10-Q 1 hele-20150831x10q.htm 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2015

or

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ..... to …..

Commission file number: 001-14669

HELEN OF TROY LIMITED

(Exact name of registrant as specified in its charter)

Bermuda |  | 74-2692550
(State or other jurisdiction of |  | (I.R.S. Employer
incorporation or organization) |  | Identification No.)
Clarenden House 2 Church Street Hamilton, Bermuda |  |
(Address of principal executive offices) |  |
1 Helen of Troy Plaza |  |
El Paso, Texas |  | 79912
(Registrant’s United States Mailing Address) |  | (Zip Code)

(915) 225-8000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ |  | Accelerated filer ☐
Non-accelerated filer ☐ |  | Smaller R eporting C ompany ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class |  | Outstanding at October 6, 201 5
C ommon Shares, $0.10 par value, per share |  | 28,098,773 shar es

HELEN OF TROY LIMITED AND SUBSIDIARIES

FORM 10‐Q

TABLE OF CONTENTS

PAGE

PART I. | FINANCIAL INFORMATION |
Item 1. | Financial Statements | 2
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 22
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 46
Item 4. | Controls and Procedures | 51
PART 2. | OTHER INFORMATION |
Item 1. | Legal Proceedings | 52
Item 1A. | Risk Factors | 52
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 53
Item 6. | Exhibits | 54
SIGNATURES | 55

1

PART I. FINANCIAL INFORMATIO N

ITEM 1. FINANCIAL STATEMENT S

HELEN OF TROY LIMITED AND SUBSIDIARIES

Consolidated Condensed Balance Sheets (Unaudited)

(in thousands, except shares and par value)

|  | August 31, |  | February 28,
|  | 2015 |  | 2015
Assets |  |  |  |  |  |
Assets, current: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 19,405 |  | $ | 12,295
Receivables - principally trade, less allowances of $7,199 and $5,882 |  |  | 227,147 |  |  | 222,499
Inventory, net |  |  | 348,463 |  |  | 293,081
Prepaid expenses and other current assets |  |  | 11,428 |  |  | 9,715
Income taxes receivable |  |  | - |  |  | 417
Deferred tax assets, net |  |  | 27,486 |  |  | 26,753
Total assets, current |  |  | 633,929 |  |  | 564,760
Property and equipment, net of accumulated depreciation of $87,627 and $82,154 |  |  | 124,659 |  |  | 126,068
Goodwill |  |  | 582,602 |  |  | 549,727
Other intangible assets, net of accumulated amortization of $124,146 and $111,627 |  |  | 391,548 |  |  | 398,430
Deferred tax assets, net |  |  | 1,766 |  |  | 2,132
Other assets, net of accumulated amortization of $9,810 and $9,166 |  |  | 12,482 |  |  | 12,638
Total assets |  | $ | 1,746,986 |  | $ | 1,653,755
Liabilities and Stockholders' Equity |  |  |  |  |  |
Liabilities, current: |  |  |  |  |  |
Accounts payable, principally trade |  | $ | 143,102 |  | $ | 98,564
Accrued expenses and other current liabilities |  |  | 142,151 |  |  | 141,201
Income taxes payable |  |  | 1,827 |  |  | -
Deferred tax liabilities, net |  |  | 186 |  |  | 200
Long-term debt, current maturities |  |  | 23,800 |  |  | 21,900
Total liabilities, current |  |  | 311,066 |  |  | 261,865
Long-term debt, excluding current maturities |  |  | 455,507 |  |  | 411,307
Deferred tax liabilities, net |  |  | 48,179 |  |  | 52,711
Other liabilities, noncurrent |  |  | 20,968 |  |  | 23,307
Total liabilities |  |  | 835,720 |  |  | 749,190
Commitments and contingencies |  |  |  |  |  |
Stockholders' equity: |  |  |  |  |  |
Cumulative preferred stock, non-voting, $1.00 par. Authorized 2,000,000 shares; none issued |  |  | - |  |  | -
Common stock, $0.10 par. Authorized 50,000,000 shares; 28,093,109 and 28,488,411 shares |  |  |  |  |  |
issued and outstanding |  |  | 2,809 |  |  | 2,849
Additional paid in capital |  |  | 188,809 |  |  | 179,934
Accumulated other comprehensive income (loss) |  |  | 321 |  |  | (76)
Retained earnings |  |  | 719,327 |  |  | 721,858
Total stockholders' equity |  |  | 911,266 |  |  | 904,565
Total liabilities and stockholders' equity |  | $ | 1,746,986 |  | $ | 1,653,755

See accompanying notes to consolidated condensed financial statements.

2

HELEN OF TROY LIMITED AND SUBSIDIARIES

Consolidated Condensed Statements of Income (Unaudited)

(in thousands, except per share data)

|  | Three Months Ended August 31, |  | Six Months Ended August 31,
|  | 2015 |  | 2014 |  | 2015 |  | 2014
Sales revenue, net |  | $ | 369,129 |  | $ | 319,949 |  | $ | 714,474 |  | $ | 631,727
Cost of goods sold |  |  | 221,124 |  |  | 186,205 |  |  | 423,150 |  |  | 378,463
Gross profit |  |  | 148,005 |  |  | 133,744 |  |  | 291,324 |  |  | 253,264
Selling, general and administrative expense ("SG&A") |  |  | 115,573 |  |  | 109,141 |  |  | 229,349 |  |  | 196,538
Asset impairment charges |  |  | - |  |  | - |  |  | 3,000 |  |  | 9,000
Operating income |  |  | 32,432 |  |  | 24,603 |  |  | 58,975 |  |  | 47,726
Nonoperating income, net |  |  | (46) |  |  | 97 |  |  | 91 |  |  | 147
Interest expense |  |  | (2,503) |  |  | (3,998) |  |  | (5,394) |  |  | (7,415)
Income before income taxes |  |  | 29,883 |  |  | 20,702 |  |  | 53,672 |  |  | 40,458
Income tax expense (benefit): |  |  |  |  |  |  |  |  |  |  |  |
Current |  |  | 9,708 |  |  | 2,888 |  |  | 13,722 |  |  | 4,927
Deferred |  |  | (4,277) |  |  | (1,025) |  |  | (4,912) |  |  | 294
Net income |  | $ | 24,452 |  | $ | 18,839 |  | $ | 44,862 |  | $ | 35,237
Earnings per share: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.86 |  | $ | 0.66 |  | $ | 1.58 |  | $ | 1.23
Diluted |  | $ | 0.84 |  | $ | 0.65 |  | $ | 1.54 |  | $ | 1.21
Weighted average shares of common stock used in |  |  |  |  |  |  |  |  |  |  |  |
computing net earnings per share: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  | 28,435 |  |  | 28,372 |  |  | 28,478 |  |  | 28,738
Diluted |  |  | 28,986 |  |  | 28,769 |  |  | 29,037 |  |  | 29,192

See accompanying notes to consolidated condensed financial statements.

3

HELEN OF TROY LIMITED AND SUBSIDIARIES

Consolidated Condensed Statements of Comprehensive Income (Unaudited)

(in thousands)

|  | Three Months Ended August 31,
|  | 2015 |  | 2014
|  | Before |  |  |  |  | Net of |  | Before |  |  |  |  | Net of
|  | Tax |  | Tax |  | Tax |  | Tax |  | Tax |  | Tax
Income |  | $ | 29,883 |  | $ | (5,431) |  | $ | 24,452 |  | $ | 20,702 |  | $ | (1,863) |  | $ | 18,839
Other comprehensive income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash flow hedge activity - interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Changes in fair market value |  |  | - |  |  | - |  |  | - |  |  | 16 |  |  | (5) |  |  | 11
Settlements reclassified to income |  |  | - |  |  | - |  |  | - |  |  | 285 |  |  | (100) |  |  | 185
Subtotal |  |  | - |  |  | - |  |  | - |  |  | 301 |  |  | (105) |  |  | 196
Cash flow hedge activity - foreign currency contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Changes in fair market value |  |  | 545 |  |  | (142) |  |  | 403 |  |  | 136 |  |  | (21) |  |  | 115
Settlements reclassified to income |  |  | (121) |  |  | 22 |  |  | (99) |  |  | 50 |  |  | (15) |  |  | 35
Subtotal |  |  | 424 |  |  | (120) |  |  | 304 |  |  | 186 |  |  | (36) |  |  | 150
Total other comprehensive income |  |  | 424 |  |  | (120) |  |  | 304 |  |  | 487 |  |  | (141) |  |  | 346
Comprehensive income |  | $ | 30,307 |  | $ | (5,551) |  | $ | 24,756 |  | $ | 21,189 |  | $ | (2,004) |  | $ | 19,185
|  | Six Months Ended August 31,
|  | 2015 |  | 2014
|  | Before |  |  |  |  | Net of |  | Before |  |  |  |  | Net of
|  | Tax |  | Tax |  | Tax |  | Tax |  | Tax |  | Tax
Income |  | $ | 53,672 |  | $ | (8,810) |  | $ | 44,862 |  | $ | 40,458 |  | $ | (5,221) |  | $ | 35,237
Other comprehensive income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash flow hedge activity - interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Changes in fair market value |  |  | - |  |  | - |  |  | - |  |  | 28 |  |  | (10) |  |  | 18
Settlements reclassified to income |  |  | - |  |  | - |  |  | - |  |  | 1,199 |  |  | (420) |  |  | 779
Subtotal |  |  | - |  |  | - |  |  | - |  |  | 1,227 |  |  | (430) |  |  | 797
Cash flow hedge activity - foreign currency contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Changes in fair market value |  |  | 812 |  |  | (210) |  |  | 602 |  |  | 214 |  |  | (38) |  |  | 176
Settlements reclassified to income |  |  | (240) |  |  | 35 |  |  | (205) |  |  | 216 |  |  | (42) |  |  | 174
Subtotal |  |  | 572 |  |  | (175) |  |  | 397 |  |  | 430 |  |  | (80) |  |  | 350
Total other comprehensive income |  |  | 572 |  |  | (175) |  |  | 397 |  |  | 1,657 |  |  | (510) |  |  | 1,147
Comprehensive income |  | $ | 54,244 |  | $ | (8,985) |  | $ | 45,259 |  | $ | 42,115 |  | $ | (5,731) |  | $ | 36,384

See accompanying notes to consolidated condensed financial statements.

4

HELEN OF TROY LIMITED AND SUBSIDIARIES

Consolidated Condensed Statements of Cash Flows (Unaudited)

(in thousands)

|  | Six Months Ended August 31,
|  | 2015 |  | 2014
Cash provided (used) by operating activities: |  |  |  |  |  |
Net income |  | $ | 44,862 |  | $ | 35,237
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Depreciation and amortization |  |  | 21,227 |  |  | 18,493
Amortization of financing costs |  |  | 580 |  |  | 858
Provision for doubtful receivables |  |  | 128 |  |  | 16
Non-cash share-based compensation |  |  | 3,938 |  |  | 3,212
Intangible asset impairment charges |  |  | 3,000 |  |  | 9,000
Loss on the sale of property and equipment |  |  | - |  |  | 40
Deferred income taxes and tax credits |  |  | (5,679) |  |  | 294
Changes in operating capital, net of effects of acquisition of businesses: |  |  |  |  |  |
Receivables |  |  | (4,776) |  |  | (3,771)
Inventories |  |  | (55,382) |  |  | (56,468)
Prepaid expenses and other current assets |  |  | (1,715) |  |  | 701
Other assets and liabilities, net |  |  | (1,691) |  |  | 1,222
Accounts payable |  |  | 44,538 |  |  | 32,648
Accrued expenses and other current liabilities |  |  | 1,397 |  |  | (20,563)
Accrued income taxes |  |  | 1,191 |  |  | (2,924)
Net cash provided by operating activities |  |  | 51,618 |  |  | 17,995
Cash provided (used) by investing activities: |  |  |  |  |  |
Capital and intangible asset expenditures |  |  | (5,946) |  |  | (3,688)
Proceeds from the sale of property and equipment |  |  | 7 |  |  | -
Payments to acquire businesses |  |  | (42,750) |  |  | (195,943)
Net cash used by investing activities |  |  | (48,689) |  |  | (199,631)
Cash provided (used) by financing activities: |  |  |  |  |  |
Proceeds from line of credit |  |  | 289,900 |  |  | 640,900
Repayment of line of credit |  |  | (241,900) |  |  | (152,000)
Repayment of long-term debt |  |  | (1,900) |  |  | (76,900)
Payment of financing costs |  |  | (19) |  |  | (2,321)
Proceeds from share issuances under share-based compensation plans, including tax benefits |  |  | 7,507 |  |  | 4,528
Payment of tax obligations resulting from cashless share award exercises |  |  | - |  |  | (4,569)
Payments for repurchases of common stock |  |  | (50,000) |  |  | (273,599)
Share-based compensation tax benefit |  |  | 593 |  |  | 296
Net cash provided by financing activities |  |  | 4,181 |  |  | 136,335
Net increase (decrease) in cash and cash equivalents |  |  | 7,110 |  |  | (45,301)
Cash and cash equivalents, beginning balance |  |  | 12,295 |  |  | 70,027
Cash and cash equivalents, ending balance |  | $ | 19,405 |  | $ | 24,726

See accompanying notes to consolidated condensed financial statements.

5

HELEN OF TROY LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)

August 31, 2015

Note 1 - Basis of Presentation and Conventions Used in this Report

The accompanying consolidated condensed financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly our consolidated financial position as of August 31, 2015 and February 28, 2015, and the results of our consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K for the fiscal year ended February 28, 2015, and our other reports on file with the Securities and Exchange Commission (the “SEC”).

In this report and the accompanying consolidated condensed financial statements and notes, unless otherwise indicated or the context suggests otherwise, references to “the Company”, “our Company”, “Helen of Troy”, “we”, “us”, or “our” refer to Helen of Troy Limited and its subsidiaries. We refer to the Company's common shares, par value $0.10 per share, as “common stock.” References to “OXO” refer to the operations of OXO International and certain of its affiliated subsidiaries that comprise our Housewares segment. References to “Kaz” refer to the operations of Kaz, Inc. and its subsidiaries, which comprise a segment within the Company referred to as the Healthcare / Home Environment segment. References to “Healthy Directions” refer to the operations of Healthy Directions, LLC and its subsidiaries, acquired on June 30, 2014, that comprise the Nutritional Supplements segment. We use product and service names in this report for identification purposes only and they may be protected in the United States and other jurisdictions by trademarks, trade names, service marks, and other intellectual property rights of the Company and other parties. The absence of a specific attribution in connection with any such mark does not constitute a waiver of any such right. All trademarks, trade names, service marks, and logos referenced herein belong to their respective owners. References to “the FASB” refer to the Financial Accounting Standards Board. References to “GAAP” refer to U.S. generally accepted accounting principles. References to “ASU” refer to the codification of GAAP in the Accounting Standards Updates issued by the FASB. References to “ASC” refer to the codification of GAAP in the Accounting Standards Codification issued by the FASB.

We are a global designer, developer, importer, marketer, and distributor of an expanding portfolio of brand-name consumer products. We have four segments: Housewares, Healthcare / Home Environment, Nutritional Supplements, and Beauty (formerly referred to as “Personal Care”). Our Housewares segment provides a broad range of innovative consumer products for the home. Product offerings include food preparation tools, gadgets, storage containers, cleaning, organization, and baby and toddler care products. The Healthcare / Home Environment segment focuses on healthcare devices such as thermometers, humidifiers, blood pressure monitors, and heating pads; water filtration systems, and small home appliances such as portable heaters, fans, air purifiers, and insect control devices. Our Nutritional Supplements segment is a leading provider of premium branded vitamins, minerals and supplements, as well as other health products sold directly to consumers. Our Beauty segment products include electric hair care, beauty care and wellness appliances; grooming tools and accessories; and liquid-, solid- and powder-based personal care and grooming products.

Our business is seasonal due to different calendar events, holidays and seasonal weather patterns. Historically, our highest sales volume and operating income occur in our third fiscal quarter ending November 30th. We purchase our products from unaffiliated manufacturers, most of which are located in China, Mexico and the United States.

Our consolidated condensed financial statements are prepared in U.S. Dollars and in accordance with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. We have reclassified, combined or separately disclosed certain amounts in the prior period’s consolidated condensed financial statements and accompanying footnotes to conform to the current period’s presentat ion. These reclassifications had no effect on previously reported results of operations, working capital or stockholders’ equity.

6

Note 2 – New Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that we adopt according to the various timetables the FASB specifies. Unless otherwise discussed below, we believe the impact of recently issued standards that are not yet effective will not have a material impact on our consolidated financial position, results of operations and cash flows upon adoption.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”, issued as a new Topic, ASC Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that a Company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB affirmed its proposal to defer the effective date of the standard to annual reporting periods b eginning after December 15, 2017 (and interim reporting periods within those years). Accordingly, w e will be required to adopt the new standard in our fiscal year 2019 and can adopt either retrospectively or as a cumulative effect adjustment as of the date of adoption. We are currently evaluating the effect this new accounting guidance may have on our consolidated results of operations, cash flows and financial position.

Note 3 – Commitments and Contingencies

We are involved in various legal claims and proceedings in the normal course of operations. We believe the outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

Notes 7, 10, 12, and 13 to these consolidated condensed financial statements provide additional information regarding certain of our significant commitments and certain significant contingencies we have provided for in the accompanying consolidated condensed financial statements.

Our products are under warranty against defects in material and workmanship for periods ranging from two to five years. We estimate our warranty accrual using historical trends and believe that these trends are the most reliable method by which we can estimate our warranty liability. The following table summarizes the activity in our warranty accrual for the periods covered below:

ACCRUAL FOR WARRANTY RETURNS

(in thousands)

|  | Three Months Ended August 31, |  | Six Months Ended August 31,
|  | 2015 |  | 2014 (1) |  | 2015 |  | 2014 (1)
Beginning balance |  | $ | 20,894 |  | $ | 19,140 |  | $ | 23,553 |  | $ | 19,269
Additions to the accrual |  |  | 13,244 |  |  | 16,828 |  |  | 26,758 |  |  | 29,514
Reductions of the accrual - payments and credits issued |  |  | (13,341) |  |  | (13,476) |  |  | (29,514) |  |  | (26,291)
Ending balance |  | $ | 20,797 |  | $ | 22,492 |  | $ | 20,797 |  | $ | 22,492

| (1) |  | Includes opening balance accrual additions totaling $3.19 million and related payments and credits issued of $1.82

million attributed to the Healthy Directions acquisition.

7

Note 4 – Ear nings per Share

We compute basic earnings per share using the weighted average number of shares of common stock outstanding during the period. We compute diluted earnings per share using the weighted average number of shares of common stock outstanding plus the effect of dilutive securities. Dilutive securities at any given point in time may consist of outstanding stock options, issued and contingently issuable unvested restricted share units, and other performance-based share awards. Options for common stock are excluded from the computation of diluted earnings per share if their effect is antidilutive. See Note 15 to these consolidated condensed financial statements for more information regarding share-based payment arrangements.

