XML 71 R57.htm IDEA: XBRL DOCUMENT v3.4.0.3
GOODWILL AND INTANGIBLE ASSETS - Goodwill impairment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 29, 2016
Feb. 29, 2016
Feb. 28, 2015
Feb. 28, 2014
Changes in Goodwill        
Cumulative Goodwill Impairments, balance at the beginning of the period   $ (46,490)    
Cumulative Goodwill Impairments, balance at the end of the period $ (46,490) (46,490) $ (46,490)  
Goodwill Net Book Value 583,005 583,005 549,727  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization (137,174) (137,174) (111,627)  
Goodwill and intangible assets        
Gross Carrying Amount, balance at the beginning of the period   1,106,274 916,738  
Additions   44,052 205,764  
Impairments   (6,000) (9,000) $ (12,049)
Acquisition and Retirement Adjustments   (1,906) (7,228)  
Gross Carrying Amount, balance at the end of the period 1,142,420 1,142,420 1,106,274 916,738
Net Book Value 958,756 958,756 948,157  
Aggregate Amortization Expense   27,773 25,328 21,612
Estimated Amortization Expense        
February 2017 26,537 26,537    
February 2018 23,246 23,246    
February 2019 18,631 18,631    
February 2020 17,309 17,309    
February 2021 14,788 14,788    
Non-cash impairment charges after tax   6,000    
Housewares        
Changes in Goodwill        
Goodwill Gross Carrying Amount, balance at the beginning of the period   166,132 166,132  
Goodwill Gross Carrying Amount, balance at the end of the period 166,132 166,132 166,132 166,132
Goodwill Net Book Value 166,132 166,132 166,132  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization (12,916) (12,916) (12,331)  
Goodwill and intangible assets        
Gross Carrying Amount, balance at the beginning of the period   257,086 257,025  
Additions   446 244  
Acquisition and Retirement Adjustments   (752) (183)  
Gross Carrying Amount, balance at the end of the period 256,780 256,780 257,086 257,025
Net Book Value 243,864 $ 243,864 $ 244,755  
Housewares | Other intangible assets        
Goodwill and intangible assets        
Weighted Average Life   4 years 1 year 8 months 12 days  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 15,754 $ 15,693  
Intangible assets - finite-lived, Additions   446 244  
Intangible assets - finite-lived, Acquisition and Retirement Adjustments   (752) (183)  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 15,448 15,448 15,754 15,693
Intangible assets - finite-lived, Accumulated Amortization (12,916) (12,916) (12,331)  
Intangible assets - finite-lived, Net Book Value 2,532 2,532 3,423  
Housewares | Trademarks        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the beginning of the period   75,200 75,200  
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the end of the period 75,200 75,200 75,200 75,200
Health & Home        
Changes in Goodwill        
Goodwill Gross Carrying Amount, balance at the beginning of the period   251,758 251,758  
Goodwill Acquisition and Retirement Adjustments   197    
Goodwill Gross Carrying Amount, balance at the end of the period 284,913 284,913 251,758 251,758
Goodwill Net Book Value 284,913 284,913 251,758  
Goodwill Additions   32,958    
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization (67,663) (67,663) (53,225)  
Goodwill and intangible assets        
Gross Carrying Amount, balance at the beginning of the period   434,785 435,548  
Additions   43,206 912  
Acquisition and Retirement Adjustments   197 (1,675)  
Gross Carrying Amount, balance at the end of the period 478,188 478,188 434,785 435,548
Net Book Value 410,525 $ 410,525 $ 381,560  
Health & Home | Licenses        
Goodwill and intangible assets        
Weighted Average Life   1 year 2 years  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 15,300 $ 15,300  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 15,300 15,300 15,300 15,300
Intangible assets - finite-lived, Accumulated Amortization (12,750) (12,750) (9,377)  
Intangible assets - finite-lived, Net Book Value 2,550 $ 2,550 $ 5,923  
Health & Home | Other intangible assets        
Goodwill and intangible assets        
Weighted Average Life   6 years 6 years 8 months 12 days  
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Additions   $ 2,848    
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   113,727 $ 114,490  
Intangible assets - finite-lived, Additions     912  
Intangible assets - finite-lived, Acquisition and Retirement Adjustments     (1,675)  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 116,575 116,575 113,727 114,490
Intangible assets - finite-lived, Accumulated Amortization (54,913) (54,913) (43,848)  
Intangible assets - finite-lived, Net Book Value 61,662 61,662 69,879  
Health & Home | Trademarks        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the beginning of the period   54,000 54,000  
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the end of the period 54,000 54,000 54,000 54,000
Nutritional Supplements        
Changes in Goodwill        
Goodwill Gross Carrying Amount, balance at the beginning of the period   96,486    
