XML 75 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Feb. 29, 2012
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

NOTE 4 — GOODWILL AND INTANGIBLE ASSETS

 

We do not record amortization expense on goodwill or other intangible assets that have indefinite useful lives. Amortization expense is recorded for intangible assets with definite useful lives. We perform an annual impairment review of goodwill and other intangible assets during the first quarter of each fiscal year. We also perform interim testing, if necessary, as required by GAAP.  Any asset deemed to be impaired is written down to its fair value.

 

The Company’s traditional impairment test methodology uses primarily estimated future discounted cash flow models (“DCF Models”).  The DCF Models use a number of assumptions including expected future cash flows from the assets, volatility, risk free rate, and the expected life of the assets, the determination of which require significant judgments from management.  In determining the assumptions to be used, the Company considers the existing rates on Treasury Bills, yield spreads on assets with comparable expected lives, historical volatility of the Company’s common stock and that of comparable companies and general economic and industry trends, among other considerations.  When stock market conditions warrant, the Company will expand its traditional impairment test methodology to give weight to other methods that provide additional observable market information in order to better reflect the current risk level being incorporated into market prices and in order to corroborate the fair values of each of the Company’s reporting units. Management will use these additional methods in conjunction with its DCF Models in the event that the total market capitalization of its stock drops below its consolidated stockholders’ equity balance for a sustained period of time.

 

Considerable management judgment is necessary in reaching a conclusion regarding the reasonableness of fair value estimates, evaluating the most likely impact of a range of possible external conditions, considering the resulting operating changes and their impact on estimated future cash flows,  determining the appropriate discount factors to use, and selecting and weighting appropriate comparable market level inputs.

 

Annual Impairment Testing in the First Quarter of Fiscal 2012 - The Company performed its annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal 2012. As a result of its testing, the Company concluded no impairment charges were required as the estimated fair value of the indefinite-lived trademarks and licenses, reporting unit net assets and the Company’s estimated enterprise value exceeded their respective carrying values as of the date of the evaluation.

 

Impairments in the Fourth Quarter of Fiscal 2011 - In the Housewares segment, as a result of continued net sales revenue declines associated with rechargeable lighting products, management performed a reassessment of the category’s long-term earnings prospects and decided to exit the category.  As a result, the Company wrote down the carrying value of the associated inventory, and wrote off all related trademark and patent costs. The various adjustments were recorded as a non-cash impairment charge of $0.75 million ($0.70 million after tax). In the Personal Care segment, based upon continued net sales revenue declines and the future market growth prospects for certain professional product trademarks, the Company performed interim impairment testing using a revised outlook for the brands.  As a result of its testing, the Company recorded a non-cash impairment charge of $0.91 million ($0.89 million after tax).  The charge was related to trademarks, which were written down to fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

 

Annual Impairment Testing in the First Quarter of Fiscal 2011 - The Company performed its annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal 2011.  As a result of its testing, the Company recorded a non-cash impairment charge of $0.50 million ($0.49 million after tax).  The charge was related to trademarks in our Personal Care segment that were written down to fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

 

Impairments in the Second Quarter of Fiscal 2010 - During the fiscal quarter ended August 31, 2009, a significant customer decided to discontinue carrying a trademarked line of certain skin care products.   Sales to this customer accounted for a substantial portion of the total sales of the trademark, and accordingly, non-cash impairment charges were recorded to write off the remaining $0.90 million ($0.89 million after tax) in carrying value of the associated trademark.

 

Annual Impairment Testing in the First Quarter of Fiscal 2010 - The Company performed its annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal 2010. As a result of its testing, the Company concluded no impairment charges were required as the estimated fair value of the indefinite-lived trademarks and licenses, reporting unit net assets and the Company’s estimated enterprise value exceeded their respective carrying values as of the date of the evaluation.

 

The following tables summarize by operating segment the changes in our goodwill and intangible assets for fiscal years 2012 and 2011:

 

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

Balances at

 

 

 

 

 

 

 

Balances at

 

 

 

Weighted

 

February 28, 2011

 

Year Ended February 29, 2012

 

February 29, 2012

 

 

 

Average

 

Gross

 

Cumulative

 

 

 

 

 

Acquisition

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Life

 

Carrying

 

Goodwill

 

 

 

 

 

and Retirement

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Description / Life

 

(Years)

 

Amount

 

Impairments

 

Additions

 

Impairments

 

Adjustments

 

Amount

 

Impairments

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

$

81,901

 

$

(46,490

)

$

-   

 

$

-     

 

$

(59

)

$

81,842

 

$

(46,490

)

$

-   

 

$

35,352

 

Trademarks - indefinite

 

 

 

75,303

 

-   

 

-   

 

-     

 

-   

 

75,303

 

-   

 

-   

 

75,303

 

Trademarks - finite

 

16.6

 

150

 

-   

 

-   

 

-     

 

-   

 

150

 

-   

 

(67

)

83

 

Licenses - indefinite

 

 

 

10,300

 

-   

 

-   

 

-     

 

-   

 

10,300

 

-   

 

-   

 

10,300

 

Licenses - finite

 

7.8

 

19,564

 

-   

 

-   

 

-     

 

-   

 

19,564

 

-   

 

(15,967

)

3,597

 

Other Intangibles - finite

 

6.0

 

49,401

 

-   

 

36

 

-     

 

-   

 

49,437

 

-   

 

(15,012

)

34,425

 

Total Personal Care

 

 

 

236,619

 

(46,490

)

36

 

-     

 

(59

)

236,596

 

(46,490

)

(31,046

)

159,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Housewares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

166,131

 

-   

 

-   

 

-     

 

-   

 

166,131

 

-   

 

-   

 

166,131

 

Trademarks - indefinite

 

 

 

75,200

 

-   

 

-   

 

-     

 

-   

 

75,200

 

-   

 

-   

 

75,200

 

Other Intangibles - finite

 

4.7

 

19,320

 

-   

 

338

 

-     

 

(3,884

)

15,774

 

-   

 

(9,000

)

6,774

 

Total Housewares

 

 

 

260,651

 

-   

 

338

 

-     

 

(3,884

)

257,105

 

-   

 

(9,000

)

248,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare / Home Environment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

154,700

 

-   

 

86,162

 

-     

 

10,005

 

250,867

 

-   

 

-   

 

250,867

 

Trademarks - indefinite

 

 

 

-   

 

-   

 

54,000

 

-     

 

-   

 

54,000

 

-   

 

-   

 

54,000

 

Licenses - finite

 

5.0

 

-   

 

-   

 

14,900

 

-     

 

-   

 

14,900

 

-   

 

(481

)

14,419

 

Other Intangibles - finite

 

9.6

 

91,550

 

-   

 

23,240

 

-     

 

-   

 

114,790

 

-   

 

(11,741

)

103,049

 

Total Healthcare / Home Environment

 

 

 

246,250

 

-   

 

178,302

 

-     

 

10,005

 

434,557

 

-   

 

(12,222

)

422,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

743,520

 

$

(46,490

)

$

178,676

 

$

-     

 

$

6,062

 

$

928,258

 

$

(46,490

)

$

(52,268

)

$

829,500

 

 

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

Balances at

 

 

 

 

 

 

 

Balances at

 

 

 

Weighted

 

February 28, 2010

 

Year Ended February 28, 2011

 

February 28, 2011

 

 

 

Average

 

Gross

 

Cumulative

 

 

 

 

 

Acquisition

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Life

 

Carrying

 

Goodwill

 

 

 

 

 

and Retirement

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Description / Life

 

(Years)

 

Amount

 

Impairments

 

Additions

 

Impairments

 

Adjustments

 

Amount

 

Impairments

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

$

66,296

 

$

(46,490

)

$

15,845

 

$

-   

 

$

(240

)

$

81,901

 

$

(46,490

)

$

-   

 

$

35,411

 

Trademarks - indefinite

 

 

 

53,054

 

-   

 

23,650

 

(1,401

)

-   

 

75,303

 

-   

 

-   

 

75,303

 

Trademarks - finite

 

17.6

 

338

 

-   

 

-   

 

-   

 

(188

)

150

 

-   

 

(62

)

88

 

Licenses - indefinite

 

 

 

10,300

 

-   

 

-   

 

-   

 

-   

 

10,300

 

-   

 

-   

 

10,300

 

Licenses - finite

 

8.7

 

24,196

 

-   

 

-   

 

-   

 

(4,632

)

19,564

 

-   

 

(15,450

)

4,114

 

Other Intangibles - finite

 

6.6

 

26,286

 

-   

 

23,875

 

-   

 

(760

)

49,401

 

-   

 

(9,048

)

40,353

 

Total Personal Care

 

 

 

180,470

 

(46,490

)

63,370

 

(1,401

)

(5,820

)

236,619

 

(46,490

)

(24,560

)

165,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Housewares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

166,131

 

-   

 

-   

 

-   

 

-   

 

166,131

 

-   

 

-   

 

166,131

 

Trademarks - indefinite

 

 

 

75,554

 

-   

 

-   

 

(354

)

-   

 

75,200

 

-   

 

-   

 

75,200

 

Other Intangibles - finite

 

5.6

 

20,845

 

-   

 

364

 

(214

)

(1,675

)

19,320

 

-   

 

(9,893

)

9,427

 

Total Housewares

 

 

 

262,530

 

-   

 

364

 

(568

)

(1,675

)

260,651

 

-   

 

(9,893

)

250,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare / Home Environment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

-   

 

-   

 

154,700

 

-   

 

-   

 

154,700

 

-   

 

-   

 

154,700

 

Other Intangibles - finite

 

9.5

 

-   

 

-   

 

91,550

 

-   

 

-   

 

91,550

 

-   

 

(1,630

)

89,920

 

Total Healthcare / Home Environment

 

 

 

-   

 

-   

 

246,250

 

-   

 

-   

 

246,250

 

-   

 

(1,630

)

244,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

443,000

 

$

(46,490

)

$

309,984

 

$

(1,969

)

$

(7,495

)

$

743,520

 

$

(46,490

)

$

(36,083

)

$

660,947

 

 

The following table summarizes the amortization expense attributable to intangible assets for the fiscal years 2012, 2011 and 2010, as well as estimated amortization expense for the fiscal years 2013 through 2017:

 

AMORTIZATION OF INTANGIBLE ASSETS

 

 

(in thousands)

 

 

Aggregate Amortization Expense

 

 

For the fiscal years ended

 

 

 

 

 

February 2012

 

$

20,069

February 2011

 

$

9,888

February 2010

 

$

6,128

 

Estimated Amortization Expense

 

 

For the fiscal years ended

 

 

 

 

 

February 2013

 

$

22,160

February 2014

 

$

21,593

February 2015

 

$

21,025

February 2016

 

$

20,842

February 2017

 

$

20,499

 

Many of the license agreements under which we sell or intend to sell products with trademarks owned by other entities require that we pay minimum royalties and make minimum levels of advertising expenditures.  For fiscal 2013, minimum royalties due and minimum advertising expenditures under these license agreements total $15.22 and $6.10 million, respectively.