For the periods covered below, the basic and diluted shares are as follows:

WEIGHTED AVERAGE DILUTED SECURITIES

(in thousands)

|  | Three Months Ended August 31, |  | Six Months Ended August 31,
|  | 2015 |  | 2014 |  | 2015 |  | 2014
Weighted average shares outstanding, basic |  | 28,435 |  | 28,372 |  | 28,478 |  | 28,738
Incremental shares from share-based payment arrangements |  | 551 |  | 397 |  | 559 |  | 454
Weighted average shares outstanding, diluted |  | 28,986 |  | 28,769 |  | 29,037 |  | 29,192
Dilutive securities, stock options |  | 705 |  | 687 |  | 751 |  | 708
Dilutive securities, unvested or unsettled share awards |  | 291 |  | 260 |  | 292 |  | 246
Antidilutive securities, stock options |  | 150 |  | 241 |  | 173 |  | 237

Note 5 – Segment Information

The following tables contain segment information for the periods covered below:

THREE MONTHS ENDED

(in thousands)

|  |  |  |  | Healthcare / |  | Nutritional |  |  |  |  |
August 31, 2015 |  | Housewares |  | Home Environment |  | Supplements (1) |  | Beauty |  | Total
Sales revenue, net |  | $ | 78,848 |  | $ | 143,254 |  | $ | 38,048 |  | $ | 108,979 |  | $ | 369,129
Asset impairment charges |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Operating income |  |  | 15,142 |  |  | 4,808 |  |  | 2,969 |  |  | 9,513 |  |  | 32,432
Capital and intangible asset expenditures |  |  | 291 |  |  | 1,224 |  |  | 775 |  |  | 939 |  |  | 3,229
Depreciation and amortization |  |  | 1,075 |  |  | 5,514 |  |  | 1,965 |  |  | 2,319 |  |  | 10,873

|  |  |  |  | Healthcare / |  | Nutritional |  |  |  |  |
August 31, 2014 |  | Housewares |  | Home Environment |  | Supplements (1) |  | Beauty |  | Total
Sales revenue, net |  | $ | 69,637 |  | $ | 126,218 |  | $ | 24,634 |  | $ | 99,460 |  | $ | 319,949
Asset impairment charges |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Operating income |  |  | 13,891 |  |  | 4,508 |  |  | 110 |  |  | 6,094 |  |  | 24,603
Capital and intangible asset expenditures |  |  | 218 |  |  | 1,081 |  |  | 177 |  |  | 390 |  |  | 1,866
Depreciation and amortization |  |  | 889 |  |  | 5,027 |  |  | 1,359 |  |  | 2,718 |  |  | 9,993

| (1) |  | Includes three- and two-months of operations of the Nutritional Supplements segment for the three months ending August 31, 2015 and 2014, respectively. The segment was formed upon the acquisition of Healthy Directions on June 30, 2014.

8

SIX MONTHS ENDED

(in thousands)

|  |  |  |  | Healthcare / |  | Nutritional |  |  |  |  |
August 31, 2015 |  | Housewares |  | Home Environment |  | Supplements (1) |  | Beauty |  | Total
Sales revenue, net |  | $ | 144,034 |  | $ | 286,296 |  | $ | 77,488 |  | $ | 206,656 |  | $ | 714,474
Asset impairment charges |  |  | - |  |  | - |  |  | - |  |  | 3,000 |  |  | 3,000
Operating income |  |  | 26,325 |  |  | 13,226 |  |  | 5,589 |  |  | 13,835 |  |  | 58,975
Capital and intangible asset expenditures |  |  | 616 |  |  | 1,524 |  |  | 1,906 |  |  | 1,900 |  |  | 5,946
Depreciation and amortization |  |  | 2,083 |  |  | 10,577 |  |  | 3,933 |  |  | 4,634 |  |  | 21,227

|  |  |  |  | Healthcare / |  | Nutritional |  |  |  |  |
August 31, 2014 |  | Housewares |  | Home Environment |  | Supplements (1) |  | Beauty |  | Total
Sales revenue, net |  | $ | 136,393 |  | $ | 268,707 |  | $ | 24,634 |  | $ | 201,993 |  | $ | 631,727
Asset impairment charges |  |  | - |  |  | - |  |  | - |  |  | 9,000 |  |  | 9,000
Operating income |  |  | 26,926 |  |  | 13,225 |  |  | 110 |  |  | 7,465 |  |  | 47,726
Capital and intangible asset expenditures |  |  | 1,042 |  |  | 1,487 |  |  | 177 |  |  | 982 |  |  | 3,688
Depreciation and amortization |  |  | 1,777 |  |  | 10,259 |  |  | 1,359 |  |  | 5,098 |  |  | 18,493

| (1) |  | Includes six- and two-months of operations of the Nutritional Supplements segment for the six months ending August 31, 2015 and 2014, respectively. T he segment was formed upon the acquisition of Healthy Directions on June 30, 2014.

We compute segment operating income based on net sales revenue, less cost of goods sold, SG&A, and any asset impairment charges associated with the segment. The SG&A used to compute each segment’s operating income is directly associated with the segment, plus shared service and corporate overhead expenses that are allocable to the segment. In fiscal year 2016, we began making an allocation of shared service and corporate overhead costs to the Nutritional Supplements segment. For the three- and six-months e nded August 31, 2015, th ose allocations totaled $0.86 and $1.60 million, respectively. We do not allocate nonoperating income and expense, including interest or income taxes, to operating segments.

Note 6 – Comprehensive Income (Loss)

The table below presents the changes in accumulated other comprehensive income (loss) by component and the amounts reclassified out of accumulated other comprehensive income (loss) for the 2016 fiscal year-to-date:

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT

(in thousands)

|  | Unrealized Holding Gains (Losses) on Cash Flow Hedges (1)
Balance at February 28, 2015 |  | $ | (76)
Other comprehensive income before reclassification |  |  | 812
Amounts reclassified out of accumulated other comprehensive income |  |  | (240)
Tax effects |  |  | (175)
Other Comprehensive Income (Loss) |  |  | 397
Balance at August 31, 2015 |  | $ | 321

| (1) |  | Represents activity associated with foreign currency contracts. Includes net deferred tax (expense) benefits of ($0.14) and $0.03 million at August 31, 2015 and February 28, 2015, respectively.

9

Note 7 – Supplemental Balance Sheet Information

PROPERTY AND EQUIPMENT

(in thousands)

|  | Estimated |  |  |
|  | Useful Lives |  | August 31, |  | February 28,
|  | (Years) |  | 2015 |  | 2015
Land |  |  | - |  |  | $ | 12,800 |  | $ | 12,800
Building and improvements |  | 3 | - | 40 |  |  | 102,309 |  |  | 102,058
Computer, furniture and other equipment |  | 3 | - | 15 |  |  | 64,216 |  |  | 64,464
Tools, molds and other production equipment |  | 1 | - | 10 |  |  | 28,979 |  |  | 25,861
Construction in progress |  |  | - |  |  |  | 3,982 |  |  | 3,039
Property and equipment, gross |  |  |  |  |  |  | 212,286 |  |  | 208,222
Less accumulated depreciation |  |  |  |  |  |  | (87,627) |  |  | (82,154)
Property and equipment, net |  |  |  |  |  | $ | 124,659 |  | $ | 126,068

ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

(in thousands)

|  | August 31, |  | February 28,
|  | 2015 |  | 2015
Accrued compensation, benefits and payroll taxes |  | $ | 36,214 |  | $ | 44,382
Accrued sales returns, discounts and allowances |  |  | 27,814 |  |  | 24,271
Accrued warranty returns |  |  | 20,797 |  |  | 23,553
Accrued advertising |  |  | 25,006 |  |  | 18,930
Accrued product liability, legal and professional fees |  |  | 6,100 |  |  | 6,001
Accrued royalties |  |  | 7,297 |  |  | 7,683
Accrued property, sales and other taxes |  |  | 7,773 |  |  | 6,850
Derivative liabilities, current |  |  | 196 |  |  | 240
Liability for uncertain tax positions |  |  | 532 |  |  | -
Other |  |  | 10,422 |  |  | 9,291
Total accrued expenses and other current liabilities |  | $ | 142,151 |  | $ | 141,201

OTHER LIABILITIES, NONCURRENT

(in thousands)

|  | August 31, |  | February 28,
|  | 2015 |  | 2015
Deferred compensation liability |  | $ | 5,626 |  | $ | 7,091
Liability for uncertain tax positions |  |  | 9,242 |  |  | 10,295
Other liabilities |  |  | 6,100 |  |  | 5,921
Total other liabilities, noncurrent |  | $ | 20,968 |  | $ | 23,307

Note 8 – Goodwill and Intangible Assets

Annual Impairment Testing in the First Quarter of Fiscal Year 2016 - We performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2016. As a result of our testing of indefinite-lived trademar ks, we recorded a non-cash asset impairment charge of $3.00 million ($2.66 million after tax). The charge was related to a trademark in our Beauty segment, which was written down to its estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

10

Annual Impairment Testing in the First Quarter of Fiscal Year 2015 - We performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2015. As a result of our testing of indefinite-lived trademarks and licenses, we recorded a non-cash asset impairment charge of $9.00 million ($8.16 million after tax). The charge was related to certain trademarks in our Beauty segment, which were written down to their estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

A summary of the carrying amounts and associated accumulated amortization for all intangible assets by operating segment follows:

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

|  | August 31, 2015 |  | February 28, 2015
|  | Gross |  | Cumulative |  |  |  |  |  |  |  | Gross |  | Cumulative |  |  |  |  |  |
|  | Carrying |  | Goodwill |  | Accumulated |  | Net Book |  | Carrying |  | Goodwill |  | Accumulated |  | Net Book
|  | Amount |  | Impairments |  | Amortization |  | Value |  | Amount |  | Impairments |  | Amortization |  | Value
Housewares: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  | $ | 166,132 |  | $ | - |  | $ | - |  | $ | 166,132 |  | $ | 166,132 |  | $ | - |  | $ | - |  | $ | 166,132
Trademarks - indefinite |  |  | 75,200 |  |  | - |  |  | - |  |  | 75,200 |  |  | 75,200 |  |  | - |  |  | - |  |  | 75,200
Other intangibles - finite |  |  | 15,818 |  |  | - |  |  | (12,958) |  |  | 2,860 |  |  | 15,754 |  |  | - |  |  | (12,331) |  |  | 3,423
Total Housewares |  |  | 257,150 |  |  | - |  |  | (12,958) |  |  | 244,192 |  |  | 257,086 |  |  | - |  |  | (12,331) |  |  | 244,755
Healthcare / Home Environment: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  | 284,510 |  |  | - |  |  | - |  |  | 284,510 |  |  | 251,758 |  |  | - |  |  | - |  |  | 251,758
Trademarks - indefinite |  |  | 58,400 |  |  | - |  |  | - |  |  | 58,400 |  |  | 54,000 |  |  | - |  |  | - |  |  | 54,000
Licenses - finite |  |  | 15,300 |  |  | - |  |  | (11,220) |  |  | 4,080 |  |  | 15,300 |  |  | - |  |  | (9,377) |  |  | 5,923
Licenses - indefinite |  |  | 3,000 |  |  | - |  |  | - |  |  | 3,000 |  |  | - |  |  | - |  |  | - |  |  | -
Other intangibles - finite |  |  | 116,373 |  |  | - |  |  | (49,373) |  |  | 67,000 |  |  | 113,727 |  |  | - |  |  | (43,848) |  |  | 69,879
Total Healthcare / Home Environment |  |  | 477,583 |  |  | - |  |  | (60,593) |  |  | 416,990 |  |  | 434,785 |  |  | - |  |  | (53,225) |  |  | 381,560
Nutritional Supplements: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  | 96,609 |  |  | - |  |  | - |  |  | 96,609 |  |  | 96,486 |  |  | - |  |  | - |  |  | 96,486
Brand assets - indefinite |  |  | 65,500 |  |  | - |  |  | - |  |  | 65,500 |  |  | 65,500 |  |  | - |  |  | - |  |  | 65,500
Other intangibles - finite |  |  | 43,800 |  |  | - |  |  | (7,300) |  |  | 36,500 |  |  | 43,800 |  |  | - |  |  | (4,171) |  |  | 39,629
Total Nutritional Supplements |  |  | 205,909 |  |  | - |  |  | (7,300) |  |  | 198,609 |  |  | 205,786 |  |  | - |  |  | (4,171) |  |  | 201,615
Beauty: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  | 81,841 |  |  | (46,490) |  |  | - |  |  | 35,351 |  |  | 81,841 |  |  | (46,490) |  |  | - |  |  | 35,351
Trademarks - indefinite |  |  | 51,754 |  |  | - |  |  | - |  |  | 51,754 |  |  | 54,754 |  |  | - |  |  | - |  |  | 54,754
Trademarks - finite |  |  | 150 |  |  | - |  |  | (85) |  |  | 65 |  |  | 150 |  |  | - |  |  | (82) |  |  | 68
Licenses - finite |  |  | 13,696 |  |  | - |  |  | (11,374) |  |  | 2,322 |  |  | 13,696 |  |  | - |  |  | (11,216) |  |  | 2,480
Licenses - indefinite |  |  | 10,300 |  |  | - |  |  | - |  |  | 10,300 |  |  | 10,300 |  |  | - |  |  | - |  |  | 10,300
Other intangibles - finite |  |  | 46,403 |  |  | - |  |  | (31,836) |  |  | 14,567 |  |  | 47,876 |  |  | - |  |  | (30,602) |  |  | 17,274
Total Beauty |  |  | 204,144 |  |  | (46,490) |  |  | (43,295) |  |  | 114,359 |  |  | 208,617 |  |  | (46,490) |  |  | (41,900) |  |  | 120,227
Total goodwill and intangible assets |  | $ | 1,144,786 |  | $ | (46,490) |  | $ | (124,146) |  | $ | 974,150 |  | $ | 1,106,274 |  | $ | (46,490) |  | $ | (111,627) |  | $ | 948,157

11

The following table summarizes the amortization expense attributable to intangible assets for the periods covered in this quarterly report, as well as our estimated amortization expense for the fiscal years 2016 through 2021.

AMORTIZATION OF INTANGIBLE ASSETS

(in thousands)

Aggregate Amortization Expense |  |  |
For the three months ended
August 31, 2015 |  | $ | 7,208
August 31, 2014 |  | $ | 6,315
Aggregate Amortization Expense |  |  |
For the six months ended
August 31, 2015 |  | $ | 14,022
August 31, 2014 |  | $ | 11,574

Estimated Amortization Expense |  |  |
For the fiscal years ended
February 2016 |  | $ | 27,660
February 2017 |  | $ | 26,559
February 2018 |  | $ | 23,105
February 2019 |  | $ | 18,398
February 2020 |  | $ | 16,790
February 2021 |  | $ | 14,767

Note 9 – Acquisitions

Vicks VapoSteam Acquisition - On March 31, 2015, the Company announced the acquisition of the Vicks VapoSteam U.S. liquid inhalant business from The Procter & Gamble Company (“P&G”), which includes a fully paid-up license of P&G’s Vicks VapoSteam trademarks. In a related transaction, the Company acquired a fully paid-up U.S. license of P&G’s Vicks VapoPad trademarks for scent pads. The vast majority of Vicks VapoSteam and VapoPads are used in Vicks humidifiers, vaporizers and other health care devices already marketed by the Company. The aggregate purchase price for the two transactions was approximately $42.75 million financed primarily with borrowings under the C redit A greement, as de fined in Note 10 to these consolidated condensed financial statements. The acquired VapoSteam business had annual revenues of approximately $10 million in calendar year 2014. VapoSteam operations are reported in the Healthcare / Home Environment segment.

We have completed our analysis of the economic lives of the assets acquired and determined the appropriate allocation of the initial purchase price; however allocated balances are preliminary and may be subject to additional adjustment as we continue to integrate the acquisition. We assigned $7.40 million to trademarks with indefinite economic lives. We assigned $1.2 0 million to customer relationships and $1.20 million to product formulations and will amortize these assets over expected lives of 19.5 and 20.0 years, respectively. For the customer relationships, we used historical attrition rates to assign an expected life. For product formulations, we used our best estimate of the remaining product life. The trademarks are considered to have indefinite lives that are not subject to amortization. Substantially all the remaining balance of the purchase price was assigned to goodwill, which is expected to be deductible for income tax purposes.The fair values of the intangible assets were estimated by applying income and market approaches. These fair value measurements were based on significant inputs that are not observable in the market and, therefore, represent Level 3 measurements.

Healthy Directions Acquisition - On June 30, 2014, we completed the acquisition of Healthy Directions, LLC and its subsidiaries (“Healthy Directions”), a leader in the premium branded vitamin, mineral and supplement market, for a total cash purchase price of $195.94 million. The purchase price was funded primarily with borrowings under the Credit Agreement. Significant assets acquired include inventory, property and equipment, customer relationship s, brand assets, and goodwill. Acquisition-related expenses incurred during fiscal year 2015

12

were approximately $3.61 million ($2.31 million after tax). Healthy Directions reports its operations as the Nutritional Supplements segment.

We accounted for the acquisition as the purchase of a business and recorded the excess purchase price as goodwill. The goodwill recognized is expected to be deductible for income tax purposes. As of February 28, 2015, we completed our analysis of the economic lives of all the assets acquired and determined the appropriate initial allocation of the purchase price. We assigned the acquired brand assets an indefinite economic life and are amortizing the customer relationships over an expected weighted average life of approximately seven years. For the customer relationships, we used historical attrition rates to assign an expected life. Since the brand assets acquired are considered to have an indefinite life, they are not subject to amortization.

The following schedule presents the net assets of Healthy Directions as recognized at the acquisition date.

HEALTHY DIRECTIONS - NET ASSETS RECORDED UPON ACQUISITION AT JUNE 30, 2014

(in thousands)

Assets: |  |  |
Receivables |  | $ | 257
Inventory |  |  | 6,226
Prepaid expenses and other current assets |  |  | 1,875
Property and equipment |  |  | 5,962
Goodwill |  |  | 95,308
Brand assets - indefinite |  |  | 65,500
Customer relationships - definite |  |  | 43,800
Subtotal - assets |  |  | 218,928
Liabilities: |  |  |
Accounts payable |  |  | 6,479
Accrued expenses |  |  | 13,964
Other long-term liabilities |  |  | 2,542
Subtotal - liabilities |  |  | 22,985
Net assets recorded |  | $ | 195,943

The fair values of the above assets acquired and liabilities assumed were estimated by applying income and market approaches. These fair value measurements are based on significant inputs that are not observable in the market and, therefore, represent Level 3 measurements. Key assumptions included various discount rates based upon a 14.6 percent weighted average cost of capital, a royalty rate of 5 percent used in the determination of brand assets, and a customer attrition rate of 14 percent per year used in the determination of customer relationship

values.

13

N ote 1 0 – Debt

We have a c redit a greement (the “Credit Agreement”) with Bank of America, N.A., as administrative agent, and other lenders that provides for an unsecured total revolving commitment of $650 million as of August 31, 2015. The commitment under the Credit Agreement terminates on January 16, 2020. Borrowings accrue interest under one of two alternative methods as desc ribed in the Credit Agreement. With each borrowing against our credit line, we can elect the interest rate method based on our funding needs at the time. We also incur loan commitment fees and letter of credit fe es under the Credit Agreement. Outstanding letters of credit reduce the borrowing availability under the Credit Agreement on a dollar-for-dollar basis. As of August 31, 2015, the outstanding revolving loan principal balance was $385.50 million and there were $1.50 million of open letters of credit outstanding against the Credit Agreement. For the fiscal quarter and year-to-date ended August 31, 2015, borrowings under the Credit Agreement incurred interest charges at rates ranging from 1.43 to 3.50 percent and 1.43 to 4.00 percent, respectively. For the fiscal quarter and year-to-date ended August 31, 2014, borrowings under the Credit Agreement incurred interest charges at rates ranging from 1.90 to 4.00 percent for both periods. As of August 31, 2015, the amount available for borrowings under the Credit Agreement was $263.00 million. However, as of August 31, 2015, our debt agreements effectively limited our ability to incur more than $260.84 million of additional debt from all sources, including the Credit Agreement.

A summary of our long-term debt is as follows:

LONG-TERM DEBT

(in thousands)

|  | Original |  |  |  |  |  |  |
|  | Date |  | Interest |  |  |  | August 31, |  | February 28,
|  | Borrowed |  | Rates |  | Matures |  | 2015 |  | 2015
$37.61 million unsecured loan with the Mississippi Business Finance Corporation (the "MBFC Loan"), interest is set and payable quarterly at a Base Rate, plus a margin of up to 1.00%, or applicable LIBOR plus a margin of up to 2.00%, as determined by the interest rate elected and the Leverage Ratio. Loan subject to holder's call on or after March 1, 2018. Loan can be prepaid without penalty. (1) |  | 03/13 |  | Floating |  | 03/23 |  | $ | 33,807 |  | $ | 35,707
$100 million unsecured Senior Notes payable at a fixed interest rate of 3.90%. Interest payable semi-annually. Annual principal payments of $20 million began in January 2014. Prepayment of notes are subject to a "make whole" premium. |  | 01/11 |  | 3.90 | % | 01/18 |  |  | 60,000 |  |  | 60,000
Credit Agreement |  | 01/15 |  | Floating |  | 01/20 |  |  | 385,500 |  |  | 337,500
Total long-term debt |  |  |  |  |  |  |  |  | 479,307 |  |  | 433,207
Less current maturities of long-term debt |  |  |  |  |  |  |  |  | (23,800) |  |  | (21,900)
Long-term debt, excluding current maturities |  |  |  |  |  |  |  | $ | 455,507 |  | $ | 411,307

(1) A $1.90 million principal payment was made on March 1, 2015. The remaining loan balance is payable as follows: $3.80 million on March 1, 2016; $5.70 million on March 1, 2017; $1.90 million annually on March 1, 2018 through 2022; and $14.81 million on March 1, 2023. Any remaining outstanding principal and interest is due upon maturity on March 1, 2023.

The fair market value of the fixed rate debt at August 31, 2015, computed using a discounted cash flow analysis and comparable market rates was $61.55 million, compared to the $6 0 million book value and represents a Level 2 liability. Our other long-term debt has floating interest rates, and its book value approximates its fair value at August 31, 2015.

14

All of our debt is unconditionally guaranteed, on a joint and several basis, by the Company and certain of its subsidiaries. Our debt agreements require the maintenance of certain financial covenants, including maximum leverage ratios, minimum interest coverage ratios and minimum consolidated net worth levels (as each of these terms is defined in the various agreements). Our debt agreements also contain other customary covenants, including among other things, covenants restricting or limiting the Company, except under certain conditions set forth therein, from (1) incurring debt, (2) incurring liens on its properties, (3) making certain types of investments, (4) selling certain assets or making other fundamental changes relating to mergers and consolidations, and (5) repurchasing shares of our common stock and paying dividends. We were in compliance with the terms of these agreements as of August 31, 2015.

Note 1 1 – Income Taxes

Income tax expense for the fiscal quarter and year-to-date ended August 31, 2015 was 18.2 and 16.4 percent of income before income taxes, respectively, compared to 9.0 and 12.9 percent, respectively, for the same period s last year. The year-over-year comparison of our effective tax rates was primarily impacted by shifts in the mix of taxable income in our various tax jurisdictions and the comparative impact of a tax benefit of $2.07 million recorded in the same period last year related to the resolution of an uncertain tax position with a foreign tax authority. Our year-to-date effective tax rates were also unfavorably impacted by asset impairment charges of $3.00 and $9.00 million for the fiscal year-to-date periods ended August 31, 2015 a nd 2014, respectively, for which the related tax benefits were $0.34 and $0.86 million, respectively.

15

Note 12 – Fair Value

The fair value hierarchy of our financial assets and liabilities carried at fair value and measured on a recurring basis is as follows:

FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES

(in thousands)

|  | Fair Values at
|  | August 31, 2015
|  | (Level 2) (1)
Assets: |  |  |
Money market accounts |  | $ | 882
Foreign currency contracts |  |  | 658
Total assets |  | $ | 1,540
Liabilities: |  |  |
Fixed rate debt (2) |  | $ | 61,553
Floating rate debt |  |  | 419,307
Foreign currency contracts |  |  | 197
Total liabilities |  | $ | 481,057

|  | Fair Values at
|  | February 28, 2015
|  | (Level 2) (1)
Assets: |  |  |
Money market accounts |  | $ | 1,692
Foreign currency contracts |  |  | 129
Total assets |  | $ | 1,821
Liabilities: |  |  |
Fixed rate debt (2) |  | $ | 62,006
Floating rate debt |  |  | 373,207
Foreign currency contracts |  |  | 240
Total liabilities |  | $ | 435,453

| (1) |  | Our financial assets and liabilities are classified as Level 2 because their valuation is dependent on observable inputs and other quoted prices for similar assets or liabilities, or model-derived valuations whose significant value drivers are observable.

(2) Debt values are reported at estimated fair value in these tables, but are recorded in the accompanying consolidated condensed balance sheets at the undiscounted value of remaining principal payments due.

The carrying amounts of cash and cash equivalents, receivables and accounts payable approximate fair value because of the short maturity of these items. Money market accounts are included in cash and cash equivalents in the accompanying consolidated condensed balance sheets and are classified as Level 2 items.

We classify our fixed and floating rate debt as Level 2 liabilities because the estimation of the ir fair market value requires the use of discount rates based upon current market rates of interest for debt with comparable terms. These discount rates are significant other observable market inputs. The fair market value of the fixed rate debt was computed using a discounted cash flow analysis and discount rates of 1.93 percent at August 31, 2015 and 2.05 percent at February 28, 2015. All other long-term debt has floating int erest rates, and its book value approximates its fair value as of the reporting date.

16

We use der ivatives for hedging purposes. As of August 31, 2015, our derivatives consist of foreign currency contracts. We determine the fair value of our derivative instruments based on Level 2 inputs in the fair value hierarchy. See Notes 6, 7 and 13 to these consolidated condensed financial statements for more information on our hedging activities.

The Company’s other non-financial assets include goodwill and other intangible assets, which we classify as Level 3 assets. These assets are measured at fair value on a non-recurring basis as part of the Company’s impairment assessments and as circumstances require. As discussed in Note 8 to these consolidated condensed financial statements, in connection with our annual impairment testing during the fiscal quarter ended May 31, 2015, we recorded a non-cash asset impairment charge of $3.00 million ($2.66 million after tax). The charge related to a trademark in our Beauty segment, which was written down to its estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

Note 13 – Financial Instruments and Risk Management

Foreign Currency Risk - Our functional currency is the U.S. Dollar. By operating internationally, we are subject to foreign currency risk from transactions denominated in currencies other than the U.S. Dollar (“foreign currencies”). Such transactions include sales, certain inventory purchases and operating expenses. As a result of such transactions, portions of our cash, trade accounts receivable and trade accounts payable are denominated in foreign currencies. During both the fiscal quarter and year-to-date period s ended August 31, 2015, approximately 15 percent of our net sales revenue was in foreign currencies. During both the fiscal quarter and year-to-date period s ended August 31, 2014, approximately 16 percent of our net sales revenue was in foreign currencies. These sales were primarily denominated in British Pounds, Euros, Mexican Pesos, Canadian Dollars, and Venezuelan Bolivars. We make most of our inventory purchases from the Far East and primarily use the U.S. Dollar for such purchases. In our consolidated condensed statements of income, exchange gains and losses resulting from the remeasurement of foreign taxes receivable, taxes payable, deferred tax assets, and deferred tax liabilities, are recognized in their respective income tax lines, and all other foreign exchange gains and losses from remeasurement of the balance sheet are recognized in SG&A. For the fiscal quarter and year-to-date ended August 31, 2015, we recorded net foreign exchange gains (losses) from remeasurement, including the impact of currency hedges, of ($1.22) and ($2.10) million, respectively, in SG&A, and ($0.07) and $0.07 million, respectively, in income tax expense. For the fiscal quarter and year-to-date ended August 31, 2014, we recorded net foreign exchange gains (losses) from remeasurement, including the impact of currency hedges, of ($1.10) and ($1.13) million, respectively, in SG&A and $0.06 and $0.10 million, respectively, in income tax expense.

We have historically hedged against certain foreign currency exchange rate risk by using a series of forward contracts designated as cash flow hedges to protect against the foreign currency exchange risk inherent in our forecasted transactions denominated in currencies other than the U.S. Dollar. We do not enter into any forward exchange contracts or similar instruments for trading or other speculative purposes.

Chinese Renminbi Currency Exchange Uncertainties - A significant portion of the products we sell are purchased from third-party manufacturers in China. During fiscal year 2015 and through the end of our first quarter in fiscal year 2016, the Chinese Renminbi remained relatively flat against the U.S. Dollar. During the second quarter of fiscal year 2016, the Chinese Renminbi devalued by approximately 4.4 percent against the U.S. Dollar. If China’s currency continues to fluctuate against the U.S. Dollar in the short-to-intermediate term, we cannot accurately predict the impact of those fluctuations on our results of operations. Accordingly, there can be no assurance that foreign exchange rates will be stable in the future or that fluctuations in Chinese foreign currency markets will not have a material adverse effect on our business, financial condition and results of operations.

17

Venezuelan Bolivar Currency Exchange Uncertainties - In February 2013, the Venezuelan government devalued its currency from 4.30 to 6.30 Bolivars per U.S. Dollar for all goods and services. In March 2013, the Venezuelan government announced an additional complementary auction-based exchange ra te mechanism known as SICAD 1. SICAD 1 was made available to certain companies that operate in designated i ndustry sectors. At August 31, 2015, the SICAD 1 rate was 12.80 Bolivars to the U.S. Dollar.

In early 2014, the Venezuelan government created a National Center of Foreign Commerce (“CENCOEX”) to control the multiple currency exchange rate mechanisms that may be available for a company to exchange funds. CENCOEX was granted the authority to determine the sectors that will be allowed to buy U.S. D ollars in SICAD auctions, and subsequently introduced a more accessible market-based, SICAD 2 daily auction exchange market.

In February 2015, the Venezuelan government unveiled its latest foreign exchange mechanism known as SIMADI, which replaced the SICAD 2 rat e as the lowest rate in Venezuela’s three-tier foreign exchange system. Under the latest program, SICAD 1 (now referred to as “SICAD”) is still being used in limited circumstances, which we believe preclude us from accessing such rates if we chose to do so. SIMADI is a somewhat less restrictive auction system whose value is determined by market forces. At August 31, 2015, the SIMADI rate was approximately 200 Bolivars to the U.S. Dollar.

Despite the recent changes made by the Venezuelan government, there remains a significant degree of uncertainty as to which exchange markets might be available to the Company. To date, we have not gained access to U.S. Dollars in Venezuela through either SICAD or SIMADI mechanisms, nor do we intend to do so. As of August 31, 2015, these auctions had not eliminated or changed the official rate of 6.30 Bolivars per U.S. Dollar.

Our business in Venezuela continues to be entirely self-funded with earnings from operations. We have no current need or intention to repatriate Venezuelan earnings and remain committed to the business for the long-term. Within Venezuela, we market primarily liquid-, solid- and powder-based personal care and grooming products, which are sourced almost entirely within the country. We do not have, nor do we foresee having, any need to access SICAD or SIMADI. Accordingly, we continue to utilize the official rate of 6.30 Bolivars per U.S. Dollar to re-measure our Venezuelan financial statements.

For the fiscal quarters ended August 31, 2015 and 2014, sales in Venezuela represented approximately

1.6 and 0.9 percent, respectively, of the Company’s consolidated net sales revenue. For the fiscal years-to-date ended August 31, 2015 and 2014, sales in Venezuela represented approximately 1.4 and 0.8 percent, respectively, of the Company’s consolidated net sales revenue. At August 31, 2015, we had a U.S. Dollar based net investment in our Venezuelan business of $13.35 million, consisting almost entirely of working capital.

Developments within the Venezuelan economy, including any future governmental interventions, are beyond our ability to control or predict, and we cannot assess impacts, if any, such events may have on our Venezuelan business. We will continue to closely monitor the applicability and viability of the various exchange mechanisms.

Interest Rate Risk – Interest on our outstanding debt as of August 31, 2015 is both floating and fixed. Fixed rates are in place on $60 million of 3.90% Senior Notes due January 2018, while floating rates are in place on the balance of all other debt outstanding, which totaled $419.31 million as of August 31, 2015. If short-term interest rates increase, we will incur higher interest rates on any outstanding balances under our Credit Agreement and the MBFC Loan.

18

The fair values of our derivative instruments are as follows:

FAIR VALUES OF DERIVATIVE INSTRUMENTS

(in thousands)

|  | August 31, 2015
|  |  |  |  |  |  |  |  | Prepaid |  |  |  | Accrued
|  |  |  |  |  |  |  |  | Expenses |  |  |  | Expenses
|  |  |  | Final |  |  |  |  | and Other |  |  |  | and Other
|  |  |  | Settlement |  | Notional |  | Current |  | Other |  | Current
Designated as hedging instruments |  | Hedge Type |  | Date |  | Amount |  | Assets |  | Assets |  | Liabilities
Foreign currency contracts - sell Canadian Dollars |  | Cash flow |  | 2/2016 |  | $ | 10,500 |  | $ | 556 |  | $ | - |  | $ | -
Foreign currency contracts - sell Euro |  | Cash flow |  | 2/2017 |  | € | 28,500 |  |  | - |  |  | 102 |  |  | 66
Foreign currency contracts - sell Pounds |  | Cash flow |  | 2/2016 |  | £ | 4,500 |  |  | - |  |  | - |  |  | 131
Total fair value |  |  |  |  |  |  |  |  | $ | 556 |  | $ | 102 |  | $ | 197

|  | February 28, 2015
|  |  |  |  |  |  |  |  | Prepaid |  |  |  | Accrued
|  |  |  |  |  |  |  |  | Expenses |  |  |  | Expenses
|  |  |  | Final |  |  |  |  | and Other |  |  |  | and Other
|  |  |  | Settlement |  | Notional |  | Current |  | Other |  | Current
Designated as hedging instruments |  | Hedge Type |  | Date |  | Amount |  | Assets |  | Assets |  | Liabilities
Foreign currency contracts - sell Euro |  | Cash flow |  | 1/2016 |  | € | 10,000 |  | $ | 129 |  | $ | - |  | $ | -
Foreign currency contracts - sell Pounds |  | Cash flow |  | 2/2016 |  | £ | 6,900 |  |  | - |  |  | - |  |  | 240
Total fair value |  |  |  |  |  |  |  |  | $ | 129 |  | $ | - |  | $ | 240

The pre-tax effect of derivative instruments for the periods covered in this quarterly report are as follows:

PRE-TAX EFFECT OF DERIVATIVE INSTRUMENTS

(in thousands)

|  | Three Months Ended August 31, |
|  | Gain / (Loss) |  | Gain / (Loss) Reclassified |
|  | Recognized in OCI |  | from Accumulated Other |
|  | (effective portion) |  | Comprehensive Income (Loss) into Income |
|  | 2015 |  | 2014 |  | Location |  | 2015 |  | 2014 |
Currency contracts - cash flow hedges |  | $ | 545 |  | $ | 136 |  | SG&A |  | $ | 121 |  | $ | (50) |
Interest rate swaps - cash flow hedges |  |  | - |  |  | 16 |  | Interest expense |  |  | - |  |  | (285) |
Total |  | $ | 545 |  | $ | 152 |  |  |  | $ | 121 |  | $ | (335) |
|  | Six Months Ended August 31, |
|  | Gain / (Loss) |  | Gain / (Loss) Reclassified |
|  | Recognized in OCI |  | from Accumulated Other |
|  | (effective portion) |  | Comprehensive Income (Loss) into Income |
|  | 2015 |  | 2014 |  | Location |  | 2015 |  | 2014 |
Currency contracts - cash flow hedges |  | $ | 812 |  | $ | 214 |  | SG&A |  | $ | 240 |  | $ | (216) |
Interest rate swaps - cash flow hedges |  |  | - |  |  | 28 |  | Interest expense |  |  | - |  |  | (1,199) |
Total |  | $ | 812 |  | $ | 242 |  |  |  | $ | 240 |  | $ | (1,415) |

We expect net gains of $0.36 million associated with foreign currency contracts currently reported in accumulated other comprehensive income, to be reclassified into income over the next twelve months. The amount ultimately realized, however, will differ as exchange rates change and the underlying contracts settle.

19

Counterparty Credit Risk - Financial instruments, including foreign currency contracts, expose us to counterparty credit risk for nonperformance. We manage our exposure to counterparty credit risk by only dealing with counterparties who are substantial international financial institutions with significant experience using such derivative instruments. Although our theoretical credit risk is the replacement cost at the then-estimated fair value of these instruments, we believe that the risk of incurring credit losses is remote.

Note 14 – Repurchase of Helen of Troy Common Stock

As of August 31, 2015, we were authorized by our Board of Directors to purchase up to $215.31 million of common stock in the open market or through private transactions. Our current equity-based compensation plans include provisions that allow for the “net exercise” of stock options by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the option holder can be paid for by having the option holder tender back to the Company a number of shares at fair value equal to the amounts due. These transactions are accounted for by the Company as a purchase and retirement of shares and are included in the table below as common stock received in connection with share-based compensation.

The following table summarizes our share repurchase activity for the periods covered below:

SHARE REPURCHASES

|  | Three Months Ended August 31, |  | Six Months Ended August 31, |
|  | 2015 |  | 2014 |  | 2015 |  | 2014 |
Common stock repurchased on the open market or through tender offer |  |  |  |  |  |  |  |  |  |  |  |  |
Number of shares |  |  | 556,591 |  |  | - |  |  | 556,591 |  |  | 4,102,143 | (1)
Aggregate market value of shares (in thousands) |  | $ | 50,000 |  | $ | - |  | $ | 50,000 |  | $ | 273,599 |
Average price per share |  | $ | 89.83 |  | $ | - |  | $ | 89.83 |  | $ | 66.70 |
Common stock received in connection with share-based compensation |  |  |  |  |  |  |  |  |  |  |  |  |
Number of shares |  |  | 1,282 |  |  | - |  |  | 1,282 |  |  | 70,079 | (2)
Aggregate market value of shares (in thousands) |  | $ | 119 |  | $ | - |  | $ | 119 |  | $ | 4,686 |
Average price per share |  | $ | 92.49 |  | $ | - |  | $ | 92.49 |  | $ | 66.87 |

| (1) |  | Includes a modified “Dutch auction” tender offer completed on March 14, 2014, resulting in the repurchase of 3,693,816 shares of our outstanding common stock at a total cost of $247.83 million, including tender offer transaction-related costs.

| (2) |  | I ncludes 68,086 shares of common stock having a market value of $67.10 per share, or $4.57 million in the aggregate, which were tendered by our former CEO as payment for related federal tax obligations arising from the vesting and settlement of performance-based restricted stock units and restricted stock awards.

