XML 40 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Nov. 30, 2016
Goodwill and Intangible Assets  
Summary of carrying amounts and associated accumulated amortization for all intangible assets by operating segment

GOODWILL AND INTANGIBLE ASSETS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2016

 

February 29, 2016

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

Gross

 

Cumulative

 

 

 

 

 

 

 

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

Carrying

 

Goodwill

 

Accumulated

 

Net Book

 

 

Amount

 

Impairments

 

Amortization

 

Value

 

Amount

 

Impairments

 

Amortization

 

Value

Housewares:

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

Goodwill (1)

 

$

282,065

 

$

 -

 

$

 -

 

$

282,065

 

$

166,132

 

$

 -

 

$

 -

 

$

166,132

Trademarks - indefinite (1)

 

 

134,200

 

 

 -

 

 

 -

 

 

134,200

 

 

75,200

 

 

 -

 

 

 -

 

 

75,200

Other intangibles - finite (1)

 

 

40,251

 

 

 -

 

 

(14,826)

 

 

25,425

 

 

15,448

 

 

 -

 

 

(12,916)

 

 

2,532

Total Housewares

 

 

456,516

 

 

 -

 

 

(14,826)

 

 

441,690

 

 

256,780

 

 

 -

 

 

(12,916)

 

 

243,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health & Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

284,913

 

 

 -

 

 

 -

 

 

284,913

 

 

284,913

 

 

 -

 

 

 -

 

 

284,913

Trademarks - indefinite

 

 

54,000

 

 

 -

 

 

 -

 

 

54,000

 

 

54,000

 

 

 -

 

 

 -

 

 

54,000

Licenses - finite

 

 

15,300

 

 

 -

 

 

(15,045)

 

 

255

 

 

15,300

 

 

 -

 

 

(12,750)

 

 

2,550

Licenses - indefinite

 

 

7,400

 

 

 -

 

 

 -

 

 

7,400

 

 

7,400

 

 

 -

 

 

 -

 

 

7,400

Other intangibles - finite

 

 

116,862

 

 

 -

 

 

(63,244)

 

 

53,618

 

 

116,575

 

 

 -

 

 

(54,913)

 

 

61,662

Total Health & Home

 

 

478,475

 

 

 -

 

 

(78,289)

 

 

400,186

 

 

478,188

 

 

 -

 

 

(67,663)

 

 

410,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nutritional Supplements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

96,609

 

 

 -

 

 

 -

 

 

96,609

 

 

96,609

 

 

 -

 

 

 -

 

 

96,609

Brand assets - indefinite

 

 

60,520

 

 

 -

 

 

 -

 

 

60,520

 

 

65,520

 

 

 -

 

 

 -

 

 

65,520

Other intangibles - finite

 

 

44,180

 

 

 -

 

 

(15,144)

 

 

29,036

 

 

44,180

 

 

 -

 

 

(10,431)

 

 

33,749

Total Nutritional Supplements

 

 

201,309

 

 

 -

 

 

(15,144)

 

 

186,165

 

 

206,309

 

 

 -

 

 

(10,431)

 

 

195,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

 

 

81,841

 

 

(46,490)

 

 

 -

 

 

35,351

Trademarks - indefinite

 

 

46,354

 

 

 -

 

 

 -

 

 

46,354

 

 

48,754

 

 

 -

 

 

 -

 

 

48,754

Trademarks - finite

 

 

150

 

 

 -

 

 

(91)

 

 

59

 

 

150

 

 

 -

 

 

(87)

 

 

63

Licenses - finite

 

 

13,696

 

 

 -

 

 

(11,770)

 

 

1,926

 

 

13,696

 

 

 -

 

 

(11,532)

 

 

2,164

Licenses - indefinite

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

 

 

10,300

 

 

 -

 

 

 -

 

 

10,300

Other intangibles - finite

 

 

46,402

 

 

 -

 

 

(38,593)

 

 

7,809

 

 

46,402

 

 

 -

 

 

(34,545)

 

 

11,857

Total Beauty

 

 

198,743

 

 

(46,490)

 

 

(50,454)

 

 

101,799

 

 

201,143

 

 

(46,490)

 

 

(46,164)

 

 

108,489

Total goodwill and intangible assets

 

$

1,335,043

 

$

(46,490)

 

$

(158,713)

 

$

1,129,840

 

$

1,142,420

 

$

(46,490)

 

$

(137,174)

 

$

958,756

(1)

Includes goodwill of $115.93 million, trade names of $59.00 million, and other finite lived intangible assets totaling $24.50 million from the acquisition of Hydro Flask on March 18, 2016. See Note 9 to these consolidated condensed financial statements for further information regarding the acquisition.

 

Summary of amortization expense attributable to intangible assets (in thousands)

 

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the three months ended

November 30, 2016

 

$

7,199

November 30, 2015

 

$

6,861

 

 

 

 

Aggregate Amortization Expense

 

 

 

For the nine months ended

November 30, 2016

 

$

21,625

November 30, 2015

 

$

20,883

 

Schedule of estimated amortization expense of intangible assets (in thousands)

 

 

 

 

Estimated Amortization Expense

 

 

 

For the fiscal years ended

February 2017

 

$

28,289

February 2018

 

$

24,972

February 2019

 

$

20,398

February 2020

 

$

19,083

February 2021

 

$

16,501

February 2022

 

$

6,007