Goodwill Acquisition and Retirement Adjustments   123 1,178  
Goodwill Gross Carrying Amount, balance at the end of the period 96,609 96,609 96,486  
Goodwill Net Book Value 96,609 96,609 96,486  
Goodwill Additions     95,308  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization (10,431) (10,431) (4,171)  
Goodwill and intangible assets        
Gross Carrying Amount, balance at the beginning of the period   205,786    
Additions   400 204,608  
Acquisition and Retirement Adjustments   123 1,178  
Gross Carrying Amount, balance at the end of the period 206,309 206,309 205,786  
Net Book Value 195,878 $ 195,878 $ 201,615  
Nutritional Supplements | Other intangible assets        
Goodwill and intangible assets        
Weighted Average Life   5 years 3 months 18 days 6 years 3 months 18 days  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 43,800    
Intangible assets - finite-lived, Additions   380 $ 43,800  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 44,180 44,180 43,800  
Intangible assets - finite-lived, Accumulated Amortization (10,431) (10,431) (4,171)  
Intangible assets - finite-lived, Net Book Value 33,749 33,749 39,629  
Nutritional Supplements | Brand assets        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the beginning of the period   65,500    
Intangible assets - indefinite-lived, Additions   20 65,500  
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the end of the period 65,520 65,520 65,500  
Beauty        
Changes in Goodwill        
Goodwill Gross Carrying Amount, balance at the beginning of the period   81,841 81,841  
Cumulative Goodwill Impairments, balance at the beginning of the period   (46,490)    
Goodwill Gross Carrying Amount, balance at the end of the period 81,841 81,841 81,841 81,841
Cumulative Goodwill Impairments, balance at the end of the period (46,490) (46,490) (46,490)  
Goodwill Net Book Value 35,351 35,351 35,351  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization (46,164) (46,164) (41,900)  
Goodwill and intangible assets        
Gross Carrying Amount, balance at the beginning of the period   208,617 224,165  
Impairments   (6,000) (9,000)  
Acquisition and Retirement Adjustments   (1,474) (6,548)  
Gross Carrying Amount, balance at the end of the period 201,143 201,143 208,617 224,165
Net Book Value 108,489 $ 108,489 $ 120,227  
Beauty | Trademarks        
Goodwill and intangible assets        
Non-cash indefinite-lived intangible assets impairment charges 3,000      
Non-cash indefinite-lived intangible assets impairment charges, net of tax 2,660      
Weighted Average Life   12 years 7 months 6 days 13 years 7 months 6 days  
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Impairments (3,000)      
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 150 $ 150  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 150 150 150 150
Intangible assets - finite-lived, Accumulated Amortization (87) (87) (82)  
Intangible assets - finite-lived, Net Book Value 63 $ 63 $ 68  
Beauty | Licenses        
Goodwill and intangible assets        
Weighted Average Life   6 years 9 months 18 days 7 years 9 months 18 days  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 13,696 $ 18,683  
Intangible assets - finite-lived, Acquisition and Retirement Adjustments     (4,987)  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 13,696 13,696 13,696 18,683
Intangible assets - finite-lived, Accumulated Amortization (11,532) (11,532) (11,216)  
Intangible assets - finite-lived, Net Book Value 2,164 $ 2,164 $ 2,480  
Beauty | Other intangible assets        
Goodwill and intangible assets        
Weighted Average Life   2 years 2 months 12 days 3 years 2 months 12 days  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount, balance at the beginning of the period   $ 47,876 $ 49,437  
Intangible assets - finite-lived, Acquisition and Retirement Adjustments   (1,474) (1,561)  
Intangible assets - finite-lived, Gross Carrying Amount, balance at the end of the period 46,402 46,402 47,876 49,437
Intangible assets - finite-lived, Accumulated Amortization (34,545) (34,545) (30,602)  
Intangible assets - finite-lived, Net Book Value 11,857 11,857 17,274  
Beauty | Trademarks        
Goodwill and intangible assets        
Non-cash indefinite-lived intangible assets impairment charges 3,000 6,000 9,000  
Non-cash indefinite-lived intangible assets impairment charges, net of tax 2,660      
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the beginning of the period   54,754 63,754  
Intangible assets - indefinite-lived, Impairments (3,000) (6,000) (9,000)  
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the end of the period 48,754 48,754 54,754 63,754
Estimated Amortization Expense        
Non-cash impairment charges after tax   8,160 12,030  
Beauty | Licenses        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the beginning of the period   10,300 10,300  
Intangible assets - indefinite-lived, Gross Carrying Amount, balance at the end of the period $ 10,300 $ 10,300 $ 10,300 $ 10,300