XML 87 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Stonepeak Credit Agreement (Details)
Dec. 03, 2025
USD ($)
Dec. 12, 2023
USD ($)
item
$ / shares
shares
Mar. 31, 2026
USD ($)
$ / shares
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Debt              
Principal Balance     $ 250,146,000 $ 250,158,000      
Stonepeak Warrant              
Debt              
Unamortized debt discount   $ 31,800,000          
Stonepeak Warrants, With Exercise Price Of Dollars 5.50              
Debt              
Aggregate number of warrant shares (in shares) | shares   10,000,000          
Exercise price of the warrant (in dollars per share) | $ / shares   $ 5.5          
Stonepeak Warrants, With Exercise Price Of Dollars 6.50              
Debt              
Aggregate number of warrant shares (in shares) | shares   10,000,000          
Exercise price of the warrant (in dollars per share) | $ / shares   $ 6.5 $ 6.5        
Stonepeak Loan Facility              
Debt              
Percentage of interest company may elect to pay in kind   75.00%          
Internal rate of return for each lender under loan facility   11.50%          
Minimum multiple on invested capital for each lender under credit facility | item   1.4          
Debt issuance costs net   $ 39,300,000          
Original issue discount and direct lender fees   6,100,000          
Debt issuance costs   $ 1,400,000          
Amount of interest to be payable-in-kind     $ 15,000,000   $ 5,000,000 $ 5,000,000 $ 5,000,000
Stonepeak Loan Facility | If Change In Control Occurs On Or Prior To First Anniversary Of Loan Facility Closing Date              
Debt              
Change in control premium percentage   20.00%          
Stonepeak Loan Facility | If Change In Control Occurs After First Anniversary Of Loan Facility Closing Date But On Or Prior To Second Anniversary Of Loan Facility Closing Date              
Debt              
Change in control premium percentage   10.00%          
Stonepeak Loan Facility | If Change In Control Occurs After Second Anniversary Of Loan Facility Closing Date              
Debt              
Change in control premium percentage   11.50%          
Stonepeak Term Loan              
Debt              
Debt issuance amount   $ 300,000,000          
Interest rate   9.50%          
Period of company may elect to payment of interest in kind   2 years          
Principal Balance $ 315,000,000   $ 250,000,000 $ 250,000,000      
Voluntarily prepaid amount $ 65,000,000            
Stonepeak delayed draw term loan              
Debt              
Debt issuance amount   $ 100,000,000          
Commitment fee   1.00%