XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Aug. 31, 2016
Goodwill and Intangible Assets  
Summary of carrying amounts and associated accumulated amortization for all intangible assets by operating segment

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 31, 2016

 

February 29, 2016

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

 

Amount

 

Impairments

 

Amortization

 

Value

 

Amount

 

Impairments

 

Amortization

 

Value

Housewares:

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

Goodwill (1)

 

$

282,065

 

$

 -

 

$

 -

 

$

282,065

 

$

166,132

 

$

 -

 

$

 -

 

$

166,132

Trademarks - indefinite (1)

 

 

134,200

 

 

 -

 

 

 -

 

 

134,200

 

 

75,200

 

 

 -

 

 

 -

 

 

75,200

Other intangibles - finite (1)

 

 

40,172

 

 

 -

 

 

(14,186)

 

 

25,986

 

 

15,448

 

 

 -

 

 

(12,916)

 

 

2,532

Total Housewares

 

 

456,437

 

 

 -

 

 

(14,186)

 

 

442,251

 

 

256,780

 

 

 -

 

 

(12,916)

 

 

243,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health & Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

284,913

 

 

 -

 

 

 -

 

 

284,913

 

 

284,913

 

 

 -

 

 

 -

 

 

284,913

Trademarks - indefinite

 

 

54,000

 

 

 -

 

 

 -

 

 

54,000

 

 

54,000

 

 

 -

 

 

 -

 

 

54,000

Licenses - finite

 

 

15,300

 

 

 -

 

 

(14,280)

 

 

1,020

 

 

15,300

 

 

 -

 

 

(12,750)

 

 

2,550

Licenses - indefinite

 

 

7,400

 

 

 -

 

 

 -

 

 

7,400

 

 

7,400

 

 

 -

 

 

 -

 

 

7,400

Other intangibles - finite

 

 

116,813

 

 

 -

 

 

(60,464)

 

 

56,349

 

 

116,575

 

 

 -

 

 

(54,913)

 

 

61,662

Total Health & Home

 

 

478,426

 

 

 -

 

 

(74,744)

 

 

403,682

 

 

478,188

 

 

 -

 

 

(67,663)

 

 

410,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nutritional Supplements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

96,609

 

 

 -

 

 

 -

 

 

96,609

 

 

96,609

 

 

 -

 

 

 -

 

 

96,609

Brand assets - indefinite

 

 

60,520

 

 

 -

 

 

 -

 

 

60,520

 

 

65,520

 

 

 -

 

 

 -

 

 

65,520

Other intangibles - finite

 

 

44,180

 

 

 -

 

 

(13,573)

 

 

30,607

 

 

44,180

 

 

 -

 

 

(10,431)

 

 

33,749

Total Nutritional Supplements

 

 

201,309

 

 

 -

 

 

(13,573)

 

 

187,736

 

 

206,309

 

 

 -

 

 

(10,431)

 

 

195,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

Trademarks - indefinite

 

 

46,354

 

 

 -

 

 

 -

 

 

46,354

 

 

48,754

 

 

 -

 

 

 -

 

 

48,754

Trademarks - finite

 

 

150

 

 

 -

 

 

(90)

 

 

60

 

 

150

 

 

 -

 

 

(87)

 

 

63

Licenses - finite

 

 

13,696

 

 

 -

 

 

(11,691)

 

 

2,005

 

 

13,696

 

 

 -

 

 

(11,532)

 

 

2,164

Licenses - indefinite

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

Other intangibles - finite

 

 

46,402

 

 

 -

 

 

(37,252)

 

 

9,150

 

 

46,402

 

 

 -

 

 

(34,545)

 

 

11,857

Total Beauty

 

 

198,743

 

 

(46,490)

 

 

(49,033)

 

 

103,220

 

 

201,143

 

 

(46,490)

 

 

(46,164)

 

 

108,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total goodwill and intangible assets

 

$

1,334,915

 

$

(46,490)

 

$

(151,536)

 

$

1,136,889

 

$

1,142,420

 

$

(46,490)

 

$

(137,174)

 

$

958,756

(1)

Includes goodwill of $115.93 million, trade names of $59.00 million, and other finite lived intangible assets totaling $24.50 million from the acquisition of Hydro Flask on March 18, 2016. See Note 9 to these consolidated condensed financial statements for further information regarding the acquisition.

 

Summary of amortization expense attributable to intangible assets (in thousands)

 

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the three months ended

August 31, 2016

 

$

7,222

August 31, 2015

 

$

7,208

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the six months ended

August 31, 2016

 

$

14,426

August 31, 2015

 

$

14,022

 

Schedule of estimated amortization expense of intangible assets (in thousands)

 

 

 

 

Estimated Amortization Expense

 

 

 

For the fiscal years ended

February 2017

 

$

28,240

February 2018

 

$

24,931

February 2019

 

$

20,348

February 2020

 

$

19,030

February 2021

 

$

16,471

February 2022

 

$

5,976