XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Other Entities and Noncontrolling Interest in a Subsidiary (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of Equity Method Investments [Line Items]  
Summary of financial information

    

Year Ended December 31, 

2022

2023

2024

Revenue

$

1,217

$

615

$

574

Gross profit

506

327

287

Operating loss

(2,556)

(4,513)

(9,150)

Net loss

$

(2,585)

$

(4,539)

$

(9,173)

    

As of December 31,

2023

2024

Current assets

$

1,436

$

1,445

Non-current assets

 

4,281

 

811

Total assets

$

5,717

$

2,256

Current liabilities

$

1,231

$

232

Non-current liabilities

 

6,312

 

13,023

Total liabilities

$

7,543

$

13,255

TotalEnergies  
Schedule of Equity Method Investments [Line Items]  
Summary of financial information

The following table presents the combined summarized financial information of the TotalEnergies joint venture (in thousands):

Year Ended December 31, 

2022

2023

2024

Revenue

$

$

1,462

$

4,489

Gross profit

173

2,540

Operating loss

(454)

(3,414)

(1,363)

Net loss

$

(454)

$

(4,951)

$

(3,372)

    

As of December 31,

2023

2024

Current assets

$

13,838

$

2,268

Non-current assets

 

33,289

 

32,200

Total assets

$

47,127

$

34,468

Current liabilities

$

2,518

$

2,315

Non-current liabilities

 

29,595

 

20,511

Total liabilities

$

32,113

$

22,826

bpJV  
Schedule of Equity Method Investments [Line Items]  
Summary of financial information

Year Ended December 31,

2022

2023

2024

Revenue

$

$

$

6,129

Gross profit

(6,507)

Operating loss

(7,210)

(15,074)

(40,165)

Net loss

(5,485)

(10,241)

(32,268)

Net loss attributable to bpJV

$

(5,426)

$

(9,127)

$

(27,669)

    

As of December 31,

2023

2024

Current assets

 

$

209,973

$

142,505

Non-current assets

296,240

351,016

Total assets

$

506,213

$

493,521

Current liabilities

$

27,706

$

19,132

Non-current liabilities

13,558

41,708

Total liabilities

$

41,264

$

60,840

Equity attributable to shareowners of bpJV

$

440,613

$

412,944

Equity attributable to noncontrolling interest

24,336

19,737

Total equity

$

464,949

$

432,681

SAFE S.p.A.  
Schedule of Equity Method Investments [Line Items]  
Summary of financial information

Year Ended December 31, 

2022

2023

2024

Revenue

$

110,104

$

97,740

$

89,345

Gross profit

24,902

24,098

26,557

Operating income (loss)

2,513

(562)

(2,714)

Net income (loss)

$

951

$

(2,148)

$

(3,791)

    

As of December 31,

2023

2024

Current assets

 

$

79,981

$

59,628

Non-current assets

59,636

54,985

Total assets

$

139,617

$

114,613

Current liabilities

$

70,193

$

58,410

Non-current liabilities

20,888

14,667

Total liabilities

$

91,081

$

73,077