20

Note 15 – Share-Based Compensation Plans

We have share-based awards outstanding under several share-based compensation plans. During the fiscal quarter and year-to-date periods ended August 31, 2015, the Company had the following share-based compensation activity:

| · |  | We granted options to purchase 17,000 and 162,500 shares of common stock, respectively, to certain officers and employees. The fair values of these options were estimated using the Black-Scholes option pricing model to estimate fair values ranging from $24.34 to $30.06 for grants with terms of four and five years. The following assumptions were used for the grants: expected lives ranging from 4.05 to 4.35 years; risk-free interest rates ranging from 0.86 to 1.38 percent; zero dividend yield; and expected volatilities ranging from 37.26 to 39.70 percent.

| · |  | We issued 1,386 and 2,961 restricted shares, respectively, to non-employee Board members with total grant date fair values of $0.13 and $0.25 million, respectively, and average share prices of $88.45 and $82.95, respectively.

| · |  | During the fiscal quarter ended May 31, 2015, we issued 2,000 shares of common stock to our CEO at a fair value of $89.12 per share.

| · |  | Employees exercised stock options to p urchase 38,629 and 145,454 shares of common stock, respectively.

| · |  | Employees purchased 12,155 shares of common stock for $0.79 million through our employee stock purchase plan.

We recorded the following share-based compensation expense in SG&A for the periods covered below:

SHARE-BASED PAYMENT EXPENSE

(in thousands, except per share data)

|  | Three Months Ended August 31, |  | Six Months Ended August 31,
|  | 2015 |  | 2014 |  | 2015 |  | 2014
Stock options |  | $ | 644 |  | $ | 910 |  | $ | 1,337 |  | $ | 1,614
Directors stock compensation |  |  | 175 |  |  | 219 |  |  | 350 |  |  | 466
Performance based and other stock awards |  |  | 887 |  |  | 687 |  |  | 2,132 |  |  | 1,105
Employee stock purchase plan |  |  | 223 |  |  | 167 |  |  | 223 |  |  | 167
Share-based payment expense |  |  | 1,929 |  |  | 1,983 |  |  | 4,042 |  |  | 3,352
Less income tax benefits |  |  | (274) |  |  | (246) |  |  | (593) |  |  | (373)
Share-based payment expense, net of income tax benefits |  | $ | 1,655 |  | $ | 1,737 |  | $ | 3,449 |  | $ | 2,979
Earnings per share impact of share based payment expense: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.06 |  | $ | 0.06 |  | $ | 0.12 |  | $ | 0.10
Diluted |  | $ | 0.06 |  | $ | 0.06 |  | $ | 0.12 |  | $ | 0.10

21

ITEM 2. MANAGEMENT’S DISCUSSIO N AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion (“MD&A”) contains a number of forward-looking statements, all of which are based on current expectations. Actual results may differ materially due to a number of factors, including those discussed in Part I, Item 3.“Quantitative and Qualitative Disclosures about Market Risk” and “Information Regarding Forward-Looking Statements” in this report and “Risk Factors” in the Company’s most recent annual report on Form 10-K and its other filings with the Securities and Exchange Commission (the “SEC”). This discussion should be read in conjunction with our consolidated condensed financial statements included under Part I, Item 1. of this report.

Throughout MD&A, we refer to certain measures used by management to evaluate financial performance. We also may refer to a number of financial measures that are not defined under GAAP, but have corresponding GAAP-based measures. Where non-GAAP measures appear, we provide tables reconciling these to their corresponding GAAP-based measures and make reference to a discussion of their use. We believe these measures provide investors with important information that is useful in understanding our business results and trends. Please see “Explanation of Certain Terms and Measures Used in MD&A” beginning on page 44 for more information on the use and calculation of certain GAAP-based and non-GAAP financial measures.

OVERVIEW

We operate our business under four segments: Housewares, Healthcare / Home Environment, Nutritional Supplements, and Beauty (formerly referred to as “Personal Care”). Our Housewares segment provides a broad range of innovative consumer products for the home. Product offerings include food preparation tools, gadgets, storage containers, cleaning, organization, and baby and toddler care products. The Healthcare / Home Environment segment focuses on healthcare devices such as thermometers, humidifiers, blood pressure monitors, and heating pads; water filtration systems, and small home appliances such as portable heaters, fans, air purifiers, and insect control devices. Our Nutritional Supplements segment is a leading provider of premium branded vitamins, minerals and supplements, as well as other health products sold directly to consumers. Our Beauty segment products include electric hair care, beauty care and wellness appliances; grooming tools and accessories; and liquid-, solid- and powder-based personal care and grooming products.

The Nutritional Supplements segment sells directly to consumers. Our other segments sell their products primarily through mass merchandisers, drugstore chains, warehouse clubs, catalogs, grocery stores, and specialty stores. In addition, the Beauty segment sells extensively through beauty supply retailers and wholesalers, and the Healthcare / Home Environment segment sells certain of its product lines through medical distributors and other products through home improvement stores. We purchase our products from unaffiliated manufacturers, most of which are located in China, Mexico and the United States.

Our business is seasonal due to different calendar events, holidays and seasonal weather patterns. Historically, our highest sales volume and operating income occur in our third fiscal quarter ending November 30th.

Our business is dependent upon discretionary consumer demand for most of our products and primarily operates within mature and highly developed consumer markets. The principal driver of our operating performance is the strength of the U.S. retail economy, as approximately 79 percent of our fiscal year 2015 net sales revenue was from U.S. shipments. We believe that domestic macroeconomic conditions continue to improve the prospects for our business. H owever, we believe consumers remain cautious. Internationally, we have been negatively affected by the strength of the U.S. Dollar, which had the effect of lowering reported U.S. Dollar consolidated net sales revenue by $8.64 and $16.35 million, respectively, during the fiscal quarter and year-to-date periods ended August 31, 2015, compared to the same periods last year. While r ecent Chinese currency devaluations in August 2015 may lower product costs over time for the goods we source from China, we believe

22

there is a possibility that local commodity and labor inflation could offset any product cost decreases arising from the se, or any future Chinese currency devaluations.

We continue to believe that the growth in the internet as a sales channel is reducing market share in the traditional “brick and mortar” channels. We believe it will become increasingly important to leverage our domestic distribution capabilities to meet the logistical challenge of higher frequency, smaller order size shipments. We also believe our acquisition of Healthy Directions has brought additional internet and direct-to-consumer expertise to our Company, which we hope will provide us with future operational scale to further develop the internet channel across other product lines.

Significant Recent Developments

| · |  | In March 2015, we announced the introduction of a premium line of kitchen electrics under the OXO On brand. The initial line will consist of motorized toasters, coffee makers, a coffee grinder, an electric kettle, an immersion blen der, and a hand mixer. The line began shipping in September 2015 and offers several unique features, as well as thoughtful design elements based on OXO’s universal design ethos. We believe OXO On appliances will provide the simplicity, functionality, and thoughtfulness consumers have come to expect from the OXO brand.

| · |  | As of August 31, 2015, we have substantially completed the transition of the Nutritional Supplements segment order fulfillment operations to our Southaven, Mississippi distribution facility.

| · |  | In August 2015, we repurchased 556,591 shares of our common stock in the open market at an average price of $89.93 per share for a total cost of $50 million.

| · |  | We consolidated and reorganized our Beauty segment’s organizational structure, eliminating certain overlapping functions to more efficiently leverage our scale, better focus on consumer-centric innovation, and best serve our professional and retail customers. The entire segment is now served by a common shared service structure for marketing, financial and other back-office support. We believe t his was a critical step in our efforts to stabilize and ultimately grow the Beauty s egment.

23

Financial Performance Highlights

Consolidated net sales revenue for the fiscal quarter and year-to-date periods ended August 31, 2015 increased $49.18 and $82.75 million, or 15.4 and 13.1 percent, respectively to $369.13 and $714.47 million, respectively, compared to $319.95 and $631.73 million, respectively, for the same periods last year. Core business net sales revenue increase d $34.94 and $28.41 million, or 10.9 and 4.5 percent, for the fiscal quarter and year-to-date periods ended August 31, 2015, respectively, compared to the same periods last year. Net sales revenue for the fiscal quarter and year-to-date periods ended August 31, 2015 includes the unfavorable impact of net foreign exchange fluctuations of $8.64 and $16.35 million, respectively, compared to the same period s last year, most of which impacted the Healthcare / Home Environment and Beauty segments. Net sales revenue in our Housewares segment increased $9.21 and $7.64 million for the fiscal quarter and year-to-date periods ended August 31, 2015, or 13.2 and 5.6 percent, respectively, compared to the same periods last year. Net sales revenue in our Healthcare / Home Environment segment increased $17.04 and $17.59 million for the fiscal quarter and year-to-date periods ended August 31, 2015, or 13.5 and 6.5 percent, respectively, compared to the same periods last year. The Nutritional Supplements segment contributed net sales revenue of $38.05 and $77.49 million for the fiscal quarter and year-to-date periods ended August 31, 2015, respectively. Net sales revenue in our Beauty segment increased $9.52 and $4.67 million for the fiscal quarter and year-to-date periods ended August 31, 2015, or 9.6 and 2.3 percent, respectively, compared to the same periods last year.

In addition to our net sales revenue performance discussed above, key results for the fiscal quarter ended August 31, 2015 include the following:

Consolidated gross profit margin decreased 1.7 percentage points to 40.1 percent for the fiscal quarter ended August 31, 2015, compared to 41.8 percent for the same period last year. Consolidated gross profit margin increased 0.7 percentage points to 40.8 percent for the fiscal year-to-date ended August 31, 2015, compared to 40.1 percent for the same period last year.

Our SG&A ratio decreased 2.8 percentage points to 31.3 percent for the fiscal quarter ended August 31, 2015, compared to 34.1 percent for the same period last year. Our SG&A ratio increased 1.0 percentage point to 32.1 percent for the fiscal year-to-date ended August 31, 2015, compared to 31.1 percent for the same period last year.

Operating income was $32.43 and $58.98 million, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $24.60 an d $47.73 million for the same periods last year. Operating income for the year-to-date period ended August 31, 2015 included non-cash intangible asset impairment charges of $3.00 million, compared to $9.00 million for the same period last year.

| · |  | Adjusted operating margin decreased 0.2 percentage points to 11.2 percent for the fiscal quarter ended August 31, 2015, compared to 11.4 percent for the same period last year. Adjusted operating margin decreased 0.7 percentage points to 11.2 percent for the year-to-date ended August 31, 2015, compared to 11.9 percent for the same period last year.

| · |  | Income tax expense was $5.43 and $8.81 million, or 18.2 and 16.4 percent of income before taxes, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $1.86 and $5.22 million, or 9.0 and 12.9 percent of income before taxes, respectively, for the same periods last year.

Net income was $24.45 and $44.86 million, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $18.84 and $35.24 million, respectively, for the same periods last year. Diluted earnings per share was $0.84 and $1.54, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $0.65 and $1.21, respectively, for the same periods last year.

24

Adjusted income was $32.33 and $63.04 million, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $28.55 and $59.31 million, respectively, for the same periods last year. Our adjusted diluted EPS was $1.12 and $2.17, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015, compared to $0.99 and $2.03, respectively, for the same periods last year.

Adjusted operating income, adjusted operating margin, adjusted income, and adjusted diluted EPS are non-GAAP financial measures as contemplated by SEC Regulation G, Rule 100. These measures are discussed further, and reconciled to their applicable GAAP-based measures on pages 30 through 31 for the fiscal quarter and 36 through 38 for the year-to-date period.

25

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, our selected operating data, in U.S. Dollars, as a year-over-year percentage change and as a percentage of net sales revenue. We will refer to this table in the discussion of results of operations which follows:

SELECTED OPERATING DATA (1) (2)

(in thousands)

|  | Three Months Ended August 31, |  |  |  |  |  |  |  | % of Sales Revenue, net |
|  | 2015 |  | 2014 |  | $ Change |  | % Change |  |  | 2015 |  | 2014 |
Sales revenue by segment, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Housewares |  | $ | 78,848 |  | $ | 69,637 |  | $ | 9,211 |  | 13.2 | % |  | 21.4 | % | 21.8 | %
Healthcare / Home Environment |  |  | 143,254 |  |  | 126,218 |  |  | 17,036 |  | 13.5 | % |  | 38.8 | % | 39.4 | %
Nutritional Supplements |  |  | 38,048 |  |  | 24,634 |  |  | 13,414 |  | 54.5 | % |  | 10.3 | % | 7.7 | %
Beauty |  |  | 108,979 |  |  | 99,460 |  |  | 9,519 |  | 9.6 | % |  | 29.5 | % | 31.1 | %
Total sales revenue, net |  |  | 369,129 |  |  | 319,949 |  |  | 49,180 |  | 15.4 | % |  | 100.0 | % | 100.0 | %
Cost of goods sold |  |  | 221,124 |  |  | 186,205 |  |  | 34,919 |  | 18.8 | % |  | 59.9 | % | 58.2 | %
Gross profit |  |  | 148,005 |  |  | 133,744 |  |  | 14,261 |  | 10.7 | % |  | 40.1 | % | 41.8 | %
Selling, general and administrative expense |  |  | 115,573 |  |  | 109,141 |  |  | 6,432 |  | 5.9 | % |  | 31.3 | % | 34.1 | %
Asset impairment charges |  |  | - |  |  | - |  |  | - |  | 0.0 | % |  | 0.0 | % | 0.0 | %
Operating income |  |  | 32,432 |  |  | 24,603 |  |  | 7,829 |  | 31.8 | % |  | 8.8 | % | 7.7 | %
Nonoperating income (expense), net |  |  | (46) |  |  | 97 |  |  | (143) |  | * |  |  | 0.0 | % | 0.0 | %
Interest expense |  |  | (2,503) |  |  | (3,998) |  |  | 1,495 |  | (37.4) | % |  | (0.7) | % | (1.2) | %
Total other expense |  |  | (2,549) |  |  | (3,901) |  |  | 1,352 |  | (34.7) | % |  | (0.7) | % | (1.2) | %
Income before income taxes |  |  | 29,883 |  |  | 20,702 |  |  | 9,181 |  | 44.3 | % |  | 8.1 | % | 6.5 | %
Income tax expense |  |  | 5,431 |  |  | 1,863 |  |  | 3,568 |  | * |  |  | 1.5 | % | 0.6 | %
Net income |  | $ | 24,452 |  | $ | 18,839 |  | $ | 5,613 |  | 29.8 | % |  | 6.6 | % | 5.9 | %

|  | Six Months Ended August 31, |  |  |  |  |  |  |  | % of Sales Revenue, net |
|  | 2015 |  | 2014 |  | $ Change |  | % Change |  |  | 2015 |  | 2014 |
Sales revenue by segment, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Housewares |  | $ | 144,034 |  | $ | 136,393 |  | $ | 7,641 |  | 5.6 | % |  | 20.2 | % | 21.6 | %
Healthcare / Home Environment |  |  | 286,296 |  |  | 268,707 |  |  | 17,589 |  | 6.5 | % |  | 40.1 | % | 42.5 | %
Nutritional Supplements |  |  | 77,488 |  |  | 24,634 |  |  | 52,854 |  | * |  |  | 10.8 | % | 3.9 | %
Beauty |  |  | 206,656 |  |  | 201,993 |  |  | 4,663 |  | 2.3 | % |  | 28.9 | % | 32.0 | %
Total sales revenue, net |  |  | 714,474 |  |  | 631,727 |  |  | 82,747 |  | 13.1 | % |  | 100.0 | % | 100.0 | %
Cost of goods sold |  |  | 423,150 |  |  | 378,463 |  |  | 44,687 |  | 11.8 | % |  | 59.2 | % | 59.9 | %
Gross profit |  |  | 291,324 |  |  | 253,264 |  |  | 38,060 |  | 15.0 | % |  | 40.8 | % | 40.1 | %
Selling, general and administrative expense |  |  | 229,349 |  |  | 196,538 |  |  | 32,811 |  | 16.7 | % |  | 32.1 | % | 31.1 | %
Asset impairment charges |  |  | 3,000 |  |  | 9,000 |  |  | (6,000) |  | (66.7) | % |  | 0.4 | % | 1.4 | %
Operating income |  |  | 58,975 |  |  | 47,726 |  |  | 11,249 |  | 23.6 | % |  | 8.3 | % | 7.6 | %
Nonoperating income (expense), net |  |  | 91 |  |  | 147 |  |  | (56) |  | (38.1) | % |  | 0.0 | % | 0.0 | %
Interest expense |  |  | (5,394) |  |  | (7,415) |  |  | 2,021 |  | (27.3) | % |  | (0.8) | % | (1.2) | %
Total other expense |  |  | (5,303) |  |  | (7,268) |  |  | 1,965 |  | (27.0) | % |  | (0.7) | % | (1.2) | %
Income before income taxes |  |  | 53,672 |  |  | 40,458 |  |  | 13,214 |  | 32.7 | % |  | 7.5 | % | 6.4 | %
Income tax expense |  |  | 8,810 |  |  | 5,221 |  |  | 3,589 |  | 68.7 | % |  | 1.2 | % | 0.8 | %
N et income |  | $ | 44,862 |  | $ | 35,237 |  | $ | 9,625 |  | 27.3 | % |  | 6.3 | % | 5.6 | %

| (1) |  | Healthy Directions was acquired on June 30, 2014 and its operations are reported under the Nutritional Supplements segment. Results reported include three- and two-months, respectively, and six- and two-months, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015 and 2014.

| (2) |  | The VapoSteam business was acquired on M arch 31, 2015 and its operations are reported under the Healthcare / Home Environment segment. Results reported include three- and five-months, respectively, for the fiscal quarter and year-to-date periods ended August 31, 2015.

* Calculation is not meaningful or comparable.

26

Second Quarter of Fiscal Year 2016 Compared to Second Quarter of Fiscal Year 2015

Consolidated net sales revenue:

Consolidated net sales revenue for the fiscal quarter ended August 31, 2015 increased $49.18 million to $369.13 million, compared to $319.95 million for the same period last year, an increase of 15.4 percent. Net sales revenue in our Housewares segment inc reased $9.21 million, or 13.2 percent, compared to the same period last year. Net sales revenue in our Healthcare / Home Environment segment increased $17.04 million, or 13.5 percent, compared to the same period last year, despite an unfavorable impact of $5.68 million from foreign currency fluctuations, or 4.5 percent, compared to the same period last year. The Nutritional Supplements segment contributed net sales revenue of $38.05 million. Net sales revenue in our Beauty segment increased $9.52 million, or 9.6 percent, compared to the same period last year. Foreign currency fluctuations had the effect of reducing U.S. Dollar reported net sales revenue for the Beauty segment by $2.62 million, or 2.6 percent, compared to the same period last year.

