XML 78 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 18, 2016
USD ($)
Mar. 31, 2015
USD ($)
Transaction
Jun. 30, 2014
USD ($)
Feb. 28, 2017
USD ($)
$ / shares
Feb. 29, 2016
USD ($)
$ / shares
Feb. 28, 2015
USD ($)
Apr. 18, 2016
USD ($)
Assets              
Goodwill       $ 698,929 $ 583,005    
Earnings per share:              
Goodwill expected to be deductible for income tax purposes       113,000 133,100    
Health & Home              
Assets              
Goodwill       284,913 284,913    
Nutritional Supplements              
Assets              
Goodwill       $ 96,609 $ 96,609    
Minimum              
Assets              
Useful life       4 years      
Maximum              
Assets              
Useful life       30 years      
Other intangible assets | Health & Home              
Assets              
Useful life       5 years 6 years    
Other intangible assets | Nutritional Supplements              
Assets              
Useful life       4 years 3 months 18 days 5 years 3 months 18 days    
Patent              
Assets              
Useful life       14 years      
Hydro Flask              
Acquisitions              
Purchase price $ 209,300            
Acquisition-related expenses incurred 700            
Acquisition-related expenses incurred after tax 700            
Assets              
Receivables 7,955            
Inventory 6,243            
Prepaid expenses and other current assets 336            
Property and equipment 1,108            
Goodwill 116,053            
Subtotal - assets 215,195            
Liabilities              
Accounts payable 2,275            
Accrued expenses 3,662            
Subtotal - liabilities 5,937            
Net assets recorded $ 209,258            
Impact of the acquisition on the consolidated condensed statements of income              
Sales revenue, net       $ 107,005      
Net income       $ 27,902      
Earnings per share:              
Basic (in dollars per share) | $ / shares       $ 1.01      
Diluted (in dollars per share) | $ / shares       $ 1.00      
Supplemental pro forma information              
Sales revenue, net       $ 1,540,714 $ 1,603,656    
Net income       $ 141,325 $ 113,906    
Earnings per share:              
Basic (in dollars per share) | $ / shares       $ 5.13 $ 4.03    
Diluted (in dollars per share) | $ / shares       $ 5.07 $ 3.96    
Hydro Flask | Income and market approaches | Intangible assets              
Fair value key assumptions              
Discount rate (as a percent) 12.30%            
Hydro Flask | Customer relationships              
Assets              
Finite-lived intangible assets $ 14,200           $ 14,200
Hydro Flask | Customer relationships | Minimum              
Assets              
Useful life 10 years            
Hydro Flask | Customer relationships | Maximum              
Assets              
Useful life 24 years            
Hydro Flask | Technology assets              
Assets              
Finite-lived intangible assets $ 10,300           10,300
Hydro Flask | Technology assets | Minimum              
Assets              
Useful life 7 years            
Hydro Flask | Technology assets | Maximum              
Assets              
Useful life 15 years            
Hydro Flask | Technology assets | Significant Unobservable Inputs (Level 3) | Intangible assets              
Fair value key assumptions              
Royalty rates (as a percent) 2.00%            
Hydro Flask | Customer Lists | Significant Unobservable Inputs (Level 3) | Income and market approaches | Intangible assets              
Fair value key assumptions              
Customer attrition rates (as a percent) 4.00%            
Hydro Flask | Trade names              
Assets              
Indefinite-lived intangible assets $ 59,000           $ 59,000
Hydro Flask | Trade names | Significant Unobservable Inputs (Level 3) | Intangible assets              
Fair value key assumptions              
Royalty rates (as a percent) 6.00%            
Vicks VapoSteam and VapoPad              
Acquisitions              
Number of transactions in acquisition | Transaction   2          
Purchase price   $ 42,800          
Assets              
Goodwill   $ 33,000          
Vicks VapoSteam and VapoPad | Customer relationships              
Acquisitions              
Expected weighted average lives of acquired finite-lived intangible assets   19 years 6 months          
Vicks VapoSteam and VapoPad | Customer relationships | Significant Unobservable Inputs (Level 3)              
Assets              
Finite-lived intangible assets   $ 1,000          
Vicks VapoSteam and VapoPad | Product formulations              
Acquisitions              
Expected weighted average lives of acquired finite-lived intangible assets   20 years          
Vicks VapoSteam and VapoPad | Product formulations | Significant Unobservable Inputs (Level 3)              
Assets              
Finite-lived intangible assets   $ 1,200          
Vicks VapoSteam and VapoPad | Trademarks | Significant Unobservable Inputs (Level 3)              
Assets              
Indefinite-lived intangible assets   $ 7,400          
Healthy Directions              
Acquisitions              
Purchase price     $ 195,900        
Acquisition-related expenses incurred           $ 3,600  
Acquisition-related expenses incurred after tax           $ 2,300  
Assets              
Receivables     257        
Inventory     6,226        
Prepaid expenses and other current assets     1,875        
Property and equipment     5,962        
Goodwill     95,308        
Subtotal - assets     218,928        
Liabilities              
Accounts payable     6,479        
Accrued expenses     13,964        
Other long-term liabilities     2,542        
Subtotal - liabilities     22,985        
Net assets recorded     $ 195,943        
Healthy Directions | Significant Unobservable Inputs (Level 3) | Income and market approaches | Intangible assets              
Fair value key assumptions              
Discount rate (as a percent)     14.60%        
Healthy Directions | Customer relationships              
Acquisitions              
Expected weighted average lives of acquired finite-lived intangible assets       7 years      
Assets              
Finite-lived intangible assets     $ 43,800        
Healthy Directions | Customer Lists | Significant Unobservable Inputs (Level 3) | Income and market approaches | Intangible assets              
Fair value key assumptions              
Customer attrition rates (as a percent)     14.00%        
Healthy Directions | Brand assets              
Assets              
Indefinite-lived intangible assets     $ 65,500        
Healthy Directions | Brand assets | Significant Unobservable Inputs (Level 3) | Income and market approaches | Intangible assets              
Fair value key assumptions              
Royalty rates (as a percent)     5.00%