XML 81 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Feb. 28, 2014
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

NOTE 4 – GOODWILL AND INTANGIBLE ASSETS

 

We do not record amortization expense for goodwill or other intangible assets that have indefinite useful lives. Amortization expense is recorded for intangible assets with definite useful lives. We perform an annual impairment review of goodwill and other intangible assets during the first quarter of each fiscal year. We also perform interim testing, if necessary, as required by GAAP. We write down any asset deemed to be impaired to its fair value.

 

The Company’s traditional impairment test methodology uses primarily estimated future discounted cash flow models (“DCF Models”). The DCF Models use a number of assumptions including expected future cash flows from the assets, volatility, risk free rate, and the expected life of the assets, the determination of which require significant judgments from management. In determining the assumptions to be used, the Company considers the existing rates on Treasury Bills, yield spreads on assets with comparable expected lives, historical volatility of the Company’s common stock and that of comparable companies and general economic and industry trends, among other considerations. When stock market or other conditions warrant, the Company expands its traditional impairment test methodology to give weight to other methods that provide additional observable market information in order to better reflect the current risk level being incorporated into market prices and in order to corroborate the fair values of each of the Company’s reporting units. Management will place increased reliance on these additional methods in conjunction with its DCF Models in the event that the total market capitalization of its stock drops below its consolidated stockholders’ equity balance for a sustained period of time.

 

Considerable management judgment is necessary in reaching a conclusion regarding the reasonableness of fair value estimates, evaluating the most likely impact of a range of possible external conditions, considering the resulting operating changes and their impact on estimated future cash flows, determining the appropriate discount factors to use, and selecting and weighting appropriate comparable market level inputs.

 

Annual Impairment Testing in the First Quarter of Fiscal Year 2014 - The Company performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2014. As a result of our testing of indefinite-lived trademarks and licenses, we recorded a non-cash asset impairment charge of $12.05 million ($12.03 million after tax). The charge was related to certain trademarks in our Personal Care segment, which were written down to their estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

 

Annual Impairment Testing in the First Quarter of Fiscal Years 2013 and 2012 - The Company performed its annual evaluations of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal years 2013 and 2012. As a result of its testing, the Company concluded no impairment charges were required in either fiscal year as the estimated fair value of the indefinite-lived trademarks and licenses, reporting unit net assets and the Company’s estimated enterprise value exceeded their respective carrying values as of the dates of each evaluation.

 

The following tables summarize by operating segment the changes in our goodwill and intangible assets for fiscal years

2014 and 2013:

 

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at

 

 

 

 

 

 

 

Balances at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

February 28, 2013

 

Year Ended February 28, 2014

  

February 28, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Gross

 

Cumulative

 

 

 

 

 

Acquisition

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Life

 

Carrying

 

Goodwill

 

 

 

 

 

and Retirement

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Description

 

(Years)

 

Amount

 

Impairments

 

Additions

 

Impairments

 

Adjustments

 

Amount

 

Impairments

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Housewares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

  $

166,132

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

166,132

 

  $

-

 

  $

-

 

  $

166,132

 

Trademarks - indefinite

 

 

 

75,200

 

-

 

-

 

-

 

-

 

75,200

 

-

 

-

 

75,200

 

Other intangibles - finite

 

2.7

 

15,609

 

-

 

339

 

-

 

(255)

 

15,693

 

-

 

(11,149)

 

4,544

 

Total Housewares

 

 

 

256,941

 

-

 

339

 

-

 

(255)

 

257,025

 

-

 

(11,149)

 

245,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare / Home Environment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

251,758

 

-

 

-

 

-

 

-

 

251,758

 

-

 

-

 

251,758

 

Trademarks - indefinite

 

 

 

54,000

 

-

 

-

 

-

 

-

 

54,000

 

-

 

-

 

54,000

 

Licenses - finite

 

3.0

 

15,300

 

-

 

-

 

-

 

-

 

15,300

 

-

 

(6,416)

 

8,884

 

Other Intangibles - finite

 

7.6

 

114,490

 

-

 

-

 

-

 

-

 

114,490

 

-

 

(34,606)

 

79,884

 

Total Healthcare / Home Environment

 

 

 

435,548

 

-

 

-

 

-

 

-

 

435,548

 

-

 

(41,022)

 

394,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

81,841

 

(46,490)

 

-

 

-

 

-

 

81,841

 

(46,490)

 

-

 

35,351

 

Trademarks - indefinite

 

 

 

75,803

 

-

 

-

 

(12,049)

 

-

 

63,754

 

-

 

-

 

63,754

 

Trademarks - finite

 

14.6

 

150

 

-

  

-

 

-

 

-

 

150

 

-

 

(77)

 

73

 

Licenses - indefinite

 

 

 

10,300

 

-

 

-

 

-

 

-

 

10,300

 

-

 

-

 

10,300

 

Licenses - finite

 

6.5

 

18,683

 

-

 

-

 

