | $ | 97,076
​ The components of lease expense for finance and operating leases consisted of the following (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2023 | ​ | 2024
Finance leases: |  | ​ |  |  | ​ |
Depreciation on assets under finance leases | ​ | $ | 928 | ​ | $ | 1,122
Interest on lease liabilities | ​ |  | 183 | ​ |  | 331
Total finance leases expense | ​ | $ | 1,111 | ​ | $ | 1,453
​ | ​ | ​ | ​ | ​ | ​ | ​
Operating leases: | ​ |  |  | ​ |  |
Lease expense | ​ | $ | 15,986 | ​ | $ | 22,355
Lease expense on short-term leases | ​ |  | 503 | ​ |  | 661
Variable lease expense | ​ |  | 4,777 | ​ |  | 5,057
Sublease income | ​ |  | (636) | ​ |  | (636)
Total operating leases expense | ​ | $ | 20,630 | ​ | $ | 27,437
​ Supplemental information on finance and operating leases is as follows (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2023 | ​ | 2024
Operating cash outflows from finance leases | ​ | $ | 183 | ​ | $ | 331
Operating cash outflows from operating leases | ​ | $ | 10,709 | ​ | $ | 15,765
Financing cash outflows from finance leases | ​ | $ | 1,055 | ​ | $ | 2,162
​ | ​ | ​ | ​ | ​ | ​ | ​
Assets obtained in exchange for new finance lease liabilities (1) | ​ | $ | 1,569 | ​ | $ | 1,237
ROU assets obtained in exchange for operating lease liabilities (1) | ​ | $ | 46,592 | ​ | $ | 11,861
​
​ | ​ | ​ | ​ | ​
​ |  | December 31, |  | December 31,
​ | ​ | 2023 | ​ | 2024
Weighted-average remaining lease term - finance leases |  | 2.44 years |  | 2.92 years
Weighted-average remaining lease term - operating leases |  | 10.14 years |  | 9.41 years
​ | ​ | ​ | ​ | ​
Weighted-average discount rate - finance leases |  | 7.41% |  | 9.90%
Weighted-average discount rate - operating leases |  | 9.82% |  | 9.70%
(1) | These amounts are excluded from the accompanying consolidated statements of cash flows as they are non-cash investing, operating and/or financing activities.
The following schedule presents the Company’s maturities of finance and operating lease liabilities as of December 31, 2024 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Fiscal Year |  | Finance Leases |  | Operating Leases
2025 | ​ | $ | 1,143 | ​ | $ | 16,663
2026 | ​ |  | 980 | ​ |  | 16,603
2027 | ​ |  | 745 | ​ |  | 16,626
2028 | ​ |  | 242 | ​ |  | 15,827
2029 | ​ |  | — | ​ |  | 15,098
Thereafter | ​ |  | — | ​ |  | 68,416
Total minimum lease payments | ​ |  | 3,110 | ​ |  | 149,233
Less amount representing interest | ​ |  | (424) | ​ |  | (52,157)
Present value of lease liabilities | ​ | $ | 2,686 | ​ | $ | 97,076
​ Lessor Accounting The Company leases fueling station equipment to customers pursuant to agreements that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the accompanying consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the years ended December 31, 2022, 2023 and 2024, the Company recognized $0.4 million, $0.4 million and $0.4 million, respectively, in “Interest income” on its lease receivables. The following schedule presents the Company’s maturities of lease receivables as of December 31, 2024 (in thousands): ​
​ | ​ | ​ | ​
Fiscal Year: |  | ​ |
2025 | ​ | $ | 1,264
2026 | ​ |  | 1,287
2027 | ​ |  | 1,408
2028 | ​ |  | 692
2029 | ​ |  | 522
Thereafter | ​ |  | 181
Total minimum lease payments | ​ |  | 5,354
Less amount representing interest | ​ |  | (1,038)
Present value of lease receivables | ​ | $ | 4,316
​

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration