XML 46 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Details) (USD $)
1 Months Ended 2 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 14 Months Ended 1 Months Ended 1 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Dec. 31, 2011
PUR
Feb. 29, 2012
PUR
Feb. 29, 2012
PUR
Feb. 28, 2011
PUR
Dec. 31, 2011
PUR
Patent
Y
Dec. 31, 2011
PUR
Patent
Maximum
Dec. 31, 2011
PUR
Patent
Minimum
Dec. 31, 2011
PUR
Customer list
Y
Dec. 31, 2011
PUR
Trademark and technology licensing agreements
Y
Dec. 31, 2011
PUR
Covenant not to compete
Y
Dec. 31, 2011
PUR
Trademarks - indefinite
Dec. 31, 2011
PUR
Tools, dies, molds and other production equipment
Dec. 31, 2010
Kaz
Feb. 29, 2012
Kaz
Feb. 29, 2012
Kaz
Dec. 31, 2010
Kaz
Patent
Maximum
Dec. 31, 2010
Kaz
Patent
Minimum
Dec. 31, 2010
Kaz
Customer list
Dec. 31, 2010
Kaz
Other intangible assets
Dec. 31, 2010
Kaz
Cash
Dec. 31, 2010
Kaz
Short- and long-term debt
Mar. 31, 2010
Pert Plus and Sure
Mar. 31, 2010
Pert Plus and Sure
Patent
Y
Mar. 31, 2010
Pert Plus and Sure
Customer list
Y
Mar. 31, 2010
Pert Plus and Sure
Trademarks - indefinite
Mar. 31, 2010
Pert Plus and Sure
Tools, dies, molds and other production equipment
Acquisitions                                                        
Percentage of stock acquired     100.00%                                                  
Net purchase price     $ 160,000,000                       $ 271,500,000                 $ 69,000,000        
Cash paid for acquisition                                           77,500,000 194,000,000          
Expected weighted average lives of acquired finite-lived intangible assets (in years)             12.4     15.0 5.2 2                         7.5 8.2    
Assets                                                        
Cash                             4,258,000                          
Receivables                             70,792,000                 8,589,000        
Inventory                             62,415,000                 4,887,000        
Prepaid expenses and other current assets                             2,197,000                 392,000        
Supplier tooling advances     1,432,000                                                  
Property and equipment                           12,495,000 4,083,000                         730,000
Goodwill     86,162,000                       154,700,000                 15,845,000        
Indefinite-lived intangible assets                     14,900,000   54,000,000                           23,650,000  
Finite-lived intangible assets             4,140,000     18,600,000   200,000                 91,550,000       2,600,000 21,275,000    
Deferred tax assets                             12,376,000                          
Other assets                             3,098,000                          
Total assets acquired     191,929,000                       405,469,000                 77,968,000        
Liabilities                                                        
Less:Deferred tax liabilities recorded at acquisition     (31,929,000)                                         (8,968,000)        
Accounts payable                             41,371,000                          
Accrued expenses                             64,118,000                          
Income taxes payable                             1,496,000                          
Deferred tax liabilities                             24,303,000                          
Liabilities for uncertain tax positions                             1,453,000                          
Deferred compensation                             1,230,000                          
Subtotal - liabilities                             133,971,000                          
Net assets acquired     160,000,000                       271,498,000                 69,000,000        
Fair value key assumptions                                                        
Discount rate (as a percent)     15.20%                       10.25%                 15.80%        
Royalty rates (as a percent)               1.00% 0.50%       7.00%         3.50% 2.00%               5.00%  
Customer attrition rates (as a percent)                   5.00%                   10.00%           11.50%    
Acquisition impact on consolidated condensed statements of income                                                        
Sales revenue, net       21,447,000                                                
Net income       2,913,000                                                
Earnings per share:                                                        
Basic (in dollars per share)       $ 0.09                                                
Diluted (in dollars per share)       $ 0.09                                                
Pro forma impact on consolidated condensed statements of income                                                        
Sales revenue, net         1,285,070,000 898,626,000                                            
Net income         122,473,000 107,934,000                                            
Earnings per share:                                                        
Basic (in dollars per share)         $ 3.91 $ 3.52                                            
Diluted (in dollars per share)         $ 3.86 $ 3.44                                            
Receivables                                                        
Gross receivables acquired                             77,490,000                          
Estimate of gross receivables that would not be collected                             6,700,000                          
Receivables allowances 5,541,000 4,148,000                           2,900,000 2,900,000                      
Net increase in goodwill due to post-acquisition adjustments                               10,010,000                        
Escrow deposit                                                        
Escrow deposit                             20,000,000 15,500,000 15,500,000                      
Escrow fund released                                 $ (4,500,000)