XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Total
Beginning balance at Dec. 31, 2024 $ 22 $ 1,730,090 $ (1,012,542) $ (4,297) $ 6,258 $ 719,531
Beginning balance (in shares) at Dec. 31, 2024 223,456,994          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock   222       222
Issuance of common stock (in shares) 506,632          
Repurchase of common stock   (391)       (391)
Repurchase of common stock (in shares) (227,495)          
Shares withheld related to net share settlement   (498)       (498)
Stock-based compensation   1,777       1,777
Stock-based sales incentive charges   17,338       17,338
Issuance of common stock warrants   2       2
Net loss     (134,967)   (64) (135,031)
Other comprehensive income (loss)       (52)   (52)
Ending balance at Mar. 31, 2025 $ 22 1,748,540 (1,147,509) (4,349) 6,194 602,898
Ending balance (in shares) at Mar. 31, 2025 223,736,131          
Beginning balance at Dec. 31, 2024 $ 22 1,730,090 (1,012,542) (4,297) 6,258 719,531
Beginning balance (in shares) at Dec. 31, 2024 223,456,994          
Increase (Decrease) in Stockholders' Equity            
Net loss         (232) (155,439)
Other comprehensive income (loss)         0 2,032
Ending balance at Jun. 30, 2025 $ 22 1,760,813 (1,167,749) (2,265) 6,026 596,847
Ending balance (in shares) at Jun. 30, 2025 219,187,208          
Beginning balance at Mar. 31, 2025 $ 22 1,748,540 (1,147,509) (4,349) 6,194 602,898
Beginning balance (in shares) at Mar. 31, 2025 223,736,131          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock (in shares) 137,400          
Repurchase of common stock   (7,547)       (7,547)
Repurchase of common stock (in shares) (4,686,323)          
Stock-based compensation   2,403       2,403
Stock-based sales incentive charges   17,396       17,396
Issuance of common stock warrants   21       21
Net loss     (20,240)   (168) (20,408)
Other comprehensive income (loss)       2,084 0 2,084
Ending balance at Jun. 30, 2025 $ 22 1,760,813 (1,167,749) (2,265) 6,026 596,847
Ending balance (in shares) at Jun. 30, 2025 219,187,208          
Beginning balance at Dec. 31, 2025 $ 22 1,796,957 (1,234,566) (2,992) 5,646 $ 565,067
Beginning balance (in shares) at Dec. 31, 2025 219,331,992         219,331,992
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock   165       $ 165
Issuance of common stock (in shares) 892,642          
Shares withheld related to net share settlement   (1,210)       (1,210)
Stock-based compensation   2,030       2,030
Stock-based sales incentive charges   10,107       10,107
Issuance of common stock warrants   4       4
Net loss     (12,412)   (115) (12,527)
Other comprehensive income (loss)       37   37
Ending balance at Mar. 31, 2026 $ 22 1,808,053 (1,246,978) (2,955) 5,531 563,673
Ending balance (in shares) at Mar. 31, 2026 220,224,634          
Beginning balance at Dec. 31, 2025 $ 22 1,796,957 (1,234,566) (2,992) 5,646 $ 565,067
Beginning balance (in shares) at Dec. 31, 2025 219,331,992         219,331,992
Increase (Decrease) in Stockholders' Equity            
Net loss         (297) $ (27,562)
Other comprehensive income (loss)         0 (1,869)
Ending balance at Jun. 30, 2026 $ 22 1,820,002 (1,261,831) (4,861) 5,349 $ 558,681
Ending balance (in shares) at Jun. 30, 2026 220,358,166         220,358,166
Beginning balance at Mar. 31, 2026 $ 22 1,808,053 (1,246,978) (2,955) 5,531 $ 563,673
Beginning balance (in shares) at Mar. 31, 2026 220,224,634          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock (in shares) 133,532          
Shares withheld related to net share settlement   (21)       (21)
Stock-based compensation   2,252       2,252
Stock-based sales incentive charges   9,612       9,612
Issuance of common stock warrants   64       64
Net loss     (14,853)   (182) (15,035)
Other comprehensive income (loss)       (1,906) 0 (1,906)
Ending balance at Jun. 30, 2026 $ 22 $ 1,820,002 $ (1,261,831) $ (4,861) $ 5,349 $ 558,681
Ending balance (in shares) at Jun. 30, 2026 220,358,166         220,358,166