Impact of acquisitions on net sales revenue:

Because we are an acquisition-oriented company, we provide an analysis of our net sales revenue in terms of growth from our core business and growth from acquisitions. Our most recent acquisitions of Healthy Directions and Vicks VapoSteam occurred on June 30, 2014 and March 31, 2015, respectively. For further information about these acquisitions, see Note 9 to the accompanying consolidated condensed financial statements.

IMPACT OF ACQUISITIONS ON NET SALES REVENUE

(in thousands)

|  | Three Months Ended August 31, |
|  | 2015 |  | 2014 |
Prior year's sales revenue, net |  | $ | 319,949 |  | $ | 319,387 |
Components of sales revenue change, net |  |  |  |  |  |  |
Core business |  |  | 34,937 |  |  | (24,072) |
Incremental net sales revenue from acquisitions (non-core business): |  |  |  |  |  |  |
Healthy Directions (one month in fiscal 2016, two months in fiscal 2015) |  |  | 13,445 |  |  | 24,634 |
Vicks VapoSteam (three months in fiscal year 2016) |  |  | 798 |  |  | - |
Change in sales revenue, net |  |  | 49,180 |  |  | 562 |
Total sales revenue, net |  | $ | 369,129 |  | $ | 319,949 |
Total net sales revenue growth |  |  | 15.4 | % |  | 0.2 | %
Core business |  |  | 10.9 | % |  | (7.5) | %
Acquisitions |  |  | 4.5 | % |  | 7.7 | %

27

Impact of foreign currencies on net sales revenue:

During the fiscal quarters ended August 31, 2015 and 2014, approximatel y 15 and 16 percent, respectively, of our net sales revenue was denominated in foreign currencies. These transactions were primarily denominated in British Pounds, Euros, Mexican Pesos, Canadian Dollars, and Venezuelan Bolivars. For the fiscal quarter ended August 31, 2015, the impact of net foreign currency exchange rate fluctuations decreased our consolidated U.S. Dollar reported net sales revenue by approximately $8.64 million. In our Beauty segment, where our Canadian and Latin American operations comprise a higher proportion of foreign revenues than other regions, foreign exchange fluctuations had a $2.62 million unfavorable impact on U.S. Dollar reported net sales revenue. In our Housewares and Healthcare / Home E nvironment segments, where our European, Canadian and Far East operations comprise a high proportion of foreign revenues, foreign exchange fluctuations had unfavorable impacts of $0.34 and $5.68 million, respectively, on U.S. Dollar reported net sales revenue.

Segment net sales revenue:

Housewares Segment - Net sales revenue in the Housewares segment for the fiscal quarter ended August 31, 2015 increased $9.21 million, or 13.2 percent, to $78.85 million, compared to $69.64 million for the same period last year. Higher u nit volumes contributed approximately 15.7 percent to the segment’s net sales revenue growth, partially offset by an approximate 2.5 percent decrease in average unit selling price, largely due to sales mix. The increase in net sales revenue was primarily due to new product introductions and strong point of sale activity across multiple key retail and internet customers. W e expect year-over-year growth to return to more normalized levels in the mid-single digits for the remainder of the fiscal year. The segment continued to experience year-over-year gains from infant and toddler care products and from shipments of its recently introduced Greensaver storage products designed to prolong the refrigerated storage life of produce. We expect OXO’s longer-term growth to continue to be driven by new products, category expansion, and expanded shelf space and assortments at key traditional and internet retailers.

Healthcare / Home Environment Segment - Net sales revenue in the Healthcare / Home Environment segment for the fiscal quarter ended August 31, 2015 increased $17.04 million, or 13.5 percent, to $143.25 million, compared to $126.22 million for the same period last year. Higher u nit volumes contributed approximately 12.3 percent to the segment’s growth, and an overall increase in average unit selling prices contributed approximately 1.2 percent, despite the impact of unfavorable foreign currency exchange fluctuations of $5.68 million, or 4.5 percent. Our largest net sales revenue gains were realized in healthcare, where the segment continues to benefit from recent new product introductions, particularly in thermometry and humidifiers in the pharmacy distribution channel. In home environment, fan shipments achieved extremely high sell-through in the U.S., Canada and Europe due to sustained high summer temperatures.

Nutritional Supplements Segment - The Nutritional Supplements segment includes the operating results of Healthy Directions, which we acquired on June 30, 2014. Net sales revenue for the fiscal quarter ended August 31, 2015 was $38.05 million, compared to $24.63 million f or the two months for which comparable information was reported in the same period last year.

Beauty Segment - Net sales revenue in the Beauty segment for the fiscal quarter ended August 31, 2015 increased $9.52 million, or 9.6 percent, to $108.98 million, compared to $99.46 million for the same period last year. Higher u nit volumes contributed approximately 9.1 percent to the segment’s growth, and an increase in average unit selling prices contributed 0.5 percent. Foreign currency fluctuations had the effect of reducing U.S. Dollar reported net sales revenue for the Beauty segment by $2.62 million, or 2.6 percent, compared to the same period last year. Volume gains were driven by a new product distribution arrangement in the U.S. for certain pedicure products, growth in the professional curling iron category, the resolution of the W est C oast port disruption that pushed sales from the first quarter to the second quarter of fiscal year 2016, and the comparative impact of inventory adjustments by certain retailers in the same period last year. While we believe we have made progress to stabilize recent segment sales declines in the face of foreign currency headwinds, we do not expect meaningful sales growth in this segment for the full fiscal year 2016.

28

Consolidated gross profit margin:

Consolidated gross profit as a percentage of net sales revenue for the fiscal quarter ended August 31, 2015 decreased 1.7 percentage points to 40.1 percent, compared to 41.8 percent for the same period last year. The decrease in consolidated gross profit margin is primarily due to the unfavorable impact of foreign currency fluctuations and a lower margin product and channel sales mix, partially offset by the impact of the addition of the Nutritional Supplements segment. For the fiscal quarters ended August 31, 2015 and 2014, the three- and two-months of operating results of the Nutritional Supplements segment in each period increased the gross profit margin by 3.7 and 2.6 percentage points, respectively.

A significant portion of the products we sell are purchased from third-party manufacturers in China. During fiscal year 2015 and through the end of our first quarter in fiscal year 2016, the Chinese Renminbi remained relativel y flat against the U.S. Dollar. During the second quarter of fiscal year 2016, the Chinese Renminbi devalued by approximately 4.4 percent against the U.S. Dollar. If China’s currency continues to fluctuate against the U.S. Dollar in the short-to-intermediate term, we cannot accurately predict the impact of those fluctuations on our results of operations. Accordingly, there can be no assurance that foreign exchange rates will be stable in the future or that fluctuations in Chinese foreign currency markets will not have a material adverse effect on our business, financial condition and results of operations.

Selling, general and administrative expense:

Our consolidated SG&A ratio decreased 2.8 percentage points to 31.3 percent for fiscal quarter ended August 31, 2015, compared to 34.1 percent for the same period last year. The decrease was primarily due to the impact that higher net sales revenue had on operating leverage, partially offset by the impact of an additional month of results from the Nutritional Supplements business, which operates with a higher relative SG&A ratio.

Operating i ncome by s egment:

The following table sets forth segment operating income, for the periods covered below:

OPERATING INCOME BY SEGMENT (1) (2)

(in thousands)

|  | Three Months Ended August 31, |  |  |  |  |  |  |  | % of Sales Revenue, net |
|  | 2015 |  | 2014 |  | $ Change |  | % Change |  |  | 2015 |  | 2014 |
Housewares |  | $ | 15,142 |  | $ | 13,891 |  | $ | 1,251 |  | 9.0 | % |  | 19.2 | % | 19.9 | %
Healthcare / Home Environment |  |  | 4,808 |  |  | 4,508 |  |  | 300 |  | 6.7 | % |  | 3.4 | % | 3.6 | %
Nutritional Supplements |  |  | 2,969 |  |  | 110 |  |  | 2,859 |  | * |  |  | 7.8 | % | 0.4 | %
Beauty |  |  | 9,513 |  |  | 6,094 |  |  | 3,419 |  | 56.1 | % |  | 8.7 | % | 6.1 | %
Total operating income |  | $ | 32,432 |  | $ | 24,603 |  | $ | 7,829 |  | 31.8 | % |  | 8.8 | % | 7.7 | %

| (1) |  | Healthy Directions was acquired on June 30, 2014 and its operations are reported under the Nutritional Supplements segment. Results reported include three- and two-months, respectively, for the fiscal quarter s ended August 31, 2015 and 2014.

| (2) |  | The VapoSteam business was acquired on Ma rch 31, 2015 and its operations are reported under the Healthcare / Home Environment segment. Results reported include three months for the fiscal quarter ended August 31, 2015, with no comparable results in the same period last year.

* Calculation is not meaningful or comparable.

In the discussion that follows, our usage of the terms operating margin, operating expense ratio and operating leverage are further described and explained beginning on page 44.

29

Housewares Segment - Operating income for the fiscal quarter ended August 31, 2015 increased $1.25 million, or 9.0 percent, compared to the same period last year. Operating margin decreased 0.7 percentage points to 19.2, compared to 19.9 percent for the same period last year. The decrease in operating margin was due to higher compensation expense incurred to expand into new categories and increase operating capacity and higher media advertising and product development expense s supporting new products and categories.

Healthcare / Home Environment Segment - Operating income for the fiscal quarter ended August 31, 2015 in creased $0.30 million, or 6.7 percent, compared to the same period last year. Operating margin decreased 0.2 percentage points to 3.4 percent, compared to 3.6 percent for the same period last year. The de crease in operating margin is primarily due to the unfavorable impact of foreign currency fluctuations on U.S. Dollar reported net sales revenue. Operating margin was also negatively impacted by a lower margin product and channel sales mix and higher product development expenses.

Nutritional Supplements Segment - The Nutritional Supplements segment’s operating income reflects operating results from Healthy Directions, which we acquired on June 30, 2014. The segment’s operating

income was $2.97 million, resulting in an operating margin of 7.8 percent. The previous year’s operating margin included $3.61 million of acquisition-related expenses incurred in connection with the purchase of Healthy Directions. Operating margin for the fiscal quarter ended August 31, 2015 reflects incremental investments in promotions, advertising, customer acquisition, and channel development. The segment’s operating income also now includes allocations of shared service and corporate overhead expenses that were not made in fiscal year 2015, the year of acquisition. For the three months ended August 31, 2015, th ose allocations totaled $0.86 million.

Beauty Segment - Operating income for the fiscal quarter ended August 31, 2015 increased $3.42 million to $9.51 million, compared to $6.09 million for the same period last year. Operating margin increased 2.6 percentage points to 8.7 percent, compared to 6.1 percent for the same period last year. The increase in operating margin was principally due to the impact higher net sales had on operating leverage, partially offset by the unfavorable impact of foreign currency fluctuations.

ADJUSTED OPERATING INCOME AND OPERATING MARGIN

(in thousands)

|  | Three Months Ended August 31, 2015 |
|  | Housewares |  |  | Healthcare / Home Environment |  |  | Nutritional Supplements |  |  | Beauty |  |  | Total |
Operating income, as reported (GAAP) |  | $ | 15,142 |  | 19.2 | % |  | $ | 4,808 |  | 3.4 | % |  | $ | 2,969 |  | 7.8 | % |  | $ | 9,513 |  | 8.7 | % |  | $ | 32,432 |  | 8.8 | %
Acquisition-related expenses (1) |  |  | - |  | - | % |  |  | - |  | - | % |  |  | - |  | - | % |  |  | - |  | - | % |  |  | - |  | - | %
Subtotal |  |  | 15,142 |  | 19.2 | % |  |  | 4,808 |  | 3.4 | % |  |  | 2,969 |  | 7.8 | % |  |  | 9,513 |  | 8.7 | % |  |  | 32,432 |  | 8.8 | %
Amortization of intangible assets (2) |  |  | 338 |  | 0.4 | % |  |  | 3,868 |  | 2.7 | % |  |  | 1,564 |  | 4.1 | % |  |  | 1,438 |  | 1.3 | % |  |  | 7,208 |  | 2.0 | %
Non-cash share-based compensation (3) |  |  | 325 |  | 0.4 | % |  |  | 533 |  | 0.4 | % |  |  | 273 |  | 0.7 | % |  |  | 746 |  | 0.7 | % |  |  | 1,877 |  | 0.5 | %
Adjusted operating income (non-GAAP) |  | $ | 15,805 |  | 20.0 | % |  | $ | 9,209 |  | 6.4 | % |  | $ | 4,806 |  | 12.6 | % |  | $ | 11,697 |  | 10.7 | % |  | $ | 41,517 |  | 11.2 | %

|  | Three Months Ended August 31, 2014 |
|  | Housewares |  |  | Healthcare / Home Environment |  |  | Nutritional Supplements |  |  | Beauty |  |  | Total |
Operating income, as reported (GAAP) |  | $ | 13,891 |  | 19.9 | % |  | $ | 4,508 |  | 3.6 | % |  | $ | 110 |  | 0.4 | % |  | $ | 6,094 |  | 6.1 | % |  | $ | 24,603 |  | 7.7 | %
Acquisition-related expenses (1) |  |  | - |  | - | % |  |  | - |  | - | % |  |  | 3,611 |  | 14.7 | % |  |  | - |  | - | % |  |  | 3,611 |  | 1.1 | %
Subtotal |  |  | 13,891 |  | 19.9 | % |  |  | 4,508 |  | 3.6 | % |  |  | 3,721 |  | 15.1 | % |  |  | 6,094 |  | 6.1 | % |  |  | 28,214 |  | 8.8 | %
Amortization of intangible assets (2) |  |  | 312 |  | 0.4 | % |  |  | 3,474 |  | 2.8 | % |  |  | 1,043 |  | 4.2 | % |  |  | 1,486 |  | 1.5 | % |  |  | 6,315 |  | 2.0 | %
Non-cash share-based compensation (3) |  |  | 260 |  | 0.4 | % |  |  | 81 |  | 0.1 | % |  |  | - |  | - | % |  |  | 1,576 |  | 1.6 | % |  |  | 1,917 |  | 0.6 | %
Adjusted operating income (non-GAAP) |  | $ | 14,463 |  | 20.8 | % |  | $ | 8,063 |  | 6.4 | % |  | $ | 4,764 |  | 19.3 | % |  | $ | 9,156 |  | 9.2 | % |  | $ | 36,446 |  | 11.4 | %

In the tables above, footnote references (1) to (3) correspond to the notes beginning on page 31 under the table entitled “Adjusted Income and EPS”.

Adjusted operating income and operating margin, as discussed in the preceding tables, may be considered non-GAAP financial measures as set forth in SEC Regulation G, Rule 100. An explanation of the reasons why the

30

Company believes the non-GAAP financial information is useful and the nature and limitations of the non-GAAP financial measures, is furnished on page 38.

Interest expense:

Interest expense for the fiscal quarter ended August 31, 2015 was $2.50 million, compared to $4.00 million for the same period last year. Interest expense was lower compared to the same period last year principally due to a combination of more favorable interest rates under the Credit Agreement and a reduction in the average debt balance for the fiscal quarter ended August 31, 2015.

Income tax expense:

Income tax expense for the fiscal quarter ended August 31, 2015 was 18.2 percent of income before

income taxes, compared to 9.0 percent for the same period last year. The year-over-year comparison of our effective tax rates was primarily impacted by shifts in the mix of taxable income in our various tax jurisdictions and the comparative impact of a tax benefit of $2.07 million recorded in the same period last year related to the resolution of an uncertain tax position with a foreign tax authority.

Net income:

Net income for the fiscal quarter ended August 31, 2015 increased by $5.61 million, compared to the same period last year. Our diluted earnings per share increased $0.19 to $0.84 compared to $0.65 for the same period last year.

Adjusted income and EPS:

In order to provide a better understanding of the impact of certain items on our net income and EPS, the analysis that follows reports the comparative after tax impact acquisition-related expenses, amortization of intangible assets and non-cash share-based compensation on our net income, and basic and diluted EPS for the periods covered below.

ADJUSTED INCOME AND EPS

(in thousands, except per share data)

|  | Three Months Ended August 31, |  | Basic EPS |  | Diluted EPS
|  | 2015 |  | 2014 |  | 2015 |  | 2014 |  | 2015 |  | 2014
Net income as reported (GAAP) |  | $ | 24,452 |  | $ | 18,839 |  | $ | 0.86 |  | $ | 0.66 |  | $ | 0.84 |  | $ | 0.65
Acquisition-related expenses, net of tax (1) |  |  | - |  |  | 2,306 |  |  | - |  |  | 0.08 |  |  | - |  |  | 0.08
Subtotal |  |  | 24,452 |  |  | 21,145 |  |  | 0.86 |  |  | 0.75 |  |  | 0.84 |  |  | 0.73
Amortization of intangible assets, net of tax (2) |  |  | 6,278 |  |  | 5,732 |  |  | 0.22 |  |  | 0.20 |  |  | 0.22 |  |  | 0.20
Non-cash share-based compensation, net of tax (3) |  |  | 1,603 |  |  | 1,671 |  |  | 0.06 |  |  | 0.06 |  |  | 0.06 |  |  | 0.06
Adjusted income (non-GAAP) |  | $ | 32,333 |  | $ | 28,548 |  | $ | 1.14 |  | $ | 1.00 |  | $ | 1.12 |  | $ | 0.99
Weighted average shares of common stock used in computing basic and diluted EPS (GAAP) |  |  |  |  |  |  |  |  | 28,435 |  |  | 28,372 |  |  | 28,986 |  |  | 28,769

| (1) |  | A cquisition-related expense of $3.61 million ($2.31 million after tax) incurred in connection with the purchase of Healthy Directions on June 30, 2014.

| (2) |  | For the fiscal quarters ended August 31, 2015 and 2014, amortization of intangible assets was $7.21 million ($6.28 million after tax) and $6.32 million ($5.73 million after tax), respectively.

| (3) |  | For the fiscal quarters ended August 31, 2015 and 2014, non-cash share based compensation was $1.88 million ($1.60 million after tax) and $1.92 million ($1.67 million after tax), respectively.

31

Adjusted income for the fiscal quarter ended August 31, 2015 increased $3.79 million compared to the same period last year. The increase in adjusted income was primarily due to:

| · |  | increase d net sales revenue;

| · |  | improved operating leverage;

| · |  | incremental operating income from the Healthy Directions and VapoSteam acquisitions; and

| · |  | lower interest expense.

These favorable factors were partially offset by:

| · |  | the unfavorable impact of foreign currency fluctuations;

| · |  | proportionally higher investment in advertising, marketing, new products, and channel development as a percentage of net sales revenue; and

| · |  | higher tax expense.

Adjusted diluted EPS was $1.12 for the fiscal quarter ended August 31, 2015, compared to $0.99 for the same period last year. Adjusted diluted EPS increased due to the impact of higher earnings offset by slightly higher weighted average diluted shares outstanding for the fiscal quarter ended August 31, 2015, compared to the same period last year. The fiscal quarter ended August 31, 2015 included a weighted average portion of the diluted share impact of 55 6,591 shares repurchased in the open market in August 2015.

Adjusted income and EPS, as discussed in the preceding tables, may be considered non-GAAP financial measures as set forth in SEC Regulation G, Rule 100. An explanation of the reasons why the Company believes the non-GAAP financial information is useful and the nature and limitations of the non-GAAP financial measures is furnished on page 38.

