XML 84 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Other Entities and Noncontrolling Interest in a Subsidiary - Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Summarized Financial Information        
Net loss $ (83,689) $ (100,098) $ (59,590)  
Net income (loss) (83,070) (99,497) (58,733)  
Current assets 413,768 470,175    
Total assets 1,243,891 1,259,458    
Current liabilities 154,722 163,823    
Total liabilities 524,360 525,811    
Equity attributable to shareholders 713,273 726,770    
Equity attributable to noncontrolling interest 6,258 6,877    
Total equity 719,531 733,647 727,471 $ 755,411
TotalEnergies        
Summarized Financial Information        
Revenue 4,489 1,462 0  
Gross profit 2,540 173 0  
Operating income (loss) (1,363) (3,414) (454)  
Net loss (3,372) (4,951) (454)  
Current assets 2,268 13,838    
Non-current assets 32,200 33,289    
Total assets 34,468 47,127    
Current liabilities 2,315 2,518    
Non-current liabilities 20,511 29,595    
Total liabilities 22,826 32,113    
bpJV        
Summarized Financial Information        
Revenue 6,129 0 0  
Gross profit (6,507) 0 0  
Operating income (loss) (40,165) (15,074) (7,210)  
Net loss (32,268) (10,241) (5,485)  
Net income (loss) (27,669) (9,127) (5,426)  
Current assets 142,505 209,973    
Non-current assets 351,016 296,240    
Total assets 493,521 506,213    
Current liabilities 19,132 27,706    
Non-current liabilities 41,708 13,558    
Total liabilities 60,840 41,264    
Equity attributable to shareholders 412,944 440,613    
Equity attributable to noncontrolling interest 19,737 24,336    
Total equity 432,681 464,949    
SAFE S.p.A.        
Summarized Financial Information        
Revenue 89,345 97,740 110,104  
Gross profit 26,557 24,098 24,902  
Operating income (loss) (2,714) (562) 2,513  
Net loss (3,791) (2,148) 951  
Current assets 59,628 79,981    
Non-current assets 54,985 59,636    
Total assets 114,613 139,617    
Current liabilities 58,410 70,193    
Non-current liabilities 14,667 20,888    
Total liabilities 73,077 91,081    
Other Equity Method Investments        
Summarized Financial Information        
Revenue 574 615 1,217  
Gross profit 287 327 506  
Operating income (loss) (9,150) (4,513) (2,556)  
Net loss (9,173) (4,539) $ (2,585)  
Current assets 1,445 1,436    
Non-current assets 811 4,281    
Total assets 2,256 5,717    
Current liabilities 232 1,231    
Non-current liabilities 13,023 6,312    
Total liabilities $ 13,255 $ 7,543