XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of disaggregation of revenue

Three Months Ended

March 31, 

2024

    

2025

    

Product revenue:

Volume-related

Fuel sales(1)

$

68,203

$

76,292

Change in fair value of derivative instruments(2)

1,622

(557)

RIN Credits

8,812

5,202

LCFS Credits

(164)

3,799

AFTC (3)

 

5,357

 

(17)

Total volume-related product revenue

83,830

84,719

Station construction sales

5,584

5,571

Total product revenue

 

89,414

 

90,290

Service revenue:

Volume-related, O&M services

13,735

12,790

Other services

560

684

Total service revenue

14,295

13,474

Total revenue

$

103,709

$

103,764

(1)Includes non-cash stock-based sales incentive contra-revenue charges associated with the Amazon Warrant. For the three months ended March 31, 2024, contra-revenue charges recognized in fuel revenue were $12.9 million. For the three months ended March 31, 2025, contra-revenue charges recognized in fuel revenue were $17.3 million. See Note 14 for more information.
(2)Represents changes in fair value of unsettled derivative instruments relating to the Company’s commodity swap and customer fueling contracts associated with the Company’s truck financing program. The amounts are classified as revenue because the Company’s commodity swap contracts are used to economically offset the risk associated with the diesel-to-natural gas price spread resulting from customer fueling contracts under the Company’s truck financing program. See Note 6 for more information about these derivative instruments.
(3)Represents the federal alternative fuel excise tax credit (“AFTC”). AFTC was available for vehicle fuel sales made through December 31, 2024, at which time the program expired.
Schedule of contract balances

As of December 31, 2024 and March 31, 2025, the Company’s contract balances were as follows (in thousands):

    

December 31, 

    

March 31, 

2024

2025

Accounts receivable, net

$

107,683

$

91,415

  

Contract assets - current

$

2,987

$

2,843

Contract assets - non-current

 

1,945

 

1,846

Contract assets - total

$

4,932

$

4,689

  

Contract liabilities - current

$

6,870

$

7,823

Contract liabilities - non-current

 

76

 

57

Contract liabilities - total

$

6,946

$

7,880