XML 51 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of information by level for assets and liabilities that are measured at fair value on a recurring basis

The following tables provide information by level for assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025 and June 30, 2026 (in thousands):

  ​ ​ ​

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Assets:

 

  ​

 

  ​

 

  ​

 

  ​

Available-for-sale securities:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. government securities(1)

$

$

$

$

Certificates of deposit(1)

 

552

 

552

Embedded derivatives(2)

957

 

 

 

957

Investment tax credit

16,564

 

 

16,564

  ​ ​ ​

June 30, 2026

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Assets:

 

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

 

  ​

 

  ​

 

  ​

Available-for-sale securities:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. government securities(1)

$

80,434

$

80,434

$

$

Certificates of deposit(1)

563

563

Embedded derivatives(2)

 

1,326

 

 

 

1,326

Investment tax credit

$

16,564

 

 

 

16,564

(1)Included in “Short-term investments” in the accompanying condensed consolidated balance sheets. See note 5 for more information.
(2)Included in “Notes receivable and other long-term assets, net” as of December 31, 2025 and June 30, 2026 in the accompanying condensed consolidated balance sheets. See Note 6 for more information.
Schedule of reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3)

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis as shown in the tables above that used significant unobservable inputs (Level 3), as well as the change in unrealized gains or losses for the periods included in earnings or other comprehensive income (loss) (in thousands):

Assets:

Assets:

Embedded

Convertible

  ​ ​ ​

Derivatives

Promissory Note

Balance as of March 31, 2025

$

2,065

$

2,638

Settlements, net

Total (loss) gain

(545)

42

Additions

1,185

Equity method investment loss

(1,056)

Balance as of June 30, 2025

$

1,520

$

2,809

Balance as of March 31, 2026

$

1,575

$

Settlements, net

Total (loss)

(249)

Additions

Equity method investment loss

Balance as of June 30, 2026

$

1,326

$

Change in unrealized (loss) for the three months ended June 30, 2025 included in earnings

$

(545)

$

Change in unrealized (loss) for the three months ended June 30, 2026 included in earnings

$

(249)

$

Change in unrealized gain for the three months ended June 30, 2025 included in other comprehensive income gain

$

$

42

Change in unrealized gain for the three months ended June 30, 2026 included in other comprehensive income (loss)

$

$

Assets:

Assets:

Embedded

Convertible

  ​ ​ ​

Derivatives

Promissory Notes

Balance as of December 31, 2024

$

2,621

$

2,372

Settlements, net

Total (loss) gain

(1,101)

108

Additions

2,936

Equity method investment loss

(2,607)

Balance as of June 30, 2025

$

1,520

$

2,809

Balance as of December 31, 2025

$

957

$

Settlements, net

Total gain

369

Additions

Equity method investment loss

Balance as of June 30, 2026

$

1,326

$

Change in unrealized (loss) for the six months ended June 30, 2025 included in earnings

$

(1,101)

$

Change in unrealized gain for the six months ended June 30, 2026 included in earnings

$

369

$

Change in unrealized gain for the six months ended June 30, 2025 included in other comprehensive income gain

$

$

108

Change in unrealized gain for the six months ended June 30, 2026 included in other comprehensive income (loss)

$

$

Schedule of Debt Instruments at Fair Value

Debt instruments as of December 31, 2025 consisted of the following (in thousands):

Net Carrying

Estimated

  ​ ​ ​

Amounts

 Fair Value

Stonepeak Term Loan

$

226,621

$

208,348

Other debt

158

158

Total debt

$

226,779

$

208,506

Debt instruments as of June 30, 2026 consisted of the following (in thousands):

Net Carrying

Estimated

  ​ ​ ​

Amounts

 Fair Value

Stonepeak Term Loan

$

228,891

$

229,599

Other debt

133

133

Total debt

$

229,024

$

229,732

Embedded derivatives  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of fair value inputs

The Company estimated the fair value of embedded derivatives in its fueling agreements under the Company’s truck financing program based on the following inputs as of December 31, 2025 and June 30, 2026:

December 31, 2025

June 30, 2026

Significant Unobservable Inputs

  ​ ​ ​

Input Range

  ​ ​ ​

Weighted Average

  ​ ​ ​

Input Range

  ​ ​ ​

Weighted Average

ULSD Gulf Coast Forward Curve

$2.09 - $2.16

$

2.12

$ 2.55 - $ 2.61

$

2.57

Historical Differential to PADD 3 Diesel

$0.73 - $1.62

$

1.15

$ 2.28 - $ 3.53

$

2.63

Historical Differential to PADD 5 Diesel

$2.28 - $3.16

$

2.59

-

$

-