32

First Six Months of Fiscal Year 2016 Compared to First Six Months of Fiscal Year 2015

Consolidated net sales revenue:

Consolidated net sales revenue for the six months ended August 31, 2015 increased $82.75 million to $714.47 million, compared to $631.73 million for the same period last year, an increase of 13.1 percent. Net sales revenue in our Housewares segment increased $7.64 million, or 5.6 percent, compared to the same period last year. Net sales revenue in our Healthcare / Home Environment segment increased $17.59 million, or 6.5 percent, compared to the same period last year, despite an unfavorable impact of $10.85 million from foreign currency fluctuations, or 4.0 percent, compared to the same period last year. The Nutritional Supplements segment contributed net sales revenue of $77.49 million. Net sales revenue in our Beauty segment increased $4.67 million, or 2.3 percent, compared to the same period last year. Foreign currency fluctuations had the effect of reducing U.S. Dollar reported net sales revenue for the Beauty segment by $4.78 million, or 2.4 percent, compared to the same period last year.

Impact of acquisitions on net sales revenue:

Because we are an acquisition-oriented company, we provide an analysis of our net sales revenue in terms of growth from our core business and growth from acquisitions. Our most recent acquisitions of Healthy Directions and Vicks VapoSteam occurred on June 30, 2014 and March 31, 2015, respectively. For further information about these acquisitions, see Note 9 to the accompanying consolidated condensed financial statements.

IMPACT OF ACQUISITIONS ON NET SALES REVENUE

(in thousands)

|  | Six Months Ended August 31, |
|  | 2015 |  | 2014 |
Prior year's sales revenue, net |  | $ | 631,727 |  | $ | 623,903 |
Components of sales revenue change, net |  |  |  |  |  |  |
Core business |  |  | 28,412 |  |  | (16,810) |
Incremental net sales revenue from acquisitions (non-core business): |  |  |  |  |  |  |
Healthy Directions (four months in fiscal year 2016, two months in fiscal year 2015) |  |  | 52,885 |  |  | 24,634 |
Vicks VapoSteam (five months in fiscal year 2016) |  |  | 1,450 |  |  | - |
Change in sales revenue, net |  |  | 82,747 |  |  | 7,824 |
Total sales revenue, net |  | $ | 714,474 |  | $ | 631,727 |
Total net sales revenue growth |  |  | 13.1 | % |  | 1.3 | %
Core business |  |  | 4.5 | % |  | (2.7) | %
Acquisitions |  |  | 8.6 | % |  | 3.9 | %

Impact of foreign currencies on net sales revenue:

During the six months ended August 31, 2015 and 2014, approximately 15 and 16 percent, respectively, of our net sales revenue was denominated in foreign currencies. These transactions were primarily denominated in British Pounds, Euros, Mexican Pesos, Canadian Dollars, and Venezuelan Bolivars. For the six months ended August 31, 2015, the impact of net foreign currency exchange rate fluctuations decreased our consolidated U.S. Dollar reported net sales revenue by approximately $16.35 million. In our Beauty segment, where our Canadian and Latin American operations comprise a higher proportion of foreign revenues than other regions, foreign exchange fluctuations had a $4.78 million unfavorable impact on U.S. Dollar reported net sales revenue. In our Housewares and Healthcare / Home E nvironment segments, where our European, Canadian and Far East operations comprise a high proportion of foreign revenues, foreign exchange fluctuations had unfavorable impacts of $0.72 and $10.85 million, respectively, on U.S. Dollar reported net sales revenue.

33

Segment net sales revenue:

Housewares Segment - Net sales revenue in the Housewares segment for the six months ended August 31, 2015 increased $7.64 million, or 5.6 percent, to $144.03 million, compared to $136.39 million for the same period last year. Higher u nit volumes contributed approximately 12.4 percent to the segment’s growth, partially offset by an approximate 6.8 percent decrease in average unit selling price, largely due to sales mix. The increase in net sales revenue was primarily due to new product introductions and strong point of sale activity across multiple key retail and internet customers. T he segment continued to experience year-over-year gains from infant and toddler care products and from shipments of its recently introduced Greensaver storage products designed to prolong the refrigerated storage life of produce. We expect OXO’s longer-term growth to continue to be driven by new products, category expansion, and expanded shelf space and assortments at key traditional and internet retailers.

Healthcare / Home Environment Segment - Net sales revenue in the Healthcare / Home Environment segment for the six months ended August 31, 2015 increased $17.59 million, or 6.5 percent, to $286.30 million, compared to $268.71 million for the same period last year. Higher u nit volumes contributed approximately 7.1 percent to the segment’s growth, partially offset by an approximate 0.6 percent decrease in average unit selling price, largely due to an unfavorable foreign currency impact of $10.85 million, or 4.0 percent. In our healthcare product category, the segment continues to benefit from recent new product introductions, particularly in thermometry and humidifiers in the pharmacy distribution channel. In our home environment product category, fan shipments achieved high sell-through in the U.S., Canada and Europe due to sustained high summer temperatures. Fan sales gains were offset by declines in air purification and water filtration.

Nutritional Supplements Segment - The Nutritional Supplements segment includes the operating results of Healthy Directions, which we acquired on June 30, 2014. Net sales revenue for the six months end ed August 31, 2015 was $77.49 million, compared to $24.63 million for the two months for which comparable information was reported in the same period last year.

Beauty Segment - Net sales revenue in the Beauty segment for the six months ended August 31, 2015 increased $4.67 million, or 2.3 percent, to $206.66 million, compared to $201.99 million for the same period last year. Higher u nit volumes contributed approximately 3.9 percent to the segment’s growth, partially offset by an approximate 1.6 percent decrease in average unit selling price, largely due to an unfavorabl e foreign currency impact of $4.78 million, or 2.4 percent. Volume gains were driven by a new product distribution arrangement in the U.S. for certain pedicure products, growth in the professional curling iron category and the comparative impact of inventory adjustments by certain retailers in the same period last year.

Consolidated gross profit margin:

Consolidated gross profit as a percentage of net sales revenue for the six months ended August 31, 2015 increased 0.7 percentage points to 40.8 percent, compared to 40.1 percent for the same period last year. The increase in consolidated gross profit margin is primarily due to the addition of the Nutritional Supplements segment, partially offset by the unfavorable impact of foreign currency fluctuations and a lower margin product and channel sales mix. For the six months ended August 31, 2015 and 2014, the six-and two-months of operating results of the Nutritional Supplements segment in each period increased the gross profit margin by 3.9 and 1.3 percentage points, respectively.

A significant portion of the products we sell are purchased from third-party manufacturers in China. During fiscal year 2015 and through the end of our first quarter in fiscal year 2016, the Chinese Renminbi remained relatively flat against the U.S. Dollar. During the second quarter of fiscal year 2016, the Chinese Renminbi devalued by approximately 4.4 percent against the U.S. Dollar. If China’s currency continues to fluctuate against the U.S. Dollar in the short-to-intermediate term, we cannot accurately predict the impact of those fluctuations on our results of operations. Accordingly, there can be no assurance that foreign exchange rates will be stable in the future or that fluctuations in Chinese foreign currency markets will not have a material adverse effect on our business, financial condition and results of operations.

34

Selling, general and administrative expense:

Our consolidated SG&A ratio increased 1.0 percentage point to 32.1 percent for six months ended August 31, 2015, compared to 31.1 percent for the same period last year. The addition of the Nutritional Supplements and VapoSteam acquisition s increased our SG&A ratio by 1.0 percentage point year-over-year.

Asset i mpairment c harges:

We performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2016. As a result of our testing of indefinite-lived trademarks, we recorded a non-cash asset impairment charge of $3.00 millio n ($2.66 million after tax). The charge was related to a trademark in our Beauty segment, which was written down to its estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method. We recorded a similar charge of $9.00 millio n ($8.16 million after tax) during the first quarter of fiscal year 2015.

Operating i ncome by s egment:

The following table sets forth segment operating income for the periods covered below:

OPERATING INCOME BY SEGMENT (1) (2)

(in thousands)

|  | Six Months Ended August 31, |  |  |  |  |  |  |  | % of Sales Revenue, net |
|  | 2015 |  | 2014 |  | $ Change |  | % Change |  |  | 2015 |  | 2014 |
Housewares |  | $ | 26,325 |  | $ | 26,926 |  | $ | (601) |  | (2.2) | % |  | 18.3 | % | 19.7 | %
Healthcare / Home Environment |  |  | 13,226 |  |  | 13,225 |  |  | 1 |  | 0.0 | % |  | 4.6 | % | 4.9 | %
Nutritional Supplements |  |  | 5,589 |  |  | 110 |  |  | 5,479 |  | * |  |  | 7.2 | % | 0.4 | %
Beauty |  |  | 13,835 |  |  | 7,465 |  |  | 6,370 |  | 85.3 | % |  | 6.7 | % | 3.7 | %
Total operating income |  | $ | 58,975 |  | $ | 47,726 |  | $ | 11,249 |  | 23.6 | % |  | 8.3 | % | 7.6 | %

| (1) |  | Healthy Directions was acquired on June 30, 2014 and its operations are reported under the Nutritional Supplements segment. Results reported include six- and two-months, respectively, for the year-to-date periods ended August 31, 2015 and 2014.

| (2) |  | The VapoSteam business was acquired on Ma rch 31, 2015 and its operations are reported under the Healthcare / Home Environment segment. Results reported include five months for the fiscal year-to-date period ended August 31, 2015, with no comparable results in the same period last year.

* Calculation is not meaningful or comparable.

In the discussion that follows, our usage of the terms operating margin, operating expense ratio and operating leverage are further described and explained beginning on page 44.

Housewares Segment - Operating income for the six months ended August 31, 2015 decreased $0.60 million, or 2.2 percent, compared to the same period last year. Operating margin decreased 1.4 percentage points to 18.3 percent, compared to 19.7 percent for the same period last year. The decrease in operating margin was due to higher compensation expense incurred to expand into new categories and increase operating capacity and higher media advertising and product development expenses supporting new products and categories.

Healthcare / Home Environment Segment - Operating income of $13.23 million for the six months ended August 31, 2015 was essentially flat when compared to the same period last year. Operating margin decreased 0.3 percentage points to 4.6 percent, compared to 4.9 percent for the same period last year. The decrease in operating margin is primarily due to the unfavorable impact of foreign currency fluctuations on U.S. Dollar reported net sales revenue and operating income, partially offset by the impact higher net sales had on operating leverage.

35

Nutritional Supplements Segment - The Nutritional Supplements segment’s operating income reflects operating results from Healthy Directions, which we acquired on June 30, 2014. The segment’s operating

income was $5.59 million, resulting in an operating margin of 7.2 percent. The previous year’s operating margin included $3.61 million of acquisition-related expenses incurred in connection with the purchase of Healthy Directions. Operating margin for the fiscal year-to-date reflects incremental investments in promotions, advertising, customer acquisition, and channel development. The segment’s operating income also now includes allocations of shared service and corporate overhead expenses that were not made in fiscal year 2015, the year of acquisition. For the six months ended August 31, 2015, th os e allocations totaled $1.60 million.

Beauty Segment - Operating income for the six months ended August 31, 2015 increased $6.37 million to $13.84 million, compared to $7.47 million for the same period last year. Operating margin increased 3.0 percentage points to 6.7 percent, compared to 3.7 percent for the same period last year. Operating income includes non-cash intangible asset impairment charges of $3.00 and $9.00 million in the six months ended August 31, 2015 and 2014, respectively. The increase in operating margin is principally due to the impact higher net sales had on operating leverage and the year-over-year decline in impairment charges, partially offset by the unfavorable impact of foreign currency fluctuations.

ADJUSTED OPERATING INCOME AND OPERATING MARGIN

(in thousands)

|  | Six Months Ended August 31, 2015 |
|  | Housewares |  |  | Healthcare / Home Environment |  |  | Nutritional Supplements |  |  | Beauty |  |  | Total |
Operating income, as reported (GAAP) |  | $ | 26,325 |  | 18.3 | % |  | $ | 13,226 |  | 4.6 | % |  | $ | 5,589 |  | 7.2 | % |  | $ | 13,835 |  | 6.7 | % |  | $ | 58,975 |  | 8.3 | %
Asset impairment charges (1) |  |  | - |  | - | % |  |  | - |  | - | % |  |  | - |  | - | % |  |  | 3,000 |  | 1.5 | % |  |  | 3,000 |  | 0.4 | %
Subtotal |  |  | 26,325 |  | 18.3 | % |  |  | 13,226 |  | 4.6 | % |  |  | 5,589 |  | 7.2 | % |  |  | 16,835 |  | 8.1 | % |  |  | 61,975 |  | 8.7 | %
Amortization of intangible assets (3) |  |  | 650 |  | 0.5 | % |  |  | 7,368 |  | 2.6 | % |  |  | 3,128 |  | 4.0 | % |  |  | 2,876 |  | 1.4 | % |  |  | 14,022 |  | 2.0 | %
Non-cash share-based compensation (4) |  |  | 631 |  | 0.4 | % |  |  | 1,128 |  | 0.4 | % |  |  | 576 |  | 0.7 | % |  |  | 1,603 |  | 0.8 | % |  |  | 3,938 |  | 0.6 | %
Adjusted operating income (non-GAAP) |  | $ | 27,606 |  | 19.2 | % |  | $ | 21,722 |  | 7.6 | % |  | $ | 9,293 |  | 12.0 | % |  | $ | 21,314 |  | 10.3 | % |  | $ | 79,935 |  | 11.2 | %

|  | Six Months Ended August 31, 2014 |
|  | Housewares |  |  | Healthcare / Home Environment |  |  | Nutritional Supplements |  |  | Beauty |  |  | Total |
Operating income, as reported (GAAP) |  | $ | 26,926 |  | 19.7 | % |  | $ | 13,225 |  | 4.9 | % |  | $ | 110 |  | 0.4 | % |  | $ | 7,465 |  | 3.7 | % |  | $ | 47,726 |  | 7.6 | %
Asset impairment charges (1) |  |  | - |  | - | % |  |  | - |  | - | % |  |  | - |  | - | % |  |  | 9,000 |  | 4.5 | % |  |  | 9,000 |  | 1.4 | %
Acquisition-related expenses (2) |  |  | - |  | - | % |  |  | - |  | - | % |  |  | 3,611 |  | 14.7 | % |  |  | - |  | - | % |  |  | 3,611 |  | 0.6 | %
Subtotal |  |  | 26,926 |  | 19.7 | % |  |  | 13,225 |  | 4.9 | % |  |  | 3,721 |  | 15.1 | % |  |  | 16,465 |  | 8.2 | % |  |  | 60,337 |  | 9.6 | %
Amortization of intangible assets (3) |  |  | 623 |  | 0.5 | % |  |  | 6,937 |  | 2.6 | % |  |  | 1,043 |  | 4.2 | % |  |  | 2,971 |  | 1.5 | % |  |  | 11,574 |  | 1.8 | %
Non-cash share-based compensation (4) |  |  | 534 |  | 0.4 | % |  |  | 662 |  | 0.2 | % |  |  | - |  | - | % |  |  | 2,016 |  | 1.0 | % |  |  | 3,212 |  | 0.5 | %
Adjusted operating income (non-GAAP) |  | $ | 28,083 |  | 20.6 | % |  | $ | 20,824 |  | 7.7 | % |  | $ | 4,764 |  | 19.3 | % |  | $ | 21,452 |  | 10.6 | % |  | $ | 75,123 |  | 11.9 | %

In the tables above, footnote references (1) to (4) correspond to the notes beginning on page 37 under the table entitled “Adjusted Income and EPS”.

Adjusted operating income and operating margin, as discussed in the preceding tables, may be considered non-GAAP financial measures as set forth in SEC Regulation G, Rule 100. An explanation of the reasons why the Company believes the non-GAAP financial information is useful and the nature and limitations of the non-GAAP financial measures, is furnished on page 38.

Interest expense:

Interest expense for the six months ended August 31, 2015 was $5.39 million, compared to $7.42 million for the same period last year. Interest expense was lower compared to the same period last year principally due to a combination of more favorable interest rates under the Credit Agreement and a reduction in the average debt balance for the six months ended August 31, 2015.

36

Income tax expense:

Income tax expense for the six months ended August 31, 2015 was 16.4 percent of income before income taxes, compared to 12.9 percent for the same period last year. The year-over-year comparison of our effective tax rates was primarily impacted by shifts in the mix of taxable income in our various tax jurisdictions and the comparative impact of a tax benefit of $2.07 million recorded in the same period last year related to the resolution of an uncertain tax position with a foreign tax authority. Our effective tax rates were also unfavorably impacted by asset impairment charges of $3.00 million for the six months ended August 31, 2015, and $9.0 million for the six months ended August 31, 2014, for which the related tax benefits were $0.34 and $0.85 million, respectively.

Net income:

Net income for the six months ended August 31, 2015 increased by $9.63 million, compared to the same period last year. Our diluted earnings per share increased $0.33 to $1.54 compared to $1.21 for the same period last year.

Adjusted income and EP S:

In order to provide a better understanding of the im pact of certain items on our net income and EPS, the analysis that follows reports the comparative after tax impact of asset impairment charges, acquisition-related expenses, amortization of intangible assets, and non-cash share-based compensation on our net income, and basic and diluted EPS for the periods covered below.

ADJUSTED INCOME AND EPS

(in thousands, except per share data)

|  | Six Months Ended August 31, |  | Basic EPS |  | Diluted EPS
|  | 2015 |  | 2014 |  | 2015 |  | 2014 |  | 2015 |  | 2014
Net income as reported (GAAP) |  | $ | 44,862 |  | $ | 35,237 |  | $ | 1.58 |  | $ | 1.23 |  | $ | 1.54 |  | $ | 1.21
Asset impairment charges, net of tax (1) |  |  | 2,656 |  |  | 8,155 |  |  | 0.09 |  |  | 0.28 |  |  | 0.09 |  |  | 0.28
Acquisition-related expenses, net of tax (2) |  |  | - |  |  | 2,306 |  |  | - |  |  | 0.08 |  |  | - |  |  | 0.08
Subtotal |  |  | 47,518 |  |  | 45,698 |  |  | 1.67 |  |  | 1.59 |  |  | 1.64 |  |  | 1.57
Amortization of intangible assets, net of tax (3) |  |  | 12,172 |  |  | 10,774 |  |  | 0.43 |  |  | 0.37 |  |  | 0.42 |  |  | 0.37
Non-cash share-based compensation, net of tax (4) |  |  | 3,345 |  |  | 2,839 |  |  | 0.12 |  |  | 0.10 |  |  | 0.12 |  |  | 0.09
Adjusted income (non-GAAP) |  | $ | 63,035 |  | $ | 59,311 |  | $ | 2.21 |  | $ | 2.06 |  | $ | 2.17 |  | $ | 2.03
Weighted average shares of common stock used in computing basic and diluted EPS (GAAP) |  |  |  |  |  |  |  |  | 28,478 |  |  | 28,738 |  |  | 29,037 |  |  | 29,192

| (1) |  | For the six months ended August 31, 2015 and 2014, non-cash intangible asset impairment charges totaling $3.00 million ($2.66 million after tax) and $9.00 million ($8.16 million after tax), respectively.

| (2) |  | Acquisition-related expense of $3.61 million ($2.31 million after tax) incurred in connection with the purchase of Healthy Directions on June 30, 2014.

| (3) |  | For the six months ended August 31, 2015 and 2014, amortization of intangible assets was $14.02 million ($12.17 million after tax) and $11.57 million ($10.77 million after tax), respectively.

| (4) |  | For the six months ended August 31, 2015 and 2014, non-cash share based compensation was $3.94 million ($3.35 million after tax) and $3.21 million ($2.84 million after tax), respectively.

