XML 58 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Intangible Assets
6 Months Ended
Aug. 31, 2015
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 8 – Goodwill and Intangible Assets

 

Annual Impairment Testing in the First Quarter of Fiscal Year 2016 - We performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2016. As a result of our testing of indefinite-lived trademarks, we recorded a non-cash asset impairment charge of $3.00 million ($2.66 million after tax). The charge was related to a trademark in our Beauty segment, which was written down to its estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

Annual Impairment Testing in the First Quarter of Fiscal Year 2015 - We performed our annual evaluation of goodwill and indefinite-lived intangible assets for impairment during the first quarter of fiscal year 2015. As a result of our testing of indefinite-lived trademarks and licenses, we recorded a non-cash asset impairment charge of $9.00 million ($8.16 million after tax). The charge was related to certain trademarks in our Beauty segment, which were written down to their estimated fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method.

 

A summary of the carrying amounts and associated accumulated amortization for all intangible assets by operating segment follows:

 

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 31, 2015

 

February 28, 2015

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

 

Amount

 

Impairments

 

Amortization

 

Value

 

Amount

 

Impairments

 

Amortization

 

Value

Housewares:

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

Goodwill

 

$

166,132

 

$

 -

 

$

 -

 

$

166,132

 

$

166,132

 

$

 -

 

$

 -

 

$

166,132

Trademarks - indefinite

 

 

75,200

 

 

 -

 

 

 -

 

 

75,200

 

 

75,200

 

 

 -

 

 

 -

 

 

75,200

Other intangibles - finite

 

 

15,818

 

 

 -

 

 

(12,958)

 

 

2,860

 

 

15,754

 

 

 -

 

 

(12,331)

 

 

3,423

Total Housewares

 

 

257,150

 

 

 -

 

 

(12,958)

 

 

244,192

 

 

257,086

 

 

 -

 

 

(12,331)

 

 

244,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare / Home Environment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

284,510

 

 

 -

 

 

 -

 

 

284,510

 

 

251,758

 

 

 -

 

 

 -

 

 

251,758

Trademarks - indefinite

 

 

58,400

 

 

 -

 

 

 -

 

 

58,400

 

 

54,000

 

 

 -

 

 

 -

 

 

54,000

Licenses - finite

 

 

15,300

 

 

 -

 

 

(11,220)

 

 

4,080

 

 

15,300

 

 

 -

 

 

(9,377)

 

 

5,923

Licenses - indefinite

 

 

3,000

 

 

 -

 

 

 -

 

 

3,000

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other intangibles - finite

 

 

116,373

 

 

 -

 

 

(49,373)

 

 

67,000

 

 

113,727

 

 

 -

 

 

(43,848)

 

 

69,879

Total Healthcare / Home Environment

 

 

477,583

 

 

 -

 

 

(60,593)

 

 

416,990

 

 

434,785

 

 

 -

 

 

(53,225)

 

 

381,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nutritional Supplements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

96,609

 

 

 -

 

 

 -

 

 

96,609

 

 

96,486

 

 

 -

 

 

 -

 

 

96,486

Brand assets - indefinite

 

 

65,500

 

 

 -

 

 

 -

 

 

65,500

 

 

65,500

 

 

 -

 

 

 -

 

 

65,500

Other intangibles - finite

 

 

43,800

 

 

 -

 

 

(7,300)

 

 

36,500

 

 

43,800

 

 

 -

 

 

(4,171)

 

 

39,629

Total Nutritional Supplements

 

 

205,909

 

 

 -

 

 

(7,300)

 

 

198,609

 

 

205,786

 

 

 -

 

 

(4,171)

 

 

201,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

Trademarks - indefinite

 

 

51,754

 

 

 -

 

 

 -

 

 

51,754

 

 

54,754

 

 

 -

 

 

 -

 

 

54,754

Trademarks - finite

 

 

150

 

 

 -

 

 

(85)

 

 

65

 

 

150

 

 

 -

 

 

(82)

 

 

68

Licenses - finite

 

 

13,696

 

 

 -

 

 

(11,374)

 

 

2,322

 

 

13,696

 

 

 -

 

 

(11,216)

 

 

2,480

Licenses - indefinite

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

Other intangibles - finite

 

 

46,403

 

 

 -

 

 

(31,836)

 

 

14,567

 

 

47,876

 

 

 -

 

 

(30,602)

 

 

17,274

Total Beauty

 

 

204,144

 

 

(46,490)

 

 

(43,295)

 

 

114,359

 

 

208,617

 

 

(46,490)

 

 

(41,900)

 

 

120,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total goodwill and intangible assets

 

$

1,144,786

 

$

(46,490)

 

$

(124,146)

 

$

974,150

 

$

1,106,274

 

$

(46,490)

 

$

(111,627)

 

$

948,157

The following table summarizes the amortization expense attributable to intangible assets for the periods covered in this quarterly report, as well as our estimated amortization expense for the fiscal years 2016 through 2021.

 

AMORTIZATION OF INTANGIBLE ASSETS

(in thousands)

 

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the three months ended

August 31, 2015

 

$

7,208

August 31, 2014

 

$

6,315

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the six months ended

August 31, 2015

 

$

14,022

August 31, 2014

 

$

11,574

 

 

 

 

 

 

Estimated Amortization Expense

 

 

 

For the fiscal years ended

 

 

 

 

February 2016

 

$

27,660

February 2017

 

$

26,559

February 2018

 

$

23,105

February 2019

 

$

18,398

February 2020

 

$

16,790

February 2021

 

$

14,767