XML 31 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2015
USD ($)
item
Jun. 30, 2014
USD ($)
May. 31, 2015
USD ($)
Feb. 28, 2015
USD ($)
May. 31, 2014
USD ($)
Assets          
Goodwill     $ 582,479 $ 549,727  
Healthcare/Home Environment          
Assets          
Goodwill     284,510 251,758  
Nutritional Supplements          
Assets          
Goodwill     96,486   $ 96,486
Vicks VapoSteam and VapoPad Acquisition [Member]          
Acquisitions          
Number of Transactions in Acquisition | item 2        
Purchase price $ 42,750        
Vicks VapoSteam and VapoPad Acquisition [Member] | Customer relationships | Healthcare/Home Environment          
Acquisitions          
Expected weighted average lives of acquired finite-lived intangible assets 19 years 6 months        
Vicks VapoSteam and VapoPad Acquisition [Member] | Customer relationships | Significant Unobservable Inputs (Level 3)          
Assets          
Finite-lived intangible assets $ 1,200        
Vicks VapoSteam and VapoPad Acquisition [Member] | Product formulations | Healthcare/Home Environment          
Acquisitions          
Expected weighted average lives of acquired finite-lived intangible assets 20 years        
Vicks VapoSteam and VapoPad Acquisition [Member] | Product formulations | Significant Unobservable Inputs (Level 3)          
Assets          
Finite-lived intangible assets $ 1,200        
Vicks VapoSteam and VapoPad Acquisition [Member] | Trademarks | Significant Unobservable Inputs (Level 3)          
Assets          
Indefinite-lived intangible assets $ 7,400        
Vicks VapoSteam U.S.          
Acquisitions          
Annual revenues prior to acquisition     $ 10,000    
Healthy Directions | Nutritional Supplements          
Acquisitions          
Acquisition-related expenses incurred       3,610  
Acquisition-related expenses incurred after tax       $ 2,310  
Assets          
Receivables   $ 257      
Inventory   6,226      
Prepaid expenses and other current assets   1,875      
Property and equipment   5,962      
Goodwill   95,308      
Subtotal - assets   218,928      
Liabilities          
Accounts payable   6,479      
Accrued expenses   13,964      
Other long-term liabilities   2,542      
Subtotal - liabilities   22,985      
Net assets recorded   $ 195,943      
Healthy Directions | Significant Unobservable Inputs (Level 3) | Income and market approaches | Nutritional Supplements          
Fair value key assumptions          
Discount rate (as a percent)   14.60%      
Healthy Directions | Customer relationships | Nutritional Supplements          
Acquisitions          
Expected weighted average lives of acquired finite-lived intangible assets   7 years      
Assets          
Finite-lived intangible assets   $ 43,800      
Healthy Directions | Customer relationships | Significant Unobservable Inputs (Level 3) | Income and market approaches | Nutritional Supplements          
Fair value key assumptions          
Customer attrition rates (as a percent)   14.00%      
Healthy Directions | Brand assets | Nutritional Supplements          
Assets          
Indefinite-lived intangible assets   $ 65,500      
Healthy Directions | Brand assets | Significant Unobservable Inputs (Level 3) | Income and market approaches | Nutritional Supplements          
Fair value key assumptions          
Royalty rates (as a percent)   5.00%