37

Adjusted income increased $3.72 million for the six months ended August 31, 2015, compared to the same period last year. The increase in adjusted income is primarily due to:

| · |  | increase d net sales revenue;

| · |  | improved operating leverage;

| · |  | incremental operating income from the Healthy Directions and VapoSteam acquisitions; and

| · |  | lower interest expense.

These favorable factors were partially offset by:

| · |  | the unfavorable impact of fo reign currency fluctuations;

| · |  | proportionally higher investment in advertising, marketing, new products, and channel development as a percentage of net sales revenue; and

| · |  | higher tax expense.

Adjusted diluted EPS was $2.17 for the six months ended August 31, 2015, compared to $2.03 for the same period last year. Adjusted diluted EPS increased due to the combined impacts of higher earnings and slightly lower weighted average diluted shares outstanding for the six months ended August 31, 2015, compared to the same period last year. T he six months ended August 31, 2015 include s a weighted average portion of the diluted share impact of 5 56,591 shares repurchased in the open market in August 2015.

The tables referred to on pages 30, 31, 36, and 37 entitled “Adjusted operating income and operating margin” and “Adjusted income and EPS”, respectively report operating income, operating margin, net income, and EPS without the after tax impact of non-cash asset impairment charges, acquisition-related expenses, amortization of intangible assets, and non-cash share-based compensation for the periods presented, as applicable. For additional information on these adjusted measures, see “Explanation of Certain Terms and Measures Used in MD&A” on page 44. These measures may be considered non-GAAP financial information as set forth in SEC Regulation G, Rule 100. The preceding table reconciles these measures to their corresponding GAAP-based measures presented in our consolidated condensed statements of income. We believe that adjusted operating income, adjusted operating margin, adjusted income and EPS provide useful information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. We believe that these non-GAAP financial measures, in combination with the Company’s financial results calculated in accordance with GAAP, provide investors with additional perspective regarding the impact of such charges on net income and earnings per share. We also believe that these non-GAAP measures facilitate a more direct comparison of the Company’s performance with its competitors. We further believe that including the excluded charges would not accurately reflect the underlying performance of the Company’s continuing operations for the period in which the charges are incurred, even though such charges may be incurred and reflected in the Company’s GAAP financial results in the near future. The material limitation associated with the use of the non-GAAP financial measures is that the non-GAAP measures do not reflect the full economic impact of the Company's activities. The Company’s adjusted operating income, adjusted operating margin, adjusted income and EPS are not prepared in accordance with GAAP, are not an alternative to GAAP financial information and may be calculated differently than non-GAAP financial information disclosed by other companies. Accordingly, undue reliance should not be placed on non-GAAP information.

38

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The following are selected measures of our liquidity and capital resources for the periods covered below:

SELECTED MEASURES OF OUR LIQUIDITY AND CAPITAL UTILIZATION (1)

|  | Six Months Ended August 31, |
|  | 2015 |  | 2014 |
Accounts Receivable Turnover (Days) |  |  | 55.7 |  |  | 63.8 |
Inventory Turnover (Times) |  |  | 2.8 |  |  | 2.6 |
Working Capital (in thousands) |  | $ | 322,863 |  | $ | (133,940) |
Current Ratio |  |  | 2:1 |  |  | 0.8:1 |
Ending Debt to Ending Equity Ratio |  |  | 52.6 | % |  | 75.4 | %
Return on Average Equity |  |  | 16.0 | % |  | 9.1 | %

(1)Our computation and use of the measures in this table are described beginning on page 44.

Operating Activities:

Operating activities provided $51.62 million of cash during the first six months of fiscal year 2016, compared to $18.00 million of cash provided during the same period last year. The year-over-year increase in operating cash flow was primarily due to higher net income and the timing of fluctuations in working capital components, particularly an increase in accounts payable for the six months ended August 31, 2015 and a comparative decrease in accrued liabilities for the six months ended August 31, 2014.

Accounts receivable increased $4.65 million to $227.15 million as of August 31, 2015, compared to $222.50 million at the end of fiscal year 2015. Accounts receivable turnover de creased to 55.7 days at August 31, 2015, compared to 63.8 days for the same period last year. This calculation is based on a rolling five quarter accounts receivable balance. The improvement in turnover is primarily due to the full period impact of the Nutritional Supplements segment, which collects most of its revenue prior to shipment.

Inventory increased $55.38 million to $348.46 million as of August 31, 2015, compared to $293.08 million at the end of fiscal year 2015. T he increase in inventory is primarily the result of normal seasonal fluctuations in advance of the upcoming peak selling season. Inventory turnover was 2.8 times at August 31, 2015, compared to 2.6 times for the same period last year. I nventory at August 31, 2015 decreased $3.36 million compared to the same period last year despite sales growth of 13.1 percent for the six months ended August 31, 2015.

Working capital was $322.86 million at August 31, 2015, compared to $(133.94) million at August 31, 2014. The increase in working capital is primarily due to the payment of current debt maturities totaling $21.90 million and the reclassification of our revolving credit agreement to long-term as a result of an amendment that extended the maturity to January 2020. As a result, our current ratio increased to 2:1 as of August 31, 2015, compared to 0.8:1 as of August 31, 2014.

Investing activities:

Investing activities used $48.69 million of cash during the six months ended August 31, 2015. Highlights of those activities follow:

| · |  | We spent $0.60 million on building and improvements, $2.75 million on computers, furniture and other equipment, $2.26 million on tools, molds and other capital asset additions, and $0.31 million on the development of new patents; and

| · |  | We paid $42.75 million to acquire the Vicks VapoSteam inhalant business.

39

Financing activities:

Financing activities provided $4.18 million of cash during the six months ended August 31, 2015. Highlights of those activities follow:

We had draws of $289.90 million against our credit agreement;

We repaid $241.90 million drawn against our credit agreement;

We incurred $0.02 million in financing costs;

We repaid $1.90 million of our long-term debt;

Employees exercised options to purchase 145,454 shares of common stock, providing a combined $6.72 million of cash, including related tax benefits;

| · |  | Employees purchased 12,155 shares of common stock for $0.79 million through o ur employee stock purchase plan;

| · |  | We repurchased and retired 556,591 shares of common stock in the open market at an average price of $89.83 per share for a total purchase price of $50 million; and

Share-based compensation provided $0.59 million in tax benefits.

40

Revolving Credit Agreement:

The Company has a credit agreement (the “Credit Agreement”) with Bank of America, N.A., as administrative agent, and other lenders that provides for an unsecured total revolving commitment of $650 million as of August 31, 2015. The commitment under the Credit Agreement terminates on January 16, 2020. Borrowings under the Credit Agreement accrue interest at a “Base Rate” plus a margin of zero to 1.00 percent per annum based on the leverage ratio at the time of borrowing. The Base Rate is equal to the highest of the Federal Funds Rate plus 0.50 percent, Bank of America’s prime rate, or the LIBOR rate plus 1.00 percent. Alternatively, if the Company elects, borrowings accrue interest based on the respective one-, two-, three-, or six-month LIBOR rate plus a margin of 1.00 to 2.00 percent per annum based upon the leverage ratio at the time of the borrowing. The Company will incur loan commitment fees under the Credit Agreement at a rate ranging from 0.15 to 0.35 percent per annum on the unused balance of the Credit Agreement. Additionally, the Company will incur letter of credit fees under the Credit Agreement at a rate ranging from 1.00 to 2.00 percent per annum on the face value of any letter of credit. All obligations under the Credit Agreement are unconditionally guaranteed, on a joint and several basis, by the Company and certain of the Company’s subsidiaries.

As of August 31, 2015, the outstanding revolving loan principal balance of the Credit Agreement was $385.50 million and there were $1.50 million of open letters of credit outstanding against the Credit Agreement. As of August 31, 2015, the amount available for borrowings under the Credit Agreement was $263.00 million. However, as of August 31, 2015, our debt agreements effectively limited our ability to incur more than $260.84 million of additional debt from all sources, including the Credit Agreement.

Other Debt Agreements:

In addition to the Credit Agreement, at August 31, 2015, we had an aggregate principal balance of $60 million of 3.90% Senior Notes due January 2018 with equal annual $20 million installments due between January 2016 and January 2018.

In March 2014, the Company concluded its borrowings under a loan agreement with the Mississippi Business Finance Corporation (the “MBFC Loan”). Under the MBFC Loan, a principal balance of $37.61 million was incurred to fund construction of our Olive Branch, Mississippi distribution facility. A $1.90 million principal payment was made on March 1, 2015. The remaining loan balance is payable as follows: $3.80 million on March 1, 2016; $5.70 million on March 1, 2017; $1.90 million annually on March 1, 2018 through 2022; and $14.81 million on March 1, 2023. Any remaining outstanding principal and interest is due upon maturity on March 1, 2023. T he MBFC Loan bears interest at a variable rate as elected by us equal to either (a) a “Base Rate” plus a margin within a range of 0.00 to 1.00 percent, depending upon the leverage ratio or (b) the respective one-, two-, three-, or six-month LIBOR rate plus a margin within a range of 1.00 to 2.00 percent, depending upon the leverage ratio.

Our debt agreements require the maintenance of certain financial covenants, including maximum leverage ratios, minimum interest coverage ratios and minimum consolidated net worth levels (as each of these terms are defined in the various agreements). Our debt agreements also contain other customary covenants, including, among other things, covenants restricting or limiting the Company, except under certain conditions set forth therein, from (1) incurring debt, (2) incurring liens on its properties, (3) making certain types of investments, (4) selling certain assets or making other fundamental changes relating to mergers and consolidations, and (5) repurchasing shares of our common stock and paying dividends. Our debt agreements also contain customary events of default, including failure to pay principal or interest when due, among others. Our debt agreements are cross-defaulted to each other. Upon an event of default under our debt agreements, the holders or lenders may, among other things, accelerate the maturity of any amounts outstanding under our debt agreements. Under the terms of our Credit Agreement, the commitments of the lenders to make loans to us are several and not joint. Accordingly, if any lender fails to make loans to us, our available liquidity could be reduced by an amount up to the aggregate amount of such lender’s commitments under the Credit Agreement.

41

The table below provides the formulas in effect for certain key financial covenants as defined in our debt agreements as of August 31, 2015:

Applicable Financial Covenant |  | Credit Agreement and MBFC Loan | 3.90% Senior Notes
|  |  | $500 Million
Minimum Consolidated Net Worth |  | None | +
|  |  | 25% of Fiscal Quarter Net Earnings
|  |  | After August 31, 2010 (1)
|  | EBIT (2) | EBIT (2)
|  | ÷ | ÷
Interest Coverage Ratio |  | Interest Expense (2) | Interest Expense (2)
|  | Minimum Required: 3.00 to 1.00 | Minimum Required: 2.50 to 1.00
|  | Total Current and Long Term Debt (3) | Total Current and Long Term Debt (3)
|  | ÷ | ÷
Maximum Leverage Ratio |  | [EBITDA (2) + Pro Forma Effect of | [ EBITDA (2) + Pro Forma Effect of Acquisitions ]
|  | Acquisitions] |
|  | Maximum Allowed: 3.25 to 1.00 | Maximum Allowed: 3.25 to 1.00

Key Definitions:

EBIT: |  | Earnings Before Non-Cash Charges, Interest Expense and Taxes
EBITDA: |  | EBIT + Depreciation and Amortization Expense + Share Based Compensation
Total Capitalization: |  | Total Current and Long Term Debt + Total Equity
Pro Forma Effect of Acquisitions: |  | For any acquisition, pre-acquisition EBITDA of the acquired business is included so that the EBITDA of the acquired business included in the computation equals its twelve month trailing total.

Notes:

(1) Excluding any fiscal quarter net losses.

(2) Computed using totals for the latest reported four consecutive fiscal quarters.

(3) Computed using the ending balances as of the latest reported fiscal quarter.

42

Contractual obligations and commercial commitments:

Our contractual obligations and commercial commitments at August 31, 2015, were:

PAYMENTS DUE BY PERIOD - TWELVE MONTHS ENDED THE LAST DAY OF AUGUST:

(in thousands)

|  |  |  |  | 2016 |  | 2017 |  | 2018 |  | 2019 |  | 2020 |  | After
|  | Total |  | 1 year |  | 2 years |  | 3 years |  | 4 years |  | 5 years |  | 5 years
Fixed rate debt |  | $ | 60,000 |  | $ | 20,000 |  | $ | 20,000 |  | $ | 20,000 |  | $ | - |  | $ | - |  | $ | -
Floating rate debt |  |  | 419,307 |  |  | 3,800 |  |  | 5,700 |  |  | 1,900 |  |  | 1,900 |  |  | 387,400 |  |  | 18,607
Long-term incentive plan payouts |  |  | 10,785 |  |  | 5,541 |  |  | 3,844 |  |  | 1,400 |  |  | - |  |  | - |  |  | -
Interest on fixed rate debt |  |  | 3,198 |  |  | 1,846 |  |  | 1,066 |  |  | 286 |  |  | - |  |  | - |  |  | -
Interest on floating rate debt (1) |  |  | 26,972 |  |  | 6,080 |  |  | 6,011 |  |  | 5,956 |  |  | 5,928 |  |  | 2,405 |  |  | 592
Open purchase orders |  |  | 212,522 |  |  | 212,522 |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Long-term purchase commitments |  |  | 2,047 |  |  | 835 |  |  | 606 |  |  | 606 |  |  | - |  |  | - |  |  | -
Minimum royalty payments |  |  | 70,096 |  |  | 12,550 |  |  | 12,551 |  |  | 12,534 |  |  | 9,136 |  |  | 8,884 |  |  | 14,441
Advertising and promotional |  |  | 57,695 |  |  | 14,990 |  |  | 6,549 |  |  | 6,408 |  |  | 6,516 |  |  | 6,627 |  |  | 16,605
Operating leases |  |  | 33,203 |  |  | 2,489 |  |  | 4,972 |  |  | 4,500 |  |  | 3,522 |  |  | 938 |  |  | 16,782
Capital spending commitments |  |  | 667 |  |  | 667 |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Total contractual obligations (2) |  | $ | 896,492 |  | $ | 281,320 |  | $ | 61,299 |  | $ | 53,590 |  | $ | 27,002 |  | $ | 406,254 |  | $ | 67,027

| (1) |  | We estimate our future obligations for interest on our floating rate debt by assuming the weighted average interest rates in effect on each floating rate debt obligation at August 31, 2015 remain constant into the future. This is an estimate, as actual rates will vary over time. In addition, for the Credit Agreement, we assume that the balance outstanding as of August 31, 2015 remains the same for the remaining term of the agreement. The actual balance outstanding under our Credit Agreement may fluctuate significantly in future periods, depending on the availability of cash flow from operation s and future investing and financing considerations.

| (2) |  | In addition to the contractual obligations and commercial commitments in the table above, as of August 31, 2015, we have recorded a provision for our uncertain tax positions totaling $9.77 million. We are unable to reliably estimate the timing of mos t of the future payments, if any, related to uncertain tax positions. Therefore, we have excluded these tax liabilities from the table above.

Off-Balance Sheet Arrangements:

We have no existing activities involving special purpose entities or off-balance sheet financing.

Current and Future Capital Needs:

Based on our current financial condition and current operations, we believe that cash flows from operations and available financing sources will continue to provide sufficient capital resources to fund our foreseeable short- and long-term liquidity requirements. We expect our capital needs to stem primarily from the need to purchase sufficient levels of inventory and to carry normal levels of accounts receivable on our balance sheet. In addition, we continue to evaluate acquisition opportunities on a regular basis. We may finance acquisition activity with available cash, the issuance of shares of common stock, additional debt, or other sources of financing, depending upon the size and nature of any such transaction and the status of the capital markets at the time of such acquisition. The Company may also elect to repurchase additional shares of common stock up to the balance of its current authorization over the next two fiscal years, subject to limitations contained in its debt agreements and based upon its assessment of a number of factors, including share price, trading volume and general market conditions, as well as on working capital requirements, general business conditions, financial conditions, any applicable contractual limitations and other factors, including alternative investment opportunities. For additional information, see Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds” in this report.

43

CRITICAL ACCOUNTING POLICIES

The SEC defines critical accounting policies as those that are both most important to the portrayal of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a discussion of our critical accounting policies, see Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the heading “Critical Accounting Policies” in our annual report on Form 10-K for the year ended February 28, 2015. There have been no material changes to the Company’s critical accounting policies from the information provided in our annual report on Form 10-K.

NEW ACCOUNTING GUIDANCE

See Note (2) “New Accounting Pronouncements” in the accompanying consolidated condensed financial statements for a discussion of the status and potential impact of any new accounting pronouncements.

EXPLANATION OF CERTAIN TERMS AND MEASURES USED IN MD&A

Accounts receivable turnover: Twelve month trailing net sales revenue divided by the average of the current and prior four fiscal quarters’ ending accounts receivable balances. This result is divided into 365 to express turnover in terms of average days outstanding.

Adjusted diluted EPS (non-GAAP): Adjusted income divided by the weighted average shares of common stock outstanding plus the effect of diluted securities.

Adjusted income (non-GAAP): Net income as reported under GAAP excluding the following items net of their applicable tax effects: non-cash asset impairment charges, acquisition‐related expenses, amortization of intangible assets, and non-cash share-based compensation, as applicable.

Adjusted operating income (non-GAAP): Operating income for the Company or a segment as reported under GAAP excluding non-cash asset impairment charges, acquisition‐related expenses, amortization of intangible assets, and non-cash share-based compensation, as applicable.

Adjusted operating margin (non-GAAP): Adjusted Operating income for the Company or a segment divided by the related net sales revenue for the Company or a segment.

Core business: Sales, expense or operating income associated with product lines or brands after the first twelve months from the date the product line or brand was acquired. Sales, expense and operating income from developed brands or product lines are always considered core business.

Corporate overhead costs: General corporate managerial and related administrative compensation costs, legal, accounting, and regulatory compliance costs together with associated operating overhead that is not directly attributable to any one operating segment, but benefits the Company as a whole. These charges are allocated to each operating segment based upon a number of factors depending on the nature of the expense. Such factors include relative revenues, estimates of relative labor expenditures for each segment, and certain intangible asset levels held by each segment.

Current ratio: Current assets divided by current liabilities at the end of a reporting period, expressed as a ratio.

Ending debt to equity ratio: Total interest bearing short- and long-term debt divided by shareholder’s equity. We use this as a leverage metric to indicate what proportion of debt and equity we are using to finance assets.

Growth from acquisitions: Net sales revenue growth associated with product lines or brands that we have acquired and operated for less than twelve months during each period presented.

Inventory turnover: Twelve month trailing cost of goods sold divided by the average of the current and prior four fiscal quarters’ ending inventory balances.

Operating expense ratio: Total operating expense (SG&A plus asset impairment charges) for the Company or a segment divided by the related net sales revenue for the Company or a segment.

44

Operating leverage: The improvement in operating margin that the Company achieves with sales growth, due to the fixed nature of certain operating expenses.

Operating margin: Operating income for the Company or a segment divided by the related net sales revenue for the Company or a segment.

Return on average equity: Twelve month trailing net income divided by the average of the current and prior four fiscal quarters’ ending stockholder s’ equity.

Segment operating income: We compute segment operating income based on net sales revenue less cost of goods sold, SG&A, and any asset impairment charges associated with the segment. The SG&A used to compute each segment’s operating income is directly associated with the segment. We then deduct allocations for operational shared services and corporate overhead costs. We do not allocate nonoperating income and expense, including interest or income taxes to operating segments.

SG&A ratio: Total SG&A for the Company or a segment divided by the related net sales revenue for the Company or a segment.

Working capital: Current assets less current liabilities.

45

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RIS K

Changes in currency exchange rates and interest rates are our primary financial market risks.

Foreign Currency Risk:

Our functional currency is the U.S. Dollar. By operating internationally, we are subject to foreign currency risk from transactions denominated in currencies other than the U.S. Dollar (“foreign currencies”). Such transactions include sales, certain inventory purchases and operating expenses. As a result of such transactions, portions of our cash, trade accounts receivable and trade accounts payable are denominated in foreign currencies. During both the fiscal quarter and year-to-date period s ended August 31, 2015, approximately 15 percent of our net sales revenue was in foreign currencies. During both the fiscal quarter and year-to-date period s ended August 31, 2014, approximately 16 percent of our net sales revenue was in foreign currencies. These sales were primarily denominated in British Pounds, Euros, Mexican Pesos, Canadian Dollars, and Venezuelan Bolivars. We make most of our inventory purchases from the Far East and primarily use the U.S. Dollar for such purchases. In our consolidated condensed statements of income, exchange gains and losses resulting from the remeasurement of foreign taxes receivable, taxes payable, deferred tax assets, and deferred tax liabilities, are recognized in their respective income tax lines, and all other foreign exchange gains and losses from remeasurement of the balance sheet are recognized in SG&A.

We identify foreign currency risk by regularly monitoring our foreign currency-denominated transactions and balances. Where operating conditions permit, we reduce foreign currency risk by purchasing most of our inventory with U.S. Dollars and by converting cash balances denominated in foreign currencies to U.S. Dollars.

We have historically hedged against certain foreign currency exchange rate risk by using a series of forward contracts designated as cash flow hedges to protect against the foreign currency exchange risk inherent in our forecasted transactions denominated in currencies other than the U.S. Dollar. In these transactions, we execute a forward currency contract that will settle at the end of a forecasted period. A hedging relationship is created because the size and terms of the forward contract are designed so that its fair market value will move in the opposite direction and approximate magnitude of the underlying foreign currency’s forecasted exchange gain or loss during the forecasted period. To the extent that we forecast the expected foreign currency cash flows from the period we enter into the forward contract until the date it will settle with reasonable accuracy, we significantly lower or materially eliminate a particular currency’s exchange risk exposure over the life of the related forward contract. We enter into these types of agreements where we believe we have meaningful exposure to foreign currency exchange risk and the hedge pricing appears reasonable. It is not practical for us to hedge all our exposures, nor are we able to project in any meaningful way the possible effect and interplay of all foreign currency fluctuations on translated amounts or future earnings. This is due to our constantly changing exposure to various currencies, the fact that each foreign currency reacts differently to the U.S. Dollar and the significant number of currencies involved. Accordingly, we will always be subject to foreign exchange rate-risk on exposures we have not hedged, and these risks may be material. We do not enter into any forward exchange contracts or similar instruments for trading or other speculative purposes. We expect that as currency market conditions warrant, and our foreign denominated transaction exposure grows, we will continue to execute additional contracts in order to hedge against certain potential foreign exchange losses.

Chinese Renminbi Currency Exchange Uncertainties - A significant portion of the products we sell are purchased from third-party manufacturers in China. During fiscal year 2015 and through the end of our first quarter in fiscal year 2016, the Chinese Renminbi remained relatively flat against the U.S. Dollar. During the second quarter of fiscal year 2016, the Chinese Renminbi devalued by approximately 4.4 percent against the U.S. Dollar. If China’s currency continues to fluctuate against the U.S. Dollar in the short-to-intermediate term, we cannot accurately predict the impact of those fluctuations on our results of operations. Accordingly, there can be no assurance that foreign exchange rates will be stable in the future or that fluctuations in Chinese foreign currency markets will not have a material adverse effect on our business, financial condition and results of operations.

46

Venezuelan Bolivar Currency Exchange Uncertainties - In February 2013, the Venezuelan government devalued its currency from 4.30 to 6.30 Bolivars per U.S. Dollar for all goods and services. In March 2013, the Venezuelan government announced an additional complementary auction-based exchange rate mechanism known as SICAD 1. SICAD 1 was made available to certain companies that operate in designated industry sectors. At August 31, 2015, the SICAD 1 rate was 12.80 Bolivars to the U.S. Dollar.

In early 2014, the Venezuelan government created a National Center of Foreign Commerce (“CENCOEX”) to control the multiple currency exchange rate mechanisms that may be available for a company to exchange funds. CENCOEX was granted the authority to determine the sectors that will be allowed to buy U.S. Dollars in SICAD auctions, and subsequently introduced a more accessible market-based, SICAD 2 daily auction exchange market.

In February 2015, the Venezuelan government unveiled its latest foreign exchange mechanism known as SIMADI, which replaced the SICAD 2 rate as the lowest rate in Venezuela’s three-tier foreign exchange system.

Under the latest program, SICAD 1 (now referred to as “SICAD”) is still being used in limited circumstances, which we believe preclude us from accessing such rates if we chose to do so. SIMADI is a somewhat less restrictive auction system whose value is determined by market forces. At August 31, 2015, the SIMADI rate was approximately 200 Bolivars to the U.S. Dollar.

Despite the recent changes made by the Venezuelan government, there remains a significant degree of uncertainty as to which exchange markets might be available to the Company. To date, we have not gained access to U.S. Dollars in Venezuela through either SICAD or SIMADI mechanisms, nor do we intend to do so. As of August 31, 2015, these auctions had not eliminated or changed the official rate of 6.30 Bolivars per U.S. Dollar.

Our business in Venezuela continues to be entirely self-funded with earnings from operations. We have no current need or intention to repatriate Venezuelan earnings and remain committed to the business for the long-term. Within Venezuela, we market primarily liquid-, solid- and powder-based personal care and grooming products, which are sourced almost entirely within the country. We do not have, nor do we foresee having, any need to access SICAD or SIMADI. Accordingly, we continue to utilize the official rate of 6.30 Bolivars per U.S. Dollar to re-measure our Venezuelan financial statements.

For the fiscal quarters ended August 31, 2015 and 2014, sales in Venezuela represented approximately

1.6 and 0.9 percent, respectively, of the Company’s consolidated net sales revenue. For the fiscal years-to-date ended August 31, 2015 and 2014, sales in Venezuela represented approximately 1.4 and 0.8 percent, respectively, of the Company’s consolidated net sales revenue. At August 31, 2015, we had a U.S. Dollar based net investment in our Venezuelan business of $13.35 million, consisting almost entirely of working capital.

Developments within the Venezuelan economy, including any future governmental interventions, are beyond our ability to control or predict, and we cannot assess the impacts, if any, such events may have on our Venezuelan business. We will continue to closely monitor the applicability and viability of the various exchange mechanisms.

Interest Rate Risk:

Interest on our outstanding debt as of August 31, 2015 is both floating and fixed. Fixed rates are in place on $60 million of 3.90% Senior Notes due January 2018, while floating rates are in place on the balance of all other debt outstanding, which totaled $419.31 million as of August 31, 2015. If short-term interest rates increase, we will incur higher interest rates on any outstanding balances under our Credit Agreement and the MB FC Loan.

47

The fair values of our derivative instruments are as follows:

FAIR VALUES OF DERIVATIVE INSTRUMENTS

(in thousands)

|  | August 31, 2015
|  |  |  |  |  |  |  |  | Prepaid |  |  |  | Accrued
|  |  |  |  |  |  |  |  | Expenses |  |  |  | Expenses
|  |  |  | Final |  |  |  |  | and Other |  |  |  | and Other
|  |  |  | Settlement |  | Notional |  | Current |  | Other |  | Current
Designated as hedging instruments |  | Hedge Type |  | Date |  | Amount |  | Assets |  | Assets |  | Liabilities
Foreign currency contracts - sell Canadian Dollars |  | Cash flow |  | 2/2016 |  | $ | 10,500 |  | $ | 556 |  | $ | - |  | $ | -
Foreign currency contracts - sell Euro |  | Cash flow |  | 2/2017 |  | € | 28,500 |  |  | - |  |  | 102 |  |  | 66
Foreign currency contracts - sell Pounds |  | Cash flow |  | 2/2016 |  | £ | 4,500 |  |  | - |  |  | - |  |  | 131
Total fair value |  |  |  |  |  |  |  |  | $ | 556 |  | $ | 102 |  | $ | 197

|  | February 28, 2015
|  |  |  |  |  |  |  |  | Prepaid |  |  |  | Accrued
|  |  |  |  |  |  |  |  | Expenses |  |  |  | Expenses
|  |  |  | Final |  |  |  |  | and Other |  |  |  | and Other
|  |  |  | Settlement |  | Notional |  | Current |  | Other |  | Current
Designated as hedging instruments |  | Hedge Type |  | Date |  | Amount |  | Assets |  | Assets |  | Liabilities
Foreign currency contracts - sell Euro |  | Cash flow |  | 1/2016 |  | € | 10,000 |  | $ | 129 |  | $ | - |  | $ | -
Foreign currency contracts - sell Pounds |  | Cash flow |  | 2/2016 |  | £ | 6,900 |  |  | - |  |  | - |  |  | 240
Total fair value |  |  |  |  |  |  |  |  | $ | 129 |  | $ | - |  | $ | 240

Counterparty Credit Risks:

Financial instruments, including foreign currency contracts, expose us to counterparty credit risk for nonperformance. We manage our exposure to counterparty credit risk by only dealing with counterparties who are substantial international financial institutions with significant experience using such derivative instruments. Although our theoretical credit risk is the replacement cost at the then-estimated fair value of these instruments, we believe that the risk of incurring credit risk losses is remote.

48

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

Certain written and oral statements made by our Company and subsidiaries of our Company may constitute "forward-looking statements" as defined under the Private Securities Litigation Reform Act of 1995. This includes statements made in this report, in other filings with the Securities and Exchange Commission (the "SEC"), in press releases, and in certain other oral and written presentations. Generally, the words "anticipates", "believes", "expects", "plans", "may", "will", "should", "seeks", "estimates", "project", "predict", "potential", "continue", "intends", and other similar words identify forward-looking statements. All statements that address operating results, events or developments that we expect or anticipate will occur in the future, including statements related to sales, earnings per share results, and statements expressing general expectations about future operating results, are forward-looking statements and are based upon our current expectations and various assumptions. We believe there is a reasonable basis for our expectations and assumptions, but there can be no assurance that we will realize our expectations or that our assumptions will prove correct. Forward-looking statements are subject to risks that could cause them to differ materially from actual results. Accordingly, we caution readers not to place undue reliance on forward-looking statements. We believe that these risks include but are not limited to the risks described in this report under Part 1, Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended February 28, 2015 and risks otherwise described from time to time in our SEC reports as filed. Such risks, uncertainties and other important factors include, among others:

| · |  | the retention and recruitment of key personnel;

| · |  | our ability to deliver products to our customers in a timely manner and according to their fulfillment standards;

| · |  | our relationships with key customers and licensors;

| · |  | the costs of complying with the business demands and requirements of large sophisticated customers;

| · |  | our dependence on the strength of retail economies and vulnerabilities to any prolonged economic downturn;

| · |  | expectations regarding our recent and future acquisitions, including our ability to realize anticipated cost savings, synergies and other benefits along with our ability to effectively integrate acquired businesses;

| · |  | foreign currency exchange rate fluctuations;

| · |  | disruptions in U.S., Eurozone, Venezuela, and other international credit markets;

| · |  | risks associated with weather conditions;

| · |  | our dependence on foreign sources of supply and foreign manufacturing, and associated operational risks including but not limited to long lead times, consistent local labor availability and capacity, and timely availability of sufficient shipping carrier capacity;

| · |  | risks to the Nutritional Supplements segment associated with the availability, purity and integrity of materials used in the manufacture of vitamins, minerals and supplements;

| · |  | the impact of changing costs of raw materials, labor and energy on cost of goods sold and certain operating expenses;

| · |  | the geographic concentration and peak season capacity of certain U.S. distribution facilities increases our exposure to significant shipping disruptions and added shipping and storage costs;

| · |  | difficulties encountered during the transition of certain businesses to our distribution facilities could interrupt our logistical systems and cause shipping disruptions;

| · |  | our projections of product demand, sales and net income are highly subjective in nature and future sales and net income could vary in a material amount from such projections;

| · |  | circumstances which may contribute to future impairment of goodwill, intangible or other long-lived assets;

49

| · |  | the risks associated with the use of trademarks licensed from and to third parties;

| · |  | our ability to develop and introduce a continuing stream of new products to meet changing consumer preferences;

| · |  | increased product liability and reputational risks associated with the formulation and distribution of vitamins, minerals and supplements;

| · |  | the risks associated with potential adverse publicity and negative public perception regarding the use of vitamins, minerals and supplements;

| · |  | trade barriers, exchange controls, expropriations, and other risks associated with foreign operations;

| · |  | debt leverage and the constraints it may impose on our cash resources and ability to operate our business;

| · |  | the costs, complexity and challenges of upgrading and managing our global information systems;

| · |  | the risks associated with information security breaches;

| · |  | the increased complexity of compliance with a number of new government regulations as a result of adding vitamins, minerals and supplements to the Company’s portfolio of products;

| · |  | the risks associated with tax audits and related disputes with taxing authorities;

| · |  | the risks of potential changes in laws, including tax laws, health insurance laws and new regulations related to conflict minerals along with the costs and complexities of compliance with such laws; and

| · |  | our ability to continue to avoid classification as a controlled foreign corporation.

We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise.

50

ITEM 4. CONTROLS AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES

Our management, under the supervision and with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), maintains disclosure controls and procedures as defined in Rules 13a-15(e) under the Exchange Act that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.

Our management, including our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended August 31, 2015. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective at a reasonable level of assurance as of August 31, 2015, the end of the period covered by this quarterly report on Form 10-Q.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

In connection with the evaluation described above, we identified no change in our internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act that occurred during our fiscal quarter ended August 31, 2015, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

51

PART II. OTHER INFORMATIO N

ITEM 1. LEGAL PROCEEDING S

We are involved in various legal claims and proceedings in the normal course of operations. We believe the outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

ITEM 1A. RISK FACTOR S

The ownership of our common stock involves a number of risks and uncertainties. When evaluating the Company and our business before making an investment decision regarding our securities, potential investors should carefully consider the risk factors and uncertainties described in Part 1, Item 1A. “Risk Factors” of our annual report on Form 10-K for the fiscal year ended February 28, 2015. Since the filing of our annual report on Form 10-K, there have been no material changes in our risk factors from those disclosed therein.

52

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEED S

As of August 31, 2015, we were authorized by our Board of Directors to purchase up to $215.31 million of common stock in the open market or through private transactions. Our current equity-based compensation plans include provisions that allow for the “net exercise” of stock options by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the option holder can be paid for by having the option holder tender back to the Company a number of shares at fair value equal to the amounts due. These transactions are accounted for by the Company as a purchase and retirement of shares and are included in the table below as common stock received in connection with share-based compensation.

The following table summarizes our share repurchase activity for the periods covered below:

ISSUER PURCHASES OF EQUITY SECURITIES FOR THE THREE MONTHS ENDED AUGUST 31, 2015

|  |  | Total Number of Shares Purchased |  | Average Price Paid per Share |  | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |  |  | Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in thousands)
June 1 through June 30, 2015 |  |  | - |  | $ | - |  |  | - |  | $ | 265,428
July 1 through July 31, 2015 |  |  | - |  |  | - |  |  | - |  |  | 265,428
August 1 through August 31, 2015 (1) |  |  | 557,873 |  |  | 89.84 |  |  | 557,873 |  |  | 215,309
Total |  |  | 557,873 |  | $ | 89.84 |  |  | 557,873 |  |  |

| (1) |  | Includes 1,282 shares of common stock repurchase d through the net exercise of employee stock options.

53

ITEM 6. | EXHIBITS
| (a) | Exhibits
|  | 10.1 | Performance Restricted Stock Unit Agreement by and between Helen of Troy Limited and Julien R. Mininberg, granted May 22, 2014 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 7, 2015).
|  | 10.2 | Performance Restricted Stock Unit Agreement by and between Helen of Troy Limited and Julien R. Mininberg, granted March 1, 2015 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 7, 2015).
|  | 10.3 | Helen of Troy Limited Amended and Restated 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 25, 2015).
|  | 31.1* | Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|  | 31.2* | Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|  | 32** | Joint certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|  | 101.INS * | XBRL Instance Document
|  | 101.SCH * | XBRL Taxonomy Extension Schema
|  | 101.CAL * | XBRL Taxonomy Extension Calculation Linkbase
|  | 101.DEF * | XBRL Taxonomy Extension Definition Linkbase
|  | 101.LAB * | XBRL Taxonomy Extension Label Linkbase
|  | 101.PRE * | XBRL Taxonomy Extension Presentation Linkbase
|  | * Filed herewith.
|  | ** Furnished herewith.

54

SIGNATURE S

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

| HELEN OF TROY LIMITED
| (Registrant)
Date: October 1 2, 2015 | /s/ Julien R. Mininberg
| Julien R. Mininberg
| Chief Executive Officer, Director and Principal Executive Officer
Date: October 1 2, 2015 | /s/ Brian L. Grass
| Brian L. Grass
| Chief Financial Officer
| and Principal Financial Officer
Date: October 1 2, 2015 | /s/ Richard J. Oppenheim
| Richard J. Oppenheim
| Financial Controller
| and Principal Accounting Officer

55

Index to Exhibits

10.1 | Performance Restricted Stock Unit Agreement by and between Helen of Troy Limited and Julien R. Mininberg, granted May 22, 2014 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 7, 2015).
10.2 | Performance Restricted Stock Unit Agreement by and between Helen of Troy Limited and Julien R. Mininberg, granted March 1, 2015 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 7, 2015).
10.3 | Helen of Troy Limited Amended and Restated 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 25, 2015).
31.1* | Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* | Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32** | Joint Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS * | XBRL Instance Document
101.SCH * | XBRL Taxonomy Extension Schema
101.CAL * | XBRL Taxonomy Extension Calculation Linkbase
101.DEF * | XBRL Taxonomy Extension Definition Linkbase
101.LAB * | XBRL Taxonomy Extension Label Linkbase
101.PRE * | XBRL Taxonomy Extension Presentation Linkbase
* | Filed herewith.
** | Furnished herewith.

56