XML 70 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables) (Healthy Directions)
12 Months Ended
Feb. 28, 2015
Healthy Directions
 
Acquisitions  
Schedule of acquisition date fair value of net assets (in thousands)

 

 

 

 

Assets:

    

 

 

Receivables

 

$

257 

Inventory

 

 

6,226 

Prepaid expenses and other current assets

 

 

1,875 

Property and equipment

 

 

5,962 

Goodwill

 

 

95,308 

Brand assets - indefinite

 

 

65,500 

Customer relationships - definite

 

 

43,800 

Subtotal - assets

 

 

218,928 

 

 

 

 

Liabilities:

 

 

 

Accounts payable

 

 

6,479 

Accrued expenses

 

 

13,964 

Other long-term liabilities

 

 

2,542 

Subtotal - liabilities

 

 

22,985 

 

 

 

 

Net assets recorded

 

$

195,943 

 

Schedule of impact of acquisition on consolidated condensed statements of income from acquisition date through end of period (in thousands, except earnings per share data)

 

 

 

 

 

 

 

Eight Months

 

 

 

Ended

 

 

 

February 28, 2015

Sales revenue, net

 

$

100,395 

Net income

 

 

3,507 

 

 

 

 

Earnings per share:

 

 

 

Basic

 

$

0.12 

Diluted

 

$

0.12 

 

Schedule of supplemental pro forma information (in thousands, except earnings per share data)

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

 

the Last Day of February,

 

    

2015

    

2014

Sales revenue, net

 

$

1,498,249 

 

$

1,465,057 

Net income

 

 

134,614 

 

 

88,460 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

 

$

4.71 

 

$

2.76 

Diluted

 

$

4.64 

 

$

2.73