-

 

-

 

18,683

 

-

 

(15,887)

 

2,796

 

Other intangibles - finite

 

4.0

 

49,437

 

-

 

-

 

-

 

-

 

49,437

 

-

 

(26,563)

 

22,874

 

Total Personal Care

 

 

 

236,214

 

(46,490)

 

-

 

(12,049)

 

-

 

224,165

 

(46,490)

 

(42,527)

 

135,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

  $

928,703

 

  $

(46,490)

 

  $

339

 

  $

(12,049)

 

  $

(255)

 

  $

916,738

 

  $

(46,490)

 

  $

(94,698)

 

  $

775,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

Balances at

 

 

 

 

 

 

 

Balances at

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

February 29, 2012

 

Year Ended February 28, 2013

 

February 28, 2013

 

 

 

Average

 

Gross

 

Cumulative

 

 

 

 

 

Acquisition

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Life

 

Carrying

 

Goodwill

 

 

 

 

 

and Retirement

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Description / Life

 

(Years)

 

Amount

 

Impairments

 

Additions

 

Impairments

 

Adjustments

 

Amount

 

Impairments

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Housewares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

  $

166,132

 

  $

-

 

  $

-

 

  $

-

 

  $

-

 

  $

166,132

 

  $

-

 

  $

-

 

  $

166,132

 

Trademarks - indefinite

 

 

 

75,200

 

-

 

-

 

-

 

-

 

75,200

 

-

 

-

 

75,200

 

Other intangibles - finite

 

3.7

 

15,774

 

-

 

278

 

-

 

(443)

 

15,609

 

-

 

(10,070)

 

5,539

 

Total Housewares

 

 

 

257,106

 

-

 

278

 

-

 

(443)

 

256,941

 

-

 

(10,070)

 

246,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare / Home Environment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

250,867

 

-

 

-

 

-

 

891

 

251,758

 

-

 

-

 

251,758

 

Trademarks - indefinite

 

 

 

54,000

 

-

 

-

 

-

 

-

 

54,000

 

-

 

-

 

54,000

 

Licenses - finite

 

4.0

 

14,900

 

-

 

-

 

-

 

400

 

15,300

 

-

 

(3,455)

 

11,845

 

Other Intangibles - finite

 

8.6

 

114,790

 

-

 

-

 

-

 

(300)

 

114,490

 

-

 

(23,220)

 

91,270

 

Total Healthcare / Home Environment

 

 

 

434,557

 

-

 

-

 

-

 

991

 

435,548

 

-

 

(26,675)

 

408,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

81,841

 

(46,490)

 

-

 

-

 

-

 

81,841

 

(46,490)

 

-

 

35,351

 

Trademarks - indefinite

 

 

 

75,303

 

-

 

500

 

-

 

-

 

75,803

 

-

 

-

 

75,803

 

Trademarks - finite

 

15.6

 

150

 

-

 

-

 

-

 

-

 

150

 

-

 

(72)

 

78

 

Licenses - indefinite

 

 

 

10,300

 

-

 

-

 

-

 

-

 

10,300

 

-

 

-

 

10,300

 

Licenses - finite

 

7.2

 

19,564

 

-

 

-

 

-

 

(881)

 

18,683

 

-

 

(15,570)

 

3,113

 

Other intangibles - finite

 

5.0

 

49,437

 

-

 

-

 

-

 

-

 

49,437

 

-

 

(20,957)

 

28,480

 

Total Personal Care

 

 

 

236,595

 

(46,490)

 

500

 

-

 

(881)

 

236,214

 

(46,490)

 

(36,599)

 

153,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

  $

928,258

 

  $

(46,490)

 

  $

778

 

  $

-

 

  $

(333)

 

  $

928,703

 

  $

(46,490)

 

  $

(73,344)

 

  $

808,869

 

 

The following table summarizes the amortization expense attributable to intangible assets for the fiscal years 2014, 2013

and 2012, as well as estimated amortization expense for the fiscal years 2015 through 2019:

 

AMORTIZATION OF INTANGIBLE ASSETS

(in thousands)

Aggregate Amortization Expense

 

 

 

For the fiscal years ended

 

 

 

 

 

 

 

February 2014

 

$

21,612

 

February 2013

 

$

22,400

 

February 2012

 

$

20,069

 

 

 

 

 

 

 

 

 

Estimated Amortization Expense

 

 

 

For the fiscal years ended

 

 

 

 

 

 

 

February 2015

 

$

21,021

 

February 2016

 

$

20,838

 

February 2017

 

$

20,523

 

February 2018

 

$

16,704

 

February 2019

 

$

12,000

 

 

Many of the license agreements under which we sell or intend to sell products with trademarks owned by other entities require that we pay minimum royalties.  Some license agreements also require that we make minimum levels of advertising expenditures. For fiscal year 2015, estimated minimum royalties due and minimum advertising expenditures under these license agreements total $12.69 and $5.06